Mortgage Loan of $120,000 for 15 Years at 4.20%
What's the payment on a 15 year home loan for $120k at 4.20% interest?
Results
Monthly payment: $899.70
$10,796 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $120k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 120,000 loan for 15 years at 4.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 899.70 | 479.70 | 420.00 | 119,520.30 |
2 | 899.70 | 481.38 | 418.32 | 119,038.92 |
3 | 899.70 | 483.06 | 416.64 | 118,555.86 |
4 | 899.70 | 484.75 | 414.95 | 118,071.10 |
5 | 899.70 | 486.45 | 413.25 | 117,584.65 |
6 | 899.70 | 488.15 | 411.55 | 117,096.50 |
7 | 899.70 | 489.86 | 409.84 | 116,606.63 |
8 | 899.70 | 491.58 | 408.12 | 116,115.06 |
9 | 899.70 | 493.30 | 406.40 | 115,621.76 |
10 | 899.70 | 495.02 | 404.68 | 115,126.73 |
11 | 899.70 | 496.76 | 402.94 | 114,629.98 |
12 | 899.70 | 498.50 | 401.20 | 114,131.48 |
13 | 899.70 | 500.24 | 399.46 | 113,631.24 |
14 | 899.70 | 501.99 | 397.71 | 113,129.25 |
15 | 899.70 | 503.75 | 395.95 | 112,625.50 |
16 | 899.70 | 505.51 | 394.19 | 112,119.99 |
17 | 899.70 | 507.28 | 392.42 | 111,612.71 |
18 | 899.70 | 509.06 | 390.64 | 111,103.65 |
19 | 899.70 | 510.84 | 388.86 | 110,592.82 |
20 | 899.70 | 512.63 | 387.07 | 110,080.19 |
21 | 899.70 | 514.42 | 385.28 | 109,565.77 |
22 | 899.70 | 516.22 | 383.48 | 109,049.55 |
23 | 899.70 | 518.03 | 381.67 | 108,531.52 |
24 | 899.70 | 519.84 | 379.86 | 108,011.68 |
25 | 899.70 | 521.66 | 378.04 | 107,490.02 |
26 | 899.70 | 523.49 | 376.22 | 106,966.54 |
27 | 899.70 | 525.32 | 374.38 | 106,441.22 |
28 | 899.70 | 527.16 | 372.54 | 105,914.07 |
29 | 899.70 | 529.00 | 370.70 | 105,385.06 |
30 | 899.70 | 530.85 | 368.85 | 104,854.21 |
31 | 899.70 | 532.71 | 366.99 | 104,321.50 |
32 | 899.70 | 534.58 | 365.13 | 103,786.93 |
33 | 899.70 | 536.45 | 363.25 | 103,250.48 |
34 | 899.70 | 538.32 | 361.38 | 102,712.16 |
35 | 899.70 | 540.21 | 359.49 | 102,171.95 |
36 | 899.70 | 542.10 | 357.60 | 101,629.85 |
37 | 899.70 | 544.00 | 355.70 | 101,085.85 |
38 | 899.70 | 545.90 | 353.80 | 100,539.95 |
39 | 899.70 | 547.81 | 351.89 | 99,992.14 |
40 | 899.70 | 549.73 | 349.97 | 99,442.42 |
41 | 899.70 | 551.65 | 348.05 | 98,890.76 |
42 | 899.70 | 553.58 | 346.12 | 98,337.18 |
43 | 899.70 | 555.52 | 344.18 | 97,781.66 |
44 | 899.70 | 557.46 | 342.24 | 97,224.20 |
45 | 899.70 | 559.42 | 340.28 | 96,664.78 |
46 | 899.70 | 561.37 | 338.33 | 96,103.41 |
47 | 899.70 | 563.34 | 336.36 | 95,540.07 |
48 | 899.70 | 565.31 | 334.39 | 94,974.76 |
49 | 899.70 | 567.29 | 332.41 | 94,407.47 |
50 | 899.70 | 569.27 | 330.43 | 93,838.19 |
51 | 899.70 | 571.27 | 328.43 | 93,266.93 |
52 | 899.70 | 573.27 | 326.43 | 92,693.66 |
53 | 899.70 | 575.27 | 324.43 | 92,118.39 |
54 | 899.70 | 577.29 | 322.41 | 91,541.10 |
55 | 899.70 | 579.31 | 320.39 | 90,961.80 |
56 | 899.70 | 581.33 | 318.37 | 90,380.46 |
57 | 899.70 | 583.37 | 316.33 | 89,797.09 |
58 | 899.70 | 585.41 | 314.29 | 89,211.68 |
59 | 899.70 | 587.46 | 312.24 | 88,624.22 |
60 | 899.70 | 589.52 | 310.18 | 88,034.71 |
61 | 899.70 | 591.58 | 308.12 | 87,443.13 |
62 | 899.70 | 593.65 | 306.05 | 86,849.48 |
63 | 899.70 | 595.73 | 303.97 | 86,253.75 |
64 | 899.70 | 597.81 | 301.89 | 85,655.94 |
65 | 899.70 | 599.90 | 299.80 | 85,056.04 |
66 | 899.70 | 602.00 | 297.70 | 84,454.03 |
67 | 899.70 | 604.11 | 295.59 | 83,849.92 |
68 | 899.70 | 606.23 | 293.47 | 83,243.69 |
69 | 899.70 | 608.35 | 291.35 | 82,635.35 |
70 | 899.70 | 610.48 | 289.22 | 82,024.87 |
71 | 899.70 | 612.61 | 287.09 | 81,412.26 |
72 | 899.70 | 614.76 | 284.94 | 80,797.50 |
73 | 899.70 | 616.91 | 282.79 | 80,180.59 |
74 | 899.70 | 619.07 | 280.63 | 79,561.52 |
75 | 899.70 | 621.24 | 278.47 | 78,940.29 |
76 | 899.70 | 623.41 | 276.29 | 78,316.88 |
77 | 899.70 | 625.59 | 274.11 | 77,691.29 |
78 | 899.70 | 627.78 | 271.92 | 77,063.50 |
79 | 899.70 | 629.98 | 269.72 | 76,433.53 |
80 | 899.70 | 632.18 | 267.52 | 75,801.34 |
81 | 899.70 | 634.40 | 265.30 | 75,166.95 |
82 | 899.70 | 636.62 | 263.08 | 74,530.33 |
83 | 899.70 | 638.84 | 260.86 | 73,891.49 |
84 | 899.70 | 641.08 | 258.62 | 73,250.41 |
85 | 899.70 | 643.32 | 256.38 | 72,607.08 |
86 | 899.70 | 645.58 | 254.12 | 71,961.51 |
87 | 899.70 | 647.84 | 251.87 | 71,313.67 |
88 | 899.70 | 650.10 | 249.60 | 70,663.57 |
89 | 899.70 | 652.38 | 247.32 | 70,011.19 |
90 | 899.70 | 654.66 | 245.04 | 69,356.53 |
91 | 899.70 | 656.95 | 242.75 | 68,699.58 |
92 | 899.70 | 659.25 | 240.45 | 68,040.33 |
93 | 899.70 | 661.56 | 238.14 | 67,378.77 |
94 | 899.70 | 663.87 | 235.83 | 66,714.89 |
95 | 899.70 | 666.20 | 233.50 | 66,048.69 |
96 | 899.70 | 668.53 | 231.17 | 65,380.16 |
97 | 899.70 | 670.87 | 228.83 | 64,709.29 |
98 | 899.70 | 673.22 | 226.48 | 64,036.08 |
99 | 899.70 | 675.57 | 224.13 | 63,360.50 |
100 | 899.70 | 677.94 | 221.76 | 62,682.56 |
101 | 899.70 | 680.31 | 219.39 | 62,002.25 |
102 | 899.70 | 682.69 | 217.01 | 61,319.56 |
103 | 899.70 | 685.08 | 214.62 | 60,634.48 |
104 | 899.70 | 687.48 | 212.22 | 59,947.00 |
105 | 899.70 | 689.89 | 209.81 | 59,257.11 |
106 | 899.70 | 692.30 | 207.40 | 58,564.81 |
107 | 899.70 | 694.72 | 204.98 | 57,870.09 |
108 | 899.70 | 697.16 | 202.55 | 57,172.93 |
109 | 899.70 | 699.60 | 200.11 | 56,473.34 |
110 | 899.70 | 702.04 | 197.66 | 55,771.29 |
111 | 899.70 | 704.50 | 195.20 | 55,066.79 |
112 | 899.70 | 706.97 | 192.73 | 54,359.83 |
113 | 899.70 | 709.44 | 190.26 | 53,650.39 |
114 | 899.70 | 711.92 | 187.78 | 52,938.46 |
115 | 899.70 | 714.42 | 185.28 | 52,224.05 |
116 | 899.70 | 716.92 | 182.78 | 51,507.13 |
117 | 899.70 | 719.43 | 180.27 | 50,787.70 |
118 | 899.70 | 721.94 | 177.76 | 50,065.76 |
119 | 899.70 | 724.47 | 175.23 | 49,341.29 |
120 | 899.70 | 727.01 | 172.69 | 48,614.28 |
121 | 899.70 | 729.55 | 170.15 | 47,884.73 |
122 | 899.70 | 732.10 | 167.60 | 47,152.63 |
123 | 899.70 | 734.67 | 165.03 | 46,417.96 |
124 | 899.70 | 737.24 | 162.46 | 45,680.73 |
125 | 899.70 | 739.82 | 159.88 | 44,940.91 |
126 | 899.70 | 742.41 | 157.29 | 44,198.50 |
127 | 899.70 | 745.01 | 154.69 | 43,453.50 |
128 | 899.70 | 747.61 | 152.09 | 42,705.88 |
129 | 899.70 | 750.23 | 149.47 | 41,955.65 |
130 | 899.70 | 752.86 | 146.84 | 41,202.80 |
131 | 899.70 | 755.49 | 144.21 | 40,447.31 |
132 | 899.70 | 758.13 | 141.57 | 39,689.17 |
133 | 899.70 | 760.79 | 138.91 | 38,928.38 |
134 | 899.70 | 763.45 | 136.25 | 38,164.93 |
135 | 899.70 | 766.12 | 133.58 | 37,398.81 |
136 | 899.70 | 768.80 | 130.90 | 36,630.00 |
137 | 899.70 | 771.50 | 128.21 | 35,858.51 |
138 | 899.70 | 774.20 | 125.50 | 35,084.31 |
139 | 899.70 | 776.91 | 122.80 | 34,307.41 |
140 | 899.70 | 779.62 | 120.08 | 33,527.78 |
141 | 899.70 | 782.35 | 117.35 | 32,745.43 |
142 | 899.70 | 785.09 | 114.61 | 31,960.34 |
143 | 899.70 | 787.84 | 111.86 | 31,172.50 |
144 | 899.70 | 790.60 | 109.10 | 30,381.90 |
145 | 899.70 | 793.36 | 106.34 | 29,588.54 |
146 | 899.70 | 796.14 | 103.56 | 28,792.40 |
147 | 899.70 | 798.93 | 100.77 | 27,993.47 |
148 | 899.70 | 801.72 | 97.98 | 27,191.75 |
149 | 899.70 | 804.53 | 95.17 | 26,387.22 |
150 | 899.70 | 807.35 | 92.36 | 25,579.87 |
151 | 899.70 | 810.17 | 89.53 | 24,769.70 |
152 | 899.70 | 813.01 | 86.69 | 23,956.70 |
153 | 899.70 | 815.85 | 83.85 | 23,140.84 |
154 | 899.70 | 818.71 | 80.99 | 22,322.14 |
155 | 899.70 | 821.57 | 78.13 | 21,500.56 |
156 | 899.70 | 824.45 | 75.25 | 20,676.12 |
157 | 899.70 | 827.33 | 72.37 | 19,848.78 |
158 | 899.70 | 830.23 | 69.47 | 19,018.55 |
159 | 899.70 | 833.14 | 66.56 | 18,185.42 |
160 | 899.70 | 836.05 | 63.65 | 17,349.37 |
161 | 899.70 | 838.98 | 60.72 | 16,510.39 |
162 | 899.70 | 841.91 | 57.79 | 15,668.47 |
163 | 899.70 | 844.86 | 54.84 | 14,823.61 |
164 | 899.70 | 847.82 | 51.88 | 13,975.80 |
165 | 899.70 | 850.79 | 48.92 | 13,125.01 |
166 | 899.70 | 853.76 | 45.94 | 12,271.25 |
167 | 899.70 | 856.75 | 42.95 | 11,414.50 |
168 | 899.70 | 859.75 | 39.95 | 10,554.75 |
169 | 899.70 | 862.76 | 36.94 | 9,691.99 |
170 | 899.70 | 865.78 | 33.92 | 8,826.21 |
171 | 899.70 | 868.81 | 30.89 | 7,957.40 |
172 | 899.70 | 871.85 | 27.85 | 7,085.55 |
173 | 899.70 | 874.90 | 24.80 | 6,210.65 |
174 | 899.70 | 877.96 | 21.74 | 5,332.69 |
175 | 899.70 | 881.04 | 18.66 | 4,451.65 |
176 | 899.70 | 884.12 | 15.58 | 3,567.53 |
177 | 899.70 | 887.21 | 12.49 | 2,680.32 |
178 | 899.70 | 890.32 | 9.38 | 1,790.00 |
179 | 899.70 | 893.44 | 6.26 | 896.56 |
180 | 899.70 | 896.56 | 3.14 | 0.00 |