Mortgage Loan of $120,000 for 15 Years at 3.70%

What's the payment on a 15 year home loan for $120k at 3.70% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $869.69

$10,436 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $120k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 120,000 loan for 15 years at 3.70 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	869.69	499.69	370.00	119,500.31
2	869.69	501.23	368.46	118,999.07
3	869.69	502.78	366.91	118,496.29
4	869.69	504.33	365.36	117,991.96
5	869.69	505.88	363.81	117,486.08
6	869.69	507.44	362.25	116,978.63
7	869.69	509.01	360.68	116,469.63
8	869.69	510.58	359.11	115,959.05
9	869.69	512.15	357.54	115,446.89
10	869.69	513.73	355.96	114,933.16
11	869.69	515.32	354.38	114,417.85
12	869.69	516.90	352.79	113,900.94
13	869.69	518.50	351.19	113,382.44
14	869.69	520.10	349.60	112,862.34
15	869.69	521.70	347.99	112,340.64
16	869.69	523.31	346.38	111,817.33
17	869.69	524.92	344.77	111,292.41
18	869.69	526.54	343.15	110,765.87
19	869.69	528.17	341.53	110,237.70
20	869.69	529.79	339.90	109,707.91
21	869.69	531.43	338.27	109,176.48
22	869.69	533.07	336.63	108,643.42
23	869.69	534.71	334.98	108,108.71
24	869.69	536.36	333.34	107,572.35
25	869.69	538.01	331.68	107,034.34
26	869.69	539.67	330.02	106,494.67
27	869.69	541.33	328.36	105,953.33
28	869.69	543.00	326.69	105,410.33
29	869.69	544.68	325.02	104,865.65
30	869.69	546.36	323.34	104,319.29
31	869.69	548.04	321.65	103,771.25
32	869.69	549.73	319.96	103,221.52
33	869.69	551.43	318.27	102,670.09
34	869.69	553.13	316.57	102,116.96
35	869.69	554.83	314.86	101,562.13
36	869.69	556.54	313.15	101,005.59
37	869.69	558.26	311.43	100,447.33
38	869.69	559.98	309.71	99,887.35
39	869.69	561.71	307.99	99,325.64
40	869.69	563.44	306.25	98,762.20
41	869.69	565.18	304.52	98,197.03
42	869.69	566.92	302.77	97,630.11
43	869.69	568.67	301.03	97,061.44
44	869.69	570.42	299.27	96,491.02
45	869.69	572.18	297.51	95,918.84
46	869.69	573.94	295.75	95,344.90
47	869.69	575.71	293.98	94,769.18
48	869.69	577.49	292.20	94,191.69
49	869.69	579.27	290.42	93,612.43
50	869.69	581.05	288.64	93,031.37
51	869.69	582.85	286.85	92,448.52
52	869.69	584.64	285.05	91,863.88
53	869.69	586.45	283.25	91,277.43
54	869.69	588.25	281.44	90,689.18
55	869.69	590.07	279.62	90,099.11
56	869.69	591.89	277.81	89,507.22
57	869.69	593.71	275.98	88,913.51
58	869.69	595.54	274.15	88,317.97
59	869.69	597.38	272.31	87,720.59
60	869.69	599.22	270.47	87,121.37
61	869.69	601.07	268.62	86,520.30
62	869.69	602.92	266.77	85,917.38
63	869.69	604.78	264.91	85,312.59
64	869.69	606.65	263.05	84,705.95
65	869.69	608.52	261.18	84,097.43
66	869.69	610.39	259.30	83,487.04
67	869.69	612.27	257.42	82,874.76
68	869.69	614.16	255.53	82,260.60
69	869.69	616.06	253.64	81,644.54
70	869.69	617.96	251.74	81,026.59
71	869.69	619.86	249.83	80,406.73
72	869.69	621.77	247.92	79,784.95
73	869.69	623.69	246.00	79,161.26
74	869.69	625.61	244.08	78,535.65
75	869.69	627.54	242.15	77,908.11
76	869.69	629.48	240.22	77,278.63
77	869.69	631.42	238.28	76,647.22
78	869.69	633.36	236.33	76,013.85
79	869.69	635.32	234.38	75,378.53
80	869.69	637.28	232.42	74,741.26
81	869.69	639.24	230.45	74,102.02
82	869.69	641.21	228.48	73,460.81
83	869.69	643.19	226.50	72,817.62
84	869.69	645.17	224.52	72,172.44
85	869.69	647.16	222.53	71,525.28
86	869.69	649.16	220.54	70,876.13
87	869.69	651.16	218.53	70,224.97
88	869.69	653.17	216.53	69,571.80
89	869.69	655.18	214.51	68,916.62
90	869.69	657.20	212.49	68,259.42
91	869.69	659.23	210.47	67,600.19
92	869.69	661.26	208.43	66,938.93
93	869.69	663.30	206.40	66,275.64
94	869.69	665.34	204.35	65,610.29
95	869.69	667.39	202.30	64,942.90
96	869.69	669.45	200.24	64,273.44
97	869.69	671.52	198.18	63,601.93
98	869.69	673.59	196.11	62,928.34
99	869.69	675.66	194.03	62,252.68
100	869.69	677.75	191.95	61,574.93
101	869.69	679.84	189.86	60,895.09
102	869.69	681.93	187.76	60,213.16
103	869.69	684.04	185.66	59,529.12
104	869.69	686.15	183.55	58,842.98
105	869.69	688.26	181.43	58,154.72
106	869.69	690.38	179.31	57,464.33
107	869.69	692.51	177.18	56,771.82
108	869.69	694.65	175.05	56,077.18
109	869.69	696.79	172.90	55,380.39
110	869.69	698.94	170.76	54,681.45
111	869.69	701.09	168.60	53,980.36
112	869.69	703.25	166.44	53,277.10
113	869.69	705.42	164.27	52,571.68
114	869.69	707.60	162.10	51,864.08
115	869.69	709.78	159.91	51,154.30
116	869.69	711.97	157.73	50,442.34
117	869.69	714.16	155.53	49,728.17
118	869.69	716.36	153.33	49,011.81
119	869.69	718.57	151.12	48,293.24
120	869.69	720.79	148.90	47,572.45
121	869.69	723.01	146.68	46,849.44
122	869.69	725.24	144.45	46,124.19
123	869.69	727.48	142.22	45,396.72
124	869.69	729.72	139.97	44,667.00
125	869.69	731.97	137.72	43,935.03
126	869.69	734.23	135.47	43,200.80
127	869.69	736.49	133.20	42,464.31
128	869.69	738.76	130.93	41,725.55
129	869.69	741.04	128.65	40,984.51
130	869.69	743.32	126.37	40,241.18
131	869.69	745.62	124.08	39,495.57
132	869.69	747.92	121.78	38,747.65
133	869.69	750.22	119.47	37,997.43
134	869.69	752.53	117.16	37,244.90
135	869.69	754.85	114.84	36,490.04
136	869.69	757.18	112.51	35,732.86
137	869.69	759.52	110.18	34,973.34
138	869.69	761.86	107.83	34,211.48
139	869.69	764.21	105.49	33,447.28
140	869.69	766.56	103.13	32,680.71
141	869.69	768.93	100.77	31,911.78
142	869.69	771.30	98.39	31,140.49
143	869.69	773.68	96.02	30,366.81
144	869.69	776.06	93.63	29,590.75
145	869.69	778.46	91.24	28,812.29
146	869.69	780.86	88.84	28,031.44
147	869.69	783.26	86.43	27,248.17
148	869.69	785.68	84.02	26,462.49
149	869.69	788.10	81.59	25,674.39
150	869.69	790.53	79.16	24,883.86
151	869.69	792.97	76.73	24,090.90
152	869.69	795.41	74.28	23,295.48
153	869.69	797.87	71.83	22,497.62
154	869.69	800.33	69.37	21,697.29
155	869.69	802.79	66.90	20,894.50
156	869.69	805.27	64.42	20,089.23
157	869.69	807.75	61.94	19,281.48
158	869.69	810.24	59.45	18,471.24
159	869.69	812.74	56.95	17,658.50
160	869.69	815.25	54.45	16,843.25
161	869.69	817.76	51.93	16,025.49
162	869.69	820.28	49.41	15,205.21
163	869.69	822.81	46.88	14,382.40
164	869.69	825.35	44.35	13,557.05
165	869.69	827.89	41.80	12,729.16
166	869.69	830.45	39.25	11,898.71
167	869.69	833.01	36.69	11,065.71
168	869.69	835.57	34.12	10,230.13
169	869.69	838.15	31.54	9,391.98
170	869.69	840.73	28.96	8,551.25
171	869.69	843.33	26.37	7,707.92
172	869.69	845.93	23.77	6,861.99
173	869.69	848.54	21.16	6,013.46
174	869.69	851.15	18.54	5,162.31
175	869.69	853.78	15.92	4,308.53
176	869.69	856.41	13.28	3,452.12
177	869.69	859.05	10.64	2,593.07
178	869.69	861.70	8.00	1,731.37
179	869.69	864.35	5.34	867.02
180	869.69	867.02	2.67	0.00