Mortgage Loan of $120,000 for 15 Years at 5.75%

What's the payment on a 15 year home loan for $120k at 5.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $996.49

$11,958 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $120k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 120,000 loan for 15 years at 5.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	996.49	421.49	575.00	119,578.51
2	996.49	423.51	572.98	119,155.00
3	996.49	425.54	570.95	118,729.46
4	996.49	427.58	568.91	118,301.87
5	996.49	429.63	566.86	117,872.25
6	996.49	431.69	564.80	117,440.56
7	996.49	433.76	562.74	117,006.80
8	996.49	435.83	560.66	116,570.97
9	996.49	437.92	558.57	116,133.04
10	996.49	440.02	556.47	115,693.02
11	996.49	442.13	554.36	115,250.89
12	996.49	444.25	552.24	114,806.65
13	996.49	446.38	550.12	114,360.27
14	996.49	448.52	547.98	113,911.75
15	996.49	450.66	545.83	113,461.09
16	996.49	452.82	543.67	113,008.26
17	996.49	454.99	541.50	112,553.27
18	996.49	457.17	539.32	112,096.10
19	996.49	459.36	537.13	111,636.73
20	996.49	461.57	534.93	111,175.16
21	996.49	463.78	532.71	110,711.39
22	996.49	466.00	530.49	110,245.39
23	996.49	468.23	528.26	109,777.15
24	996.49	470.48	526.02	109,306.68
25	996.49	472.73	523.76	108,833.95
26	996.49	475.00	521.50	108,358.95
27	996.49	477.27	519.22	107,881.68
28	996.49	479.56	516.93	107,402.12
29	996.49	481.86	514.64	106,920.26
30	996.49	484.17	512.33	106,436.10
31	996.49	486.49	510.01	105,949.61
32	996.49	488.82	507.68	105,460.79
33	996.49	491.16	505.33	104,969.63
34	996.49	493.51	502.98	104,476.12
35	996.49	495.88	500.61	103,980.24
36	996.49	498.25	498.24	103,481.99
37	996.49	500.64	495.85	102,981.35
38	996.49	503.04	493.45	102,478.31
39	996.49	505.45	491.04	101,972.86
40	996.49	507.87	488.62	101,464.99
41	996.49	510.31	486.19	100,954.68
42	996.49	512.75	483.74	100,441.93
43	996.49	515.21	481.28	99,926.72
44	996.49	517.68	478.82	99,409.05
45	996.49	520.16	476.34	98,888.89
46	996.49	522.65	473.84	98,366.24
47	996.49	525.15	471.34	97,841.09
48	996.49	527.67	468.82	97,313.42
49	996.49	530.20	466.29	96,783.22
50	996.49	532.74	463.75	96,250.48
51	996.49	535.29	461.20	95,715.19
52	996.49	537.86	458.64	95,177.33
53	996.49	540.43	456.06	94,636.89
54	996.49	543.02	453.47	94,093.87
55	996.49	545.63	450.87	93,548.25
56	996.49	548.24	448.25	93,000.01
57	996.49	550.87	445.63	92,449.14
58	996.49	553.51	442.99	91,895.63
59	996.49	556.16	440.33	91,339.47
60	996.49	558.82	437.67	90,780.65
61	996.49	561.50	434.99	90,219.15
62	996.49	564.19	432.30	89,654.96
63	996.49	566.90	429.60	89,088.06
64	996.49	569.61	426.88	88,518.45
65	996.49	572.34	424.15	87,946.11
66	996.49	575.08	421.41	87,371.02
67	996.49	577.84	418.65	86,793.18
68	996.49	580.61	415.88	86,212.58
69	996.49	583.39	413.10	85,629.19
70	996.49	586.19	410.31	85,043.00
71	996.49	588.99	407.50	84,454.01
72	996.49	591.82	404.68	83,862.19
73	996.49	594.65	401.84	83,267.54
74	996.49	597.50	398.99	82,670.03
75	996.49	600.36	396.13	82,069.67
76	996.49	603.24	393.25	81,466.43
77	996.49	606.13	390.36	80,860.30
78	996.49	609.04	387.46	80,251.26
79	996.49	611.95	384.54	79,639.30
80	996.49	614.89	381.61	79,024.42
81	996.49	617.83	378.66	78,406.58
82	996.49	620.79	375.70	77,785.79
83	996.49	623.77	372.72	77,162.02
84	996.49	626.76	369.73	76,535.26
85	996.49	629.76	366.73	75,905.50
86	996.49	632.78	363.71	75,272.73
87	996.49	635.81	360.68	74,636.92
88	996.49	638.86	357.64	73,998.06
89	996.49	641.92	354.57	73,356.14
90	996.49	644.99	351.50	72,711.15
91	996.49	648.08	348.41	72,063.06
92	996.49	651.19	345.30	71,411.87
93	996.49	654.31	342.18	70,757.56
94	996.49	657.45	339.05	70,100.12
95	996.49	660.60	335.90	69,439.52
96	996.49	663.76	332.73	68,775.76
97	996.49	666.94	329.55	68,108.82
98	996.49	670.14	326.35	67,438.68
99	996.49	673.35	323.14	66,765.33
100	996.49	676.57	319.92	66,088.76
101	996.49	679.82	316.68	65,408.94
102	996.49	683.07	313.42	64,725.87
103	996.49	686.35	310.14	64,039.52
104	996.49	689.64	306.86	63,349.88
105	996.49	692.94	303.55	62,656.94
106	996.49	696.26	300.23	61,960.68
107	996.49	699.60	296.89	61,261.08
108	996.49	702.95	293.54	60,558.13
109	996.49	706.32	290.17	59,851.82
110	996.49	709.70	286.79	59,142.12
111	996.49	713.10	283.39	58,429.01
112	996.49	716.52	279.97	57,712.49
113	996.49	719.95	276.54	56,992.54
114	996.49	723.40	273.09	56,269.14
115	996.49	726.87	269.62	55,542.27
116	996.49	730.35	266.14	54,811.92
117	996.49	733.85	262.64	54,078.06
118	996.49	737.37	259.12	53,340.70
119	996.49	740.90	255.59	52,599.79
120	996.49	744.45	252.04	51,855.34
121	996.49	748.02	248.47	51,107.32
122	996.49	751.60	244.89	50,355.72
123	996.49	755.20	241.29	49,600.52
124	996.49	758.82	237.67	48,841.69
125	996.49	762.46	234.03	48,079.24
126	996.49	766.11	230.38	47,313.12
127	996.49	769.78	226.71	46,543.34
128	996.49	773.47	223.02	45,769.87
129	996.49	777.18	219.31	44,992.69
130	996.49	780.90	215.59	44,211.79
131	996.49	784.64	211.85	43,427.14
132	996.49	788.40	208.09	42,638.74
133	996.49	792.18	204.31	41,846.56
134	996.49	795.98	200.51	41,050.58
135	996.49	799.79	196.70	40,250.79
136	996.49	803.62	192.87	39,447.17
137	996.49	807.47	189.02	38,639.69
138	996.49	811.34	185.15	37,828.35
139	996.49	815.23	181.26	37,013.12
140	996.49	819.14	177.35	36,193.98
141	996.49	823.06	173.43	35,370.92
142	996.49	827.01	169.49	34,543.91
143	996.49	830.97	165.52	33,712.94
144	996.49	834.95	161.54	32,877.99
145	996.49	838.95	157.54	32,039.04
146	996.49	842.97	153.52	31,196.07
147	996.49	847.01	149.48	30,349.06
148	996.49	851.07	145.42	29,497.99
149	996.49	855.15	141.34	28,642.84
150	996.49	859.25	137.25	27,783.59
151	996.49	863.36	133.13	26,920.23
152	996.49	867.50	128.99	26,052.73
153	996.49	871.66	124.84	25,181.07
154	996.49	875.83	120.66	24,305.24
155	996.49	880.03	116.46	23,425.21
156	996.49	884.25	112.25	22,540.97
157	996.49	888.48	108.01	21,652.48
158	996.49	892.74	103.75	20,759.74
159	996.49	897.02	99.47	19,862.72
160	996.49	901.32	95.18	18,961.41
161	996.49	905.64	90.86	18,055.77
162	996.49	909.97	86.52	17,145.80
163	996.49	914.34	82.16	16,231.46
164	996.49	918.72	77.78	15,312.75
165	996.49	923.12	73.37	14,389.63
166	996.49	927.54	68.95	13,462.09
167	996.49	931.99	64.51	12,530.10
168	996.49	936.45	60.04	11,593.65
169	996.49	940.94	55.55	10,652.71
170	996.49	945.45	51.04	9,707.26
171	996.49	949.98	46.51	8,757.28
172	996.49	954.53	41.96	7,802.75
173	996.49	959.10	37.39	6,843.65
174	996.49	963.70	32.79	5,879.95
175	996.49	968.32	28.17	4,911.63
176	996.49	972.96	23.53	3,938.67
177	996.49	977.62	18.87	2,961.05
178	996.49	982.30	14.19	1,978.75
179	996.49	987.01	9.48	991.74
180	996.49	991.74	4.75	0.00