Mortgage Loan of $120,000 for 15 Years at 6.90%

What's the payment on a 15 year home loan for $120k at 6.90% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,071.90

$12,863 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $120k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 120,000 loan for 15 years at 6.90 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,071.90	381.90	690.00	119,618.10
2	1,071.90	384.09	687.80	119,234.01
3	1,071.90	386.30	685.60	118,847.71
4	1,071.90	388.52	683.37	118,459.19
5	1,071.90	390.76	681.14	118,068.43
6	1,071.90	393.00	678.89	117,675.43
7	1,071.90	395.26	676.63	117,280.17
8	1,071.90	397.54	674.36	116,882.63
9	1,071.90	399.82	672.08	116,482.81
10	1,071.90	402.12	669.78	116,080.69
11	1,071.90	404.43	667.46	115,676.26
12	1,071.90	406.76	665.14	115,269.50
13	1,071.90	409.10	662.80	114,860.41
14	1,071.90	411.45	660.45	114,448.96
15	1,071.90	413.81	658.08	114,035.14
16	1,071.90	416.19	655.70	113,618.95
17	1,071.90	418.59	653.31	113,200.36
18	1,071.90	420.99	650.90	112,779.37
19	1,071.90	423.41	648.48	112,355.95
20	1,071.90	425.85	646.05	111,930.10
21	1,071.90	428.30	643.60	111,501.80
22	1,071.90	430.76	641.14	111,071.04
23	1,071.90	433.24	638.66	110,637.81
24	1,071.90	435.73	636.17	110,202.08
25	1,071.90	438.23	633.66	109,763.84
26	1,071.90	440.75	631.14	109,323.09
27	1,071.90	443.29	628.61	108,879.80
28	1,071.90	445.84	626.06	108,433.96
29	1,071.90	448.40	623.50	107,985.56
30	1,071.90	450.98	620.92	107,534.58
31	1,071.90	453.57	618.32	107,081.01
32	1,071.90	456.18	615.72	106,624.83
33	1,071.90	458.80	613.09	106,166.03
34	1,071.90	461.44	610.45	105,704.59
35	1,071.90	464.09	607.80	105,240.49
36	1,071.90	466.76	605.13	104,773.73
37	1,071.90	469.45	602.45	104,304.28
38	1,071.90	472.15	599.75	103,832.13
39	1,071.90	474.86	597.03	103,357.27
40	1,071.90	477.59	594.30	102,879.68
41	1,071.90	480.34	591.56	102,399.34
42	1,071.90	483.10	588.80	101,916.24
43	1,071.90	485.88	586.02	101,430.37
44	1,071.90	488.67	583.22	100,941.69
45	1,071.90	491.48	580.41	100,450.21
46	1,071.90	494.31	577.59	99,955.90
47	1,071.90	497.15	574.75	99,458.75
48	1,071.90	500.01	571.89	98,958.75
49	1,071.90	502.88	569.01	98,455.86
50	1,071.90	505.77	566.12	97,950.09
51	1,071.90	508.68	563.21	97,441.41
52	1,071.90	511.61	560.29	96,929.80
53	1,071.90	514.55	557.35	96,415.25
54	1,071.90	517.51	554.39	95,897.74
55	1,071.90	520.48	551.41	95,377.25
56	1,071.90	523.48	548.42	94,853.78
57	1,071.90	526.49	545.41	94,327.29
58	1,071.90	529.51	542.38	93,797.78
59	1,071.90	532.56	539.34	93,265.22
60	1,071.90	535.62	536.28	92,729.60
61	1,071.90	538.70	533.20	92,190.90
62	1,071.90	541.80	530.10	91,649.10
63	1,071.90	544.91	526.98	91,104.18
64	1,071.90	548.05	523.85	90,556.14
65	1,071.90	551.20	520.70	90,004.94
66	1,071.90	554.37	517.53	89,450.57
67	1,071.90	557.56	514.34	88,893.01
68	1,071.90	560.76	511.13	88,332.25
69	1,071.90	563.99	507.91	87,768.27
70	1,071.90	567.23	504.67	87,201.04
71	1,071.90	570.49	501.41	86,630.55
72	1,071.90	573.77	498.13	86,056.78
73	1,071.90	577.07	494.83	85,479.71
74	1,071.90	580.39	491.51	84,899.32
75	1,071.90	583.73	488.17	84,315.60
76	1,071.90	587.08	484.81	83,728.51
77	1,071.90	590.46	481.44	83,138.06
78	1,071.90	593.85	478.04	82,544.20
79	1,071.90	597.27	474.63	81,946.94
80	1,071.90	600.70	471.19	81,346.24
81	1,071.90	604.16	467.74	80,742.08
82	1,071.90	607.63	464.27	80,134.45
83	1,071.90	611.12	460.77	79,523.33
84	1,071.90	614.64	457.26	78,908.69
85	1,071.90	618.17	453.72	78,290.52
86	1,071.90	621.73	450.17	77,668.79
87	1,071.90	625.30	446.60	77,043.49
88	1,071.90	628.90	443.00	76,414.60
89	1,071.90	632.51	439.38	75,782.09
90	1,071.90	636.15	435.75	75,145.94
91	1,071.90	639.81	432.09	74,506.13
92	1,071.90	643.49	428.41	73,862.64
93	1,071.90	647.19	424.71	73,215.46
94	1,071.90	650.91	420.99	72,564.55
95	1,071.90	654.65	417.25	71,909.90
96	1,071.90	658.41	413.48	71,251.49
97	1,071.90	662.20	409.70	70,589.29
98	1,071.90	666.01	405.89	69,923.28
99	1,071.90	669.84	402.06	69,253.44
100	1,071.90	673.69	398.21	68,579.75
101	1,071.90	677.56	394.33	67,902.19
102	1,071.90	681.46	390.44	67,220.73
103	1,071.90	685.38	386.52	66,535.35
104	1,071.90	689.32	382.58	65,846.04
105	1,071.90	693.28	378.61	65,152.75
106	1,071.90	697.27	374.63	64,455.49
107	1,071.90	701.28	370.62	63,754.21
108	1,071.90	705.31	366.59	63,048.90
109	1,071.90	709.36	362.53	62,339.54
110	1,071.90	713.44	358.45	61,626.09
111	1,071.90	717.55	354.35	60,908.55
112	1,071.90	721.67	350.22	60,186.87
113	1,071.90	725.82	346.07	59,461.05
114	1,071.90	730.00	341.90	58,731.06
115	1,071.90	734.19	337.70	57,996.86
116	1,071.90	738.41	333.48	57,258.45
117	1,071.90	742.66	329.24	56,515.79
118	1,071.90	746.93	324.97	55,768.86
119	1,071.90	751.23	320.67	55,017.63
120	1,071.90	755.54	316.35	54,262.09
121	1,071.90	759.89	312.01	53,502.20
122	1,071.90	764.26	307.64	52,737.94
123	1,071.90	768.65	303.24	51,969.29
124	1,071.90	773.07	298.82	51,196.22
125	1,071.90	777.52	294.38	50,418.70
126	1,071.90	781.99	289.91	49,636.71
127	1,071.90	786.49	285.41	48,850.22
128	1,071.90	791.01	280.89	48,059.22
129	1,071.90	795.56	276.34	47,263.66
130	1,071.90	800.13	271.77	46,463.53
131	1,071.90	804.73	267.17	45,658.80
132	1,071.90	809.36	262.54	44,849.44
133	1,071.90	814.01	257.88	44,035.43
134	1,071.90	818.69	253.20	43,216.74
135	1,071.90	823.40	248.50	42,393.34
136	1,071.90	828.13	243.76	41,565.20
137	1,071.90	832.90	239.00	40,732.31
138	1,071.90	837.69	234.21	39,894.62
139	1,071.90	842.50	229.39	39,052.12
140	1,071.90	847.35	224.55	38,204.77
141	1,071.90	852.22	219.68	37,352.55
142	1,071.90	857.12	214.78	36,495.44
143	1,071.90	862.05	209.85	35,633.39
144	1,071.90	867.00	204.89	34,766.38
145	1,071.90	871.99	199.91	33,894.39
146	1,071.90	877.00	194.89	33,017.39
147	1,071.90	882.05	189.85	32,135.35
148	1,071.90	887.12	184.78	31,248.23
149	1,071.90	892.22	179.68	30,356.01
150	1,071.90	897.35	174.55	29,458.66
151	1,071.90	902.51	169.39	28,556.15
152	1,071.90	907.70	164.20	27,648.45
153	1,071.90	912.92	158.98	26,735.53
154	1,071.90	918.17	153.73	25,817.37
155	1,071.90	923.45	148.45	24,893.92
156	1,071.90	928.76	143.14	23,965.17
157	1,071.90	934.10	137.80	23,031.07
158	1,071.90	939.47	132.43	22,091.60
159	1,071.90	944.87	127.03	21,146.73
160	1,071.90	950.30	121.59	20,196.43
161	1,071.90	955.77	116.13	19,240.66
162	1,071.90	961.26	110.63	18,279.40
163	1,071.90	966.79	105.11	17,312.61
164	1,071.90	972.35	99.55	16,340.26
165	1,071.90	977.94	93.96	15,362.32
166	1,071.90	983.56	88.33	14,378.76
167	1,071.90	989.22	82.68	13,389.54
168	1,071.90	994.91	76.99	12,394.64
169	1,071.90	1,000.63	71.27	11,394.01
170	1,071.90	1,006.38	65.52	10,387.63
171	1,071.90	1,012.17	59.73	9,375.46
172	1,071.90	1,017.99	53.91	8,357.47
173	1,071.90	1,023.84	48.06	7,333.63
174	1,071.90	1,029.73	42.17	6,303.90
175	1,071.90	1,035.65	36.25	5,268.26
176	1,071.90	1,041.60	30.29	4,226.65
177	1,071.90	1,047.59	24.30	3,179.06
178	1,071.90	1,053.62	18.28	2,125.44
179	1,071.90	1,059.67	12.22	1,065.77
180	1,071.90	1,065.77	6.13	0.00