Mortgage Loan of $120,000 for 15 Years at 6.00%

What's the payment on a 15 year home loan for $120k at 6.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,012.63

$12,152 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $120k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 120,000 loan for 15 years at 6.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,012.63	412.63	600.00	119,587.37
2	1,012.63	414.69	597.94	119,172.68
3	1,012.63	416.76	595.86	118,755.92
4	1,012.63	418.85	593.78	118,337.07
5	1,012.63	420.94	591.69	117,916.12
6	1,012.63	423.05	589.58	117,493.08
7	1,012.63	425.16	587.47	117,067.91
8	1,012.63	427.29	585.34	116,640.63
9	1,012.63	429.43	583.20	116,211.20
10	1,012.63	431.57	581.06	115,779.63
11	1,012.63	433.73	578.90	115,345.90
12	1,012.63	435.90	576.73	114,910.00
13	1,012.63	438.08	574.55	114,471.92
14	1,012.63	440.27	572.36	114,031.65
15	1,012.63	442.47	570.16	113,589.18
16	1,012.63	444.68	567.95	113,144.50
17	1,012.63	446.91	565.72	112,697.59
18	1,012.63	449.14	563.49	112,248.45
19	1,012.63	451.39	561.24	111,797.07
20	1,012.63	453.64	558.99	111,343.43
21	1,012.63	455.91	556.72	110,887.51
22	1,012.63	458.19	554.44	110,429.32
23	1,012.63	460.48	552.15	109,968.84
24	1,012.63	462.78	549.84	109,506.06
25	1,012.63	465.10	547.53	109,040.96
26	1,012.63	467.42	545.20	108,573.54
27	1,012.63	469.76	542.87	108,103.78
28	1,012.63	472.11	540.52	107,631.67
29	1,012.63	474.47	538.16	107,157.20
30	1,012.63	476.84	535.79	106,680.36
31	1,012.63	479.23	533.40	106,201.13
32	1,012.63	481.62	531.01	105,719.51
33	1,012.63	484.03	528.60	105,235.48
34	1,012.63	486.45	526.18	104,749.02
35	1,012.63	488.88	523.75	104,260.14
36	1,012.63	491.33	521.30	103,768.81
37	1,012.63	493.78	518.84	103,275.03
38	1,012.63	496.25	516.38	102,778.78
39	1,012.63	498.73	513.89	102,280.04
40	1,012.63	501.23	511.40	101,778.81
41	1,012.63	503.73	508.89	101,275.08
42	1,012.63	506.25	506.38	100,768.83
43	1,012.63	508.78	503.84	100,260.04
44	1,012.63	511.33	501.30	99,748.72
45	1,012.63	513.88	498.74	99,234.83
46	1,012.63	516.45	496.17	98,718.38
47	1,012.63	519.04	493.59	98,199.34
48	1,012.63	521.63	491.00	97,677.71
49	1,012.63	524.24	488.39	97,153.47
50	1,012.63	526.86	485.77	96,626.61
51	1,012.63	529.50	483.13	96,097.11
52	1,012.63	532.14	480.49	95,564.97
53	1,012.63	534.80	477.82	95,030.17
54	1,012.63	537.48	475.15	94,492.69
55	1,012.63	540.16	472.46	93,952.53
56	1,012.63	542.87	469.76	93,409.66
57	1,012.63	545.58	467.05	92,864.08
58	1,012.63	548.31	464.32	92,315.77
59	1,012.63	551.05	461.58	91,764.72
60	1,012.63	553.80	458.82	91,210.92
61	1,012.63	556.57	456.05	90,654.34
62	1,012.63	559.36	453.27	90,094.99
63	1,012.63	562.15	450.47	89,532.84
64	1,012.63	564.96	447.66	88,967.87
65	1,012.63	567.79	444.84	88,400.08
66	1,012.63	570.63	442.00	87,829.45
67	1,012.63	573.48	439.15	87,255.97
68	1,012.63	576.35	436.28	86,679.63
69	1,012.63	579.23	433.40	86,100.40
70	1,012.63	582.13	430.50	85,518.27
71	1,012.63	585.04	427.59	84,933.23
72	1,012.63	587.96	424.67	84,345.27
73	1,012.63	590.90	421.73	83,754.37
74	1,012.63	593.86	418.77	83,160.51
75	1,012.63	596.83	415.80	82,563.69
76	1,012.63	599.81	412.82	81,963.88
77	1,012.63	602.81	409.82	81,361.07
78	1,012.63	605.82	406.81	80,755.24
79	1,012.63	608.85	403.78	80,146.39
80	1,012.63	611.90	400.73	79,534.50
81	1,012.63	614.96	397.67	78,919.54
82	1,012.63	618.03	394.60	78,301.51
83	1,012.63	621.12	391.51	77,680.39
84	1,012.63	624.23	388.40	77,056.16
85	1,012.63	627.35	385.28	76,428.82
86	1,012.63	630.48	382.14	75,798.33
87	1,012.63	633.64	378.99	75,164.70
88	1,012.63	636.80	375.82	74,527.89
89	1,012.63	639.99	372.64	73,887.90
90	1,012.63	643.19	369.44	73,244.71
91	1,012.63	646.40	366.22	72,598.31
92	1,012.63	649.64	362.99	71,948.67
93	1,012.63	652.88	359.74	71,295.79
94	1,012.63	656.15	356.48	70,639.64
95	1,012.63	659.43	353.20	69,980.21
96	1,012.63	662.73	349.90	69,317.48
97	1,012.63	666.04	346.59	68,651.44
98	1,012.63	669.37	343.26	67,982.07
99	1,012.63	672.72	339.91	67,309.35
100	1,012.63	676.08	336.55	66,633.27
101	1,012.63	679.46	333.17	65,953.81
102	1,012.63	682.86	329.77	65,270.95
103	1,012.63	686.27	326.35	64,584.68
104	1,012.63	689.70	322.92	63,894.97
105	1,012.63	693.15	319.47	63,201.82
106	1,012.63	696.62	316.01	62,505.20
107	1,012.63	700.10	312.53	61,805.10
108	1,012.63	703.60	309.03	61,101.49
109	1,012.63	707.12	305.51	60,394.37
110	1,012.63	710.66	301.97	59,683.72
111	1,012.63	714.21	298.42	58,969.51
112	1,012.63	717.78	294.85	58,251.73
113	1,012.63	721.37	291.26	57,530.36
114	1,012.63	724.98	287.65	56,805.38
115	1,012.63	728.60	284.03	56,076.78
116	1,012.63	732.24	280.38	55,344.53
117	1,012.63	735.91	276.72	54,608.63
118	1,012.63	739.59	273.04	53,869.04
119	1,012.63	743.28	269.35	53,125.76
120	1,012.63	747.00	265.63	52,378.76
121	1,012.63	750.73	261.89	51,628.03
122	1,012.63	754.49	258.14	50,873.54
123	1,012.63	758.26	254.37	50,115.28
124	1,012.63	762.05	250.58	49,353.23
125	1,012.63	765.86	246.77	48,587.36
126	1,012.63	769.69	242.94	47,817.67
127	1,012.63	773.54	239.09	47,044.13
128	1,012.63	777.41	235.22	46,266.73
129	1,012.63	781.29	231.33	45,485.43
130	1,012.63	785.20	227.43	44,700.23
131	1,012.63	789.13	223.50	43,911.10
132	1,012.63	793.07	219.56	43,118.03
133	1,012.63	797.04	215.59	42,320.99
134	1,012.63	801.02	211.60	41,519.97
135	1,012.63	805.03	207.60	40,714.94
136	1,012.63	809.05	203.57	39,905.89
137	1,012.63	813.10	199.53	39,092.79
138	1,012.63	817.16	195.46	38,275.62
139	1,012.63	821.25	191.38	37,454.37
140	1,012.63	825.36	187.27	36,629.02
141	1,012.63	829.48	183.15	35,799.53
142	1,012.63	833.63	179.00	34,965.90
143	1,012.63	837.80	174.83	34,128.11
144	1,012.63	841.99	170.64	33,286.12
145	1,012.63	846.20	166.43	32,439.92
146	1,012.63	850.43	162.20	31,589.49
147	1,012.63	854.68	157.95	30,734.81
148	1,012.63	858.95	153.67	29,875.86
149	1,012.63	863.25	149.38	29,012.61
150	1,012.63	867.57	145.06	28,145.04
151	1,012.63	871.90	140.73	27,273.14
152	1,012.63	876.26	136.37	26,396.88
153	1,012.63	880.64	131.98	25,516.23
154	1,012.63	885.05	127.58	24,631.19
155	1,012.63	889.47	123.16	23,741.71
156	1,012.63	893.92	118.71	22,847.79
157	1,012.63	898.39	114.24	21,949.41
158	1,012.63	902.88	109.75	21,046.52
159	1,012.63	907.40	105.23	20,139.13
160	1,012.63	911.93	100.70	19,227.20
161	1,012.63	916.49	96.14	18,310.70
162	1,012.63	921.07	91.55	17,389.63
163	1,012.63	925.68	86.95	16,463.95
164	1,012.63	930.31	82.32	15,533.64
165	1,012.63	934.96	77.67	14,598.68
166	1,012.63	939.63	72.99	13,659.05
167	1,012.63	944.33	68.30	12,714.71
168	1,012.63	949.05	63.57	11,765.66
169	1,012.63	953.80	58.83	10,811.86
170	1,012.63	958.57	54.06	9,853.29
171	1,012.63	963.36	49.27	8,889.93
172	1,012.63	968.18	44.45	7,921.75
173	1,012.63	973.02	39.61	6,948.73
174	1,012.63	977.88	34.74	5,970.85
175	1,012.63	982.77	29.85	4,988.07
176	1,012.63	987.69	24.94	4,000.38
177	1,012.63	992.63	20.00	3,007.76
178	1,012.63	997.59	15.04	2,010.17
179	1,012.63	1,002.58	10.05	1,007.59
180	1,012.63	1,007.59	5.04	0.00