Mortgage Loan of $120,000 for 15 Years at 5.70%

What's the payment on a 15 year home loan for $120k at 5.70% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $993.28
$11,919 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $120k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 120,000 loan for 15 years at 5.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 993.28 423.28 570.00 119,576.72
2 993.28 425.29 567.99 119,151.43
3 993.28 427.31 565.97 118,724.11
4 993.28 429.34 563.94 118,294.77
5 993.28 431.38 561.90 117,863.39
6 993.28 433.43 559.85 117,429.96
7 993.28 435.49 557.79 116,994.47
8 993.28 437.56 555.72 116,556.91
9 993.28 439.64 553.65 116,117.27
10 993.28 441.73 551.56 115,675.55
11 993.28 443.82 549.46 115,231.72
12 993.28 445.93 547.35 114,785.79
13 993.28 448.05 545.23 114,337.74
14 993.28 450.18 543.10 113,887.56
15 993.28 452.32 540.97 113,435.25
16 993.28 454.46 538.82 112,980.78
17 993.28 456.62 536.66 112,524.16
18 993.28 458.79 534.49 112,065.37
19 993.28 460.97 532.31 111,604.40
20 993.28 463.16 530.12 111,141.23
21 993.28 465.36 527.92 110,675.87
22 993.28 467.57 525.71 110,208.30
23 993.28 469.79 523.49 109,738.51
24 993.28 472.02 521.26 109,266.48
25 993.28 474.27 519.02 108,792.22
26 993.28 476.52 516.76 108,315.70
27 993.28 478.78 514.50 107,836.92
28 993.28 481.06 512.23 107,355.86
29 993.28 483.34 509.94 106,872.52
30 993.28 485.64 507.64 106,386.88
31 993.28 487.94 505.34 105,898.94
32 993.28 490.26 503.02 105,408.67
33 993.28 492.59 500.69 104,916.08
34 993.28 494.93 498.35 104,421.15
35 993.28 497.28 496.00 103,923.87
36 993.28 499.64 493.64 103,424.23
37 993.28 502.02 491.27 102,922.21
38 993.28 504.40 488.88 102,417.81
39 993.28 506.80 486.48 101,911.01
40 993.28 509.20 484.08 101,401.80
41 993.28 511.62 481.66 100,890.18
42 993.28 514.05 479.23 100,376.13
43 993.28 516.50 476.79 99,859.63
44 993.28 518.95 474.33 99,340.68
45 993.28 521.41 471.87 98,819.27
46 993.28 523.89 469.39 98,295.38
47 993.28 526.38 466.90 97,769.00
48 993.28 528.88 464.40 97,240.12
49 993.28 531.39 461.89 96,708.73
50 993.28 533.92 459.37 96,174.81
51 993.28 536.45 456.83 95,638.36
52 993.28 539.00 454.28 95,099.36
53 993.28 541.56 451.72 94,557.80
54 993.28 544.13 449.15 94,013.67
55 993.28 546.72 446.56 93,466.95
56 993.28 549.31 443.97 92,917.64
57 993.28 551.92 441.36 92,365.71
58 993.28 554.55 438.74 91,811.17
59 993.28 557.18 436.10 91,253.99
60 993.28 559.83 433.46 90,694.16
61 993.28 562.48 430.80 90,131.68
62 993.28 565.16 428.13 89,566.52
63 993.28 567.84 425.44 88,998.68
64 993.28 570.54 422.74 88,428.14
65 993.28 573.25 420.03 87,854.89
66 993.28 575.97 417.31 87,278.92
67 993.28 578.71 414.57 86,700.22
68 993.28 581.46 411.83 86,118.76
69 993.28 584.22 409.06 85,534.54
70 993.28 586.99 406.29 84,947.55
71 993.28 589.78 403.50 84,357.77
72 993.28 592.58 400.70 83,765.18
73 993.28 595.40 397.88 83,169.79
74 993.28 598.23 395.06 82,571.56
75 993.28 601.07 392.21 81,970.49
76 993.28 603.92 389.36 81,366.57
77 993.28 606.79 386.49 80,759.78
78 993.28 609.67 383.61 80,150.11
79 993.28 612.57 380.71 79,537.54
80 993.28 615.48 377.80 78,922.06
81 993.28 618.40 374.88 78,303.66
82 993.28 621.34 371.94 77,682.32
83 993.28 624.29 368.99 77,058.03
84 993.28 627.26 366.03 76,430.77
85 993.28 630.24 363.05 75,800.53
86 993.28 633.23 360.05 75,167.30
87 993.28 636.24 357.04 74,531.07
88 993.28 639.26 354.02 73,891.81
89 993.28 642.30 350.99 73,249.51
90 993.28 645.35 347.94 72,604.16
91 993.28 648.41 344.87 71,955.75
92 993.28 651.49 341.79 71,304.26
93 993.28 654.59 338.70 70,649.67
94 993.28 657.70 335.59 69,991.98
95 993.28 660.82 332.46 69,331.16
96 993.28 663.96 329.32 68,667.20
97 993.28 667.11 326.17 68,000.08
98 993.28 670.28 323.00 67,329.80
99 993.28 673.47 319.82 66,656.34
100 993.28 676.66 316.62 65,979.67
101 993.28 679.88 313.40 65,299.79
102 993.28 683.11 310.17 64,616.68
103 993.28 686.35 306.93 63,930.33
104 993.28 689.61 303.67 63,240.72
105 993.28 692.89 300.39 62,547.83
106 993.28 696.18 297.10 61,851.65
107 993.28 699.49 293.80 61,152.16
108 993.28 702.81 290.47 60,449.35
109 993.28 706.15 287.13 59,743.21
110 993.28 709.50 283.78 59,033.70
111 993.28 712.87 280.41 58,320.83
112 993.28 716.26 277.02 57,604.57
113 993.28 719.66 273.62 56,884.91
114 993.28 723.08 270.20 56,161.83
115 993.28 726.51 266.77 55,435.32
116 993.28 729.96 263.32 54,705.36
117 993.28 733.43 259.85 53,971.93
118 993.28 736.92 256.37 53,235.01
119 993.28 740.42 252.87 52,494.59
120 993.28 743.93 249.35 51,750.66
121 993.28 747.47 245.82 51,003.19
122 993.28 751.02 242.27 50,252.18
123 993.28 754.58 238.70 49,497.59
124 993.28 758.17 235.11 48,739.42
125 993.28 761.77 231.51 47,977.65
126 993.28 765.39 227.89 47,212.27
127 993.28 769.02 224.26 46,443.24
128 993.28 772.68 220.61 45,670.57
129 993.28 776.35 216.94 44,894.22
130 993.28 780.03 213.25 44,114.18
131 993.28 783.74 209.54 43,330.44
132 993.28 787.46 205.82 42,542.98
133 993.28 791.20 202.08 41,751.78
134 993.28 794.96 198.32 40,956.82
135 993.28 798.74 194.54 40,158.08
136 993.28 802.53 190.75 39,355.55
137 993.28 806.34 186.94 38,549.21
138 993.28 810.17 183.11 37,739.03
139 993.28 814.02 179.26 36,925.01
140 993.28 817.89 175.39 36,107.12
141 993.28 821.77 171.51 35,285.35
142 993.28 825.68 167.61 34,459.67
143 993.28 829.60 163.68 33,630.07
144 993.28 833.54 159.74 32,796.53
145 993.28 837.50 155.78 31,959.04
146 993.28 841.48 151.81 31,117.56
147 993.28 845.47 147.81 30,272.09
148 993.28 849.49 143.79 29,422.60
149 993.28 853.52 139.76 28,569.07
150 993.28 857.58 135.70 27,711.49
151 993.28 861.65 131.63 26,849.84
152 993.28 865.75 127.54 25,984.09
153 993.28 869.86 123.42 25,114.24
154 993.28 873.99 119.29 24,240.25
155 993.28 878.14 115.14 23,362.11
156 993.28 882.31 110.97 22,479.79
157 993.28 886.50 106.78 21,593.29
158 993.28 890.71 102.57 20,702.58
159 993.28 894.94 98.34 19,807.63
160 993.28 899.20 94.09 18,908.44
161 993.28 903.47 89.82 18,004.97
162 993.28 907.76 85.52 17,097.21
163 993.28 912.07 81.21 16,185.14
164 993.28 916.40 76.88 15,268.74
165 993.28 920.76 72.53 14,347.98
166 993.28 925.13 68.15 13,422.85
167 993.28 929.52 63.76 12,493.33
168 993.28 933.94 59.34 11,559.39
169 993.28 938.38 54.91 10,621.01
170 993.28 942.83 50.45 9,678.18
171 993.28 947.31 45.97 8,730.87
172 993.28 951.81 41.47 7,779.06
173 993.28 956.33 36.95 6,822.73
174 993.28 960.87 32.41 5,861.85
175 993.28 965.44 27.84 4,896.42
176 993.28 970.02 23.26 3,926.39
177 993.28 974.63 18.65 2,951.76
178 993.28 979.26 14.02 1,972.50
179 993.28 983.91 9.37 988.59
180 993.28 988.59 4.70 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation