Mortgage Loan of $120,000 for 15 Years at 3.80%

What's the payment on a 15 year home loan for $120k at 3.80% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $875.65
$10,508 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $120k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 120,000 loan for 15 years at 3.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 875.65 495.65 380.00 119,504.35
2 875.65 497.22 378.43 119,007.14
3 875.65 498.79 376.86 118,508.35
4 875.65 500.37 375.28 118,007.98
5 875.65 501.95 373.69 117,506.02
6 875.65 503.54 372.10 117,002.48
7 875.65 505.14 370.51 116,497.34
8 875.65 506.74 368.91 115,990.60
9 875.65 508.34 367.30 115,482.26
10 875.65 509.95 365.69 114,972.30
11 875.65 511.57 364.08 114,460.74
12 875.65 513.19 362.46 113,947.55
13 875.65 514.81 360.83 113,432.74
14 875.65 516.44 359.20 112,916.29
15 875.65 518.08 357.57 112,398.22
16 875.65 519.72 355.93 111,878.50
17 875.65 521.36 354.28 111,357.13
18 875.65 523.02 352.63 110,834.12
19 875.65 524.67 350.97 110,309.44
20 875.65 526.33 349.31 109,783.11
21 875.65 528.00 347.65 109,255.11
22 875.65 529.67 345.97 108,725.44
23 875.65 531.35 344.30 108,194.09
24 875.65 533.03 342.61 107,661.06
25 875.65 534.72 340.93 107,126.34
26 875.65 536.41 339.23 106,589.92
27 875.65 538.11 337.53 106,051.81
28 875.65 539.82 335.83 105,512.00
29 875.65 541.53 334.12 104,970.47
30 875.65 543.24 332.41 104,427.23
31 875.65 544.96 330.69 103,882.27
32 875.65 546.69 328.96 103,335.58
33 875.65 548.42 327.23 102,787.17
34 875.65 550.15 325.49 102,237.01
35 875.65 551.90 323.75 101,685.12
36 875.65 553.64 322.00 101,131.47
37 875.65 555.40 320.25 100,576.08
38 875.65 557.16 318.49 100,018.92
39 875.65 558.92 316.73 99,460.00
40 875.65 560.69 314.96 98,899.31
41 875.65 562.47 313.18 98,336.85
42 875.65 564.25 311.40 97,772.60
43 875.65 566.03 309.61 97,206.57
44 875.65 567.83 307.82 96,638.74
45 875.65 569.62 306.02 96,069.12
46 875.65 571.43 304.22 95,497.69
47 875.65 573.24 302.41 94,924.45
48 875.65 575.05 300.59 94,349.40
49 875.65 576.87 298.77 93,772.52
50 875.65 578.70 296.95 93,193.82
51 875.65 580.53 295.11 92,613.29
52 875.65 582.37 293.28 92,030.92
53 875.65 584.22 291.43 91,446.70
54 875.65 586.07 289.58 90,860.64
55 875.65 587.92 287.73 90,272.72
56 875.65 589.78 285.86 89,682.94
57 875.65 591.65 284.00 89,091.28
58 875.65 593.52 282.12 88,497.76
59 875.65 595.40 280.24 87,902.36
60 875.65 597.29 278.36 87,305.07
61 875.65 599.18 276.47 86,705.89
62 875.65 601.08 274.57 86,104.81
63 875.65 602.98 272.67 85,501.83
64 875.65 604.89 270.76 84,896.94
65 875.65 606.81 268.84 84,290.13
66 875.65 608.73 266.92 83,681.40
67 875.65 610.66 264.99 83,070.75
68 875.65 612.59 263.06 82,458.16
69 875.65 614.53 261.12 81,843.63
70 875.65 616.48 259.17 81,227.15
71 875.65 618.43 257.22 80,608.73
72 875.65 620.39 255.26 79,988.34
73 875.65 622.35 253.30 79,365.99
74 875.65 624.32 251.33 78,741.67
75 875.65 626.30 249.35 78,115.37
76 875.65 628.28 247.37 77,487.09
77 875.65 630.27 245.38 76,856.82
78 875.65 632.27 243.38 76,224.55
79 875.65 634.27 241.38 75,590.28
80 875.65 636.28 239.37 74,954.01
81 875.65 638.29 237.35 74,315.71
82 875.65 640.31 235.33 73,675.40
83 875.65 642.34 233.31 73,033.06
84 875.65 644.38 231.27 72,388.68
85 875.65 646.42 229.23 71,742.27
86 875.65 648.46 227.18 71,093.81
87 875.65 650.52 225.13 70,443.29
88 875.65 652.58 223.07 69,790.71
89 875.65 654.64 221.00 69,136.07
90 875.65 656.72 218.93 68,479.35
91 875.65 658.80 216.85 67,820.56
92 875.65 660.88 214.77 67,159.68
93 875.65 662.97 212.67 66,496.70
94 875.65 665.07 210.57 65,831.63
95 875.65 667.18 208.47 65,164.45
96 875.65 669.29 206.35 64,495.16
97 875.65 671.41 204.23 63,823.75
98 875.65 673.54 202.11 63,150.21
99 875.65 675.67 199.98 62,474.54
100 875.65 677.81 197.84 61,796.73
101 875.65 679.96 195.69 61,116.77
102 875.65 682.11 193.54 60,434.66
103 875.65 684.27 191.38 59,750.39
104 875.65 686.44 189.21 59,063.95
105 875.65 688.61 187.04 58,375.34
106 875.65 690.79 184.86 57,684.55
107 875.65 692.98 182.67 56,991.57
108 875.65 695.17 180.47 56,296.40
109 875.65 697.37 178.27 55,599.02
110 875.65 699.58 176.06 54,899.44
111 875.65 701.80 173.85 54,197.64
112 875.65 704.02 171.63 53,493.62
113 875.65 706.25 169.40 52,787.37
114 875.65 708.49 167.16 52,078.88
115 875.65 710.73 164.92 51,368.15
116 875.65 712.98 162.67 50,655.17
117 875.65 715.24 160.41 49,939.93
118 875.65 717.50 158.14 49,222.43
119 875.65 719.78 155.87 48,502.66
120 875.65 722.05 153.59 47,780.60
121 875.65 724.34 151.31 47,056.26
122 875.65 726.64 149.01 46,329.62
123 875.65 728.94 146.71 45,600.69
124 875.65 731.24 144.40 44,869.44
125 875.65 733.56 142.09 44,135.88
126 875.65 735.88 139.76 43,400.00
127 875.65 738.21 137.43 42,661.79
128 875.65 740.55 135.10 41,921.24
129 875.65 742.90 132.75 41,178.34
130 875.65 745.25 130.40 40,433.09
131 875.65 747.61 128.04 39,685.48
132 875.65 749.98 125.67 38,935.51
133 875.65 752.35 123.30 38,183.16
134 875.65 754.73 120.91 37,428.42
135 875.65 757.12 118.52 36,671.30
136 875.65 759.52 116.13 35,911.78
137 875.65 761.93 113.72 35,149.85
138 875.65 764.34 111.31 34,385.51
139 875.65 766.76 108.89 33,618.75
140 875.65 769.19 106.46 32,849.57
141 875.65 771.62 104.02 32,077.94
142 875.65 774.07 101.58 31,303.88
143 875.65 776.52 99.13 30,527.36
144 875.65 778.98 96.67 29,748.38
145 875.65 781.44 94.20 28,966.94
146 875.65 783.92 91.73 28,183.02
147 875.65 786.40 89.25 27,396.62
148 875.65 788.89 86.76 26,607.73
149 875.65 791.39 84.26 25,816.34
150 875.65 793.89 81.75 25,022.45
151 875.65 796.41 79.24 24,226.04
152 875.65 798.93 76.72 23,427.11
153 875.65 801.46 74.19 22,625.65
154 875.65 804.00 71.65 21,821.65
155 875.65 806.54 69.10 21,015.10
156 875.65 809.10 66.55 20,206.01
157 875.65 811.66 63.99 19,394.34
158 875.65 814.23 61.42 18,580.11
159 875.65 816.81 58.84 17,763.30
160 875.65 819.40 56.25 16,943.91
161 875.65 821.99 53.66 16,121.92
162 875.65 824.59 51.05 15,297.32
163 875.65 827.21 48.44 14,470.12
164 875.65 829.82 45.82 13,640.29
165 875.65 832.45 43.19 12,807.84
166 875.65 835.09 40.56 11,972.75
167 875.65 837.73 37.91 11,135.02
168 875.65 840.39 35.26 10,294.63
169 875.65 843.05 32.60 9,451.59
170 875.65 845.72 29.93 8,605.87
171 875.65 848.39 27.25 7,757.48
172 875.65 851.08 24.57 6,906.39
173 875.65 853.78 21.87 6,052.62
174 875.65 856.48 19.17 5,196.14
175 875.65 859.19 16.45 4,336.95
176 875.65 861.91 13.73 3,475.03
177 875.65 864.64 11.00 2,610.39
178 875.65 867.38 8.27 1,743.01
179 875.65 870.13 5.52 872.88
180 875.65 872.88 2.76 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation