Mortgage Loan of $120,000 for 15 Years at 6.375%

What's the payment on a 15 year home loan for $120k at 6.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,037.10

$12,445 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $120k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 120,000 loan for 15 years at 6.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,037.10	399.60	637.50	119,600.40
2	1,037.10	401.72	635.38	119,198.68
3	1,037.10	403.86	633.24	118,794.82
4	1,037.10	406.00	631.10	118,388.82
5	1,037.10	408.16	628.94	117,980.66
6	1,037.10	410.33	626.77	117,570.33
7	1,037.10	412.51	624.59	117,157.82
8	1,037.10	414.70	622.40	116,743.12
9	1,037.10	416.90	620.20	116,326.22
10	1,037.10	419.12	617.98	115,907.10
11	1,037.10	421.34	615.76	115,485.76
12	1,037.10	423.58	613.52	115,062.17
13	1,037.10	425.83	611.27	114,636.34
14	1,037.10	428.09	609.01	114,208.25
15	1,037.10	430.37	606.73	113,777.88
16	1,037.10	432.66	604.44	113,345.22
17	1,037.10	434.95	602.15	112,910.27
18	1,037.10	437.26	599.84	112,473.00
19	1,037.10	439.59	597.51	112,033.42
20	1,037.10	441.92	595.18	111,591.49
21	1,037.10	444.27	592.83	111,147.22
22	1,037.10	446.63	590.47	110,700.59
23	1,037.10	449.00	588.10	110,251.59
24	1,037.10	451.39	585.71	109,800.20
25	1,037.10	453.79	583.31	109,346.41
26	1,037.10	456.20	580.90	108,890.21
27	1,037.10	458.62	578.48	108,431.59
28	1,037.10	461.06	576.04	107,970.54
29	1,037.10	463.51	573.59	107,507.03
30	1,037.10	465.97	571.13	107,041.06
31	1,037.10	468.44	568.66	106,572.61
32	1,037.10	470.93	566.17	106,101.68
33	1,037.10	473.44	563.67	105,628.25
34	1,037.10	475.95	561.15	105,152.30
35	1,037.10	478.48	558.62	104,673.82
36	1,037.10	481.02	556.08	104,192.80
37	1,037.10	483.58	553.52	103,709.22
38	1,037.10	486.15	550.96	103,223.07
39	1,037.10	488.73	548.37	102,734.35
40	1,037.10	491.32	545.78	102,243.02
41	1,037.10	493.93	543.17	101,749.09
42	1,037.10	496.56	540.54	101,252.53
43	1,037.10	499.20	537.90	100,753.33
44	1,037.10	501.85	535.25	100,251.48
45	1,037.10	504.51	532.59	99,746.97
46	1,037.10	507.19	529.91	99,239.78
47	1,037.10	509.89	527.21	98,729.89
48	1,037.10	512.60	524.50	98,217.29
49	1,037.10	515.32	521.78	97,701.97
50	1,037.10	518.06	519.04	97,183.91
51	1,037.10	520.81	516.29	96,663.10
52	1,037.10	523.58	513.52	96,139.52
53	1,037.10	526.36	510.74	95,613.16
54	1,037.10	529.16	507.94	95,084.01
55	1,037.10	531.97	505.13	94,552.04
56	1,037.10	534.79	502.31	94,017.25
57	1,037.10	537.63	499.47	93,479.61
58	1,037.10	540.49	496.61	92,939.12
59	1,037.10	543.36	493.74	92,395.76
60	1,037.10	546.25	490.85	91,849.51
61	1,037.10	549.15	487.95	91,300.36
62	1,037.10	552.07	485.03	90,748.30
63	1,037.10	555.00	482.10	90,193.30
64	1,037.10	557.95	479.15	89,635.35
65	1,037.10	560.91	476.19	89,074.43
66	1,037.10	563.89	473.21	88,510.54
67	1,037.10	566.89	470.21	87,943.65
68	1,037.10	569.90	467.20	87,373.75
69	1,037.10	572.93	464.17	86,800.83
70	1,037.10	575.97	461.13	86,224.86
71	1,037.10	579.03	458.07	85,645.82
72	1,037.10	582.11	454.99	85,063.72
73	1,037.10	585.20	451.90	84,478.52
74	1,037.10	588.31	448.79	83,890.21
75	1,037.10	591.43	445.67	83,298.78
76	1,037.10	594.58	442.52	82,704.20
77	1,037.10	597.73	439.37	82,106.47
78	1,037.10	600.91	436.19	81,505.56
79	1,037.10	604.10	433.00	80,901.45
80	1,037.10	607.31	429.79	80,294.14
81	1,037.10	610.54	426.56	79,683.60
82	1,037.10	613.78	423.32	79,069.82
83	1,037.10	617.04	420.06	78,452.78
84	1,037.10	620.32	416.78	77,832.46
85	1,037.10	623.62	413.48	77,208.85
86	1,037.10	626.93	410.17	76,581.92
87	1,037.10	630.26	406.84	75,951.66
88	1,037.10	633.61	403.49	75,318.05
89	1,037.10	636.97	400.13	74,681.08
90	1,037.10	640.36	396.74	74,040.72
91	1,037.10	643.76	393.34	73,396.96
92	1,037.10	647.18	389.92	72,749.78
93	1,037.10	650.62	386.48	72,099.17
94	1,037.10	654.07	383.03	71,445.09
95	1,037.10	657.55	379.55	70,787.54
96	1,037.10	661.04	376.06	70,126.50
97	1,037.10	664.55	372.55	69,461.95
98	1,037.10	668.08	369.02	68,793.86
99	1,037.10	671.63	365.47	68,122.23
100	1,037.10	675.20	361.90	67,447.03
101	1,037.10	678.79	358.31	66,768.24
102	1,037.10	682.39	354.71	66,085.85
103	1,037.10	686.02	351.08	65,399.83
104	1,037.10	689.66	347.44	64,710.17
105	1,037.10	693.33	343.77	64,016.84
106	1,037.10	697.01	340.09	63,319.83
107	1,037.10	700.71	336.39	62,619.11
108	1,037.10	704.44	332.66	61,914.68
109	1,037.10	708.18	328.92	61,206.50
110	1,037.10	711.94	325.16	60,494.56
111	1,037.10	715.72	321.38	59,778.83
112	1,037.10	719.53	317.58	59,059.31
113	1,037.10	723.35	313.75	58,335.96
114	1,037.10	727.19	309.91	57,608.77
115	1,037.10	731.05	306.05	56,877.72
116	1,037.10	734.94	302.16	56,142.78
117	1,037.10	738.84	298.26	55,403.94
118	1,037.10	742.77	294.33	54,661.17
119	1,037.10	746.71	290.39	53,914.46
120	1,037.10	750.68	286.42	53,163.78
121	1,037.10	754.67	282.43	52,409.11
122	1,037.10	758.68	278.42	51,650.43
123	1,037.10	762.71	274.39	50,887.72
124	1,037.10	766.76	270.34	50,120.96
125	1,037.10	770.83	266.27	49,350.13
126	1,037.10	774.93	262.17	48,575.20
127	1,037.10	779.04	258.06	47,796.16
128	1,037.10	783.18	253.92	47,012.98
129	1,037.10	787.34	249.76	46,225.63
130	1,037.10	791.53	245.57	45,434.11
131	1,037.10	795.73	241.37	44,638.37
132	1,037.10	799.96	237.14	43,838.41
133	1,037.10	804.21	232.89	43,034.21
134	1,037.10	808.48	228.62	42,225.72
135	1,037.10	812.78	224.32	41,412.95
136	1,037.10	817.09	220.01	40,595.85
137	1,037.10	821.43	215.67	39,774.42
138	1,037.10	825.80	211.30	38,948.62
139	1,037.10	830.19	206.91	38,118.43
140	1,037.10	834.60	202.50	37,283.84
141	1,037.10	839.03	198.07	36,444.81
142	1,037.10	843.49	193.61	35,601.32
143	1,037.10	847.97	189.13	34,753.35
144	1,037.10	852.47	184.63	33,900.88
145	1,037.10	857.00	180.10	33,043.88
146	1,037.10	861.55	175.55	32,182.32
147	1,037.10	866.13	170.97	31,316.19
148	1,037.10	870.73	166.37	30,445.46
149	1,037.10	875.36	161.74	29,570.10
150	1,037.10	880.01	157.09	28,690.09
151	1,037.10	884.68	152.42	27,805.40
152	1,037.10	889.38	147.72	26,916.02
153	1,037.10	894.11	142.99	26,021.91
154	1,037.10	898.86	138.24	25,123.05
155	1,037.10	903.63	133.47	24,219.42
156	1,037.10	908.43	128.67	23,310.98
157	1,037.10	913.26	123.84	22,397.72
158	1,037.10	918.11	118.99	21,479.61
159	1,037.10	922.99	114.11	20,556.62
160	1,037.10	927.89	109.21	19,628.73
161	1,037.10	932.82	104.28	18,695.90
162	1,037.10	937.78	99.32	17,758.13
163	1,037.10	942.76	94.34	16,815.36
164	1,037.10	947.77	89.33	15,867.60
165	1,037.10	952.80	84.30	14,914.79
166	1,037.10	957.87	79.23	13,956.93
167	1,037.10	962.95	74.15	12,993.97
168	1,037.10	968.07	69.03	12,025.90
169	1,037.10	973.21	63.89	11,052.69
170	1,037.10	978.38	58.72	10,074.31
171	1,037.10	983.58	53.52	9,090.73
172	1,037.10	988.81	48.29	8,101.92
173	1,037.10	994.06	43.04	7,107.86
174	1,037.10	999.34	37.76	6,108.52
175	1,037.10	1,004.65	32.45	5,103.87
176	1,037.10	1,009.99	27.11	4,093.89
177	1,037.10	1,015.35	21.75	3,078.53
178	1,037.10	1,020.75	16.35	2,057.79
179	1,037.10	1,026.17	10.93	1,031.62
180	1,037.10	1,031.62	5.48	0.00