Mortgage Loan of $121,000 for 15 Years at 2.375%

What's the payment on a 15 year home loan for $121k at 2.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $799.71

$9,597 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $121k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 121,000 loan for 15 years at 2.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	799.71	560.24	239.48	120,439.76
2	799.71	561.34	238.37	119,878.42
3	799.71	562.45	237.26	119,315.97
4	799.71	563.57	236.15	118,752.40
5	799.71	564.68	235.03	118,187.71
6	799.71	565.80	233.91	117,621.91
7	799.71	566.92	232.79	117,054.99
8	799.71	568.04	231.67	116,486.95
9	799.71	569.17	230.55	115,917.78
10	799.71	570.29	229.42	115,347.49
11	799.71	571.42	228.29	114,776.07
12	799.71	572.55	227.16	114,203.51
13	799.71	573.69	226.03	113,629.83
14	799.71	574.82	224.89	113,055.00
15	799.71	575.96	223.75	112,479.04
16	799.71	577.10	222.61	111,901.94
17	799.71	578.24	221.47	111,323.70
18	799.71	579.39	220.33	110,744.32
19	799.71	580.53	219.18	110,163.78
20	799.71	581.68	218.03	109,582.10
21	799.71	582.83	216.88	108,999.27
22	799.71	583.99	215.73	108,415.28
23	799.71	585.14	214.57	107,830.14
24	799.71	586.30	213.41	107,243.84
25	799.71	587.46	212.25	106,656.38
26	799.71	588.62	211.09	106,067.75
27	799.71	589.79	209.93	105,477.97
28	799.71	590.96	208.76	104,887.01
29	799.71	592.13	207.59	104,294.88
30	799.71	593.30	206.42	103,701.59
31	799.71	594.47	205.24	103,107.11
32	799.71	595.65	204.07	102,511.47
33	799.71	596.83	202.89	101,914.64
34	799.71	598.01	201.71	101,316.63
35	799.71	599.19	200.52	100,717.44
36	799.71	600.38	199.34	100,117.06
37	799.71	601.57	198.15	99,515.50
38	799.71	602.76	196.96	98,912.74
39	799.71	603.95	195.76	98,308.79
40	799.71	605.14	194.57	97,703.64
41	799.71	606.34	193.37	97,097.30
42	799.71	607.54	192.17	96,489.76
43	799.71	608.75	190.97	95,881.01
44	799.71	609.95	189.76	95,271.06
45	799.71	611.16	188.56	94,659.91
46	799.71	612.37	187.35	94,047.54
47	799.71	613.58	186.14	93,433.96
48	799.71	614.79	184.92	92,819.17
49	799.71	616.01	183.70	92,203.16
50	799.71	617.23	182.49	91,585.93
51	799.71	618.45	181.26	90,967.48
52	799.71	619.67	180.04	90,347.81
53	799.71	620.90	178.81	89,726.90
54	799.71	622.13	177.58	89,104.77
55	799.71	623.36	176.35	88,481.41
56	799.71	624.59	175.12	87,856.82
57	799.71	625.83	173.88	87,230.99
58	799.71	627.07	172.64	86,603.92
59	799.71	628.31	171.40	85,975.61
60	799.71	629.55	170.16	85,346.05
61	799.71	630.80	168.91	84,715.25
62	799.71	632.05	167.67	84,083.20
63	799.71	633.30	166.41	83,449.90
64	799.71	634.55	165.16	82,815.35
65	799.71	635.81	163.91	82,179.54
66	799.71	637.07	162.65	81,542.47
67	799.71	638.33	161.39	80,904.15
68	799.71	639.59	160.12	80,264.55
69	799.71	640.86	158.86	79,623.70
70	799.71	642.13	157.59	78,981.57
71	799.71	643.40	156.32	78,338.17
72	799.71	644.67	155.04	77,693.50
73	799.71	645.95	153.77	77,047.56
74	799.71	647.22	152.49	76,400.33
75	799.71	648.51	151.21	75,751.83
76	799.71	649.79	149.93	75,102.04
77	799.71	651.07	148.64	74,450.96
78	799.71	652.36	147.35	73,798.60
79	799.71	653.65	146.06	73,144.95
80	799.71	654.95	144.77	72,490.00
81	799.71	656.24	143.47	71,833.75
82	799.71	657.54	142.17	71,176.21
83	799.71	658.84	140.87	70,517.37
84	799.71	660.15	139.57	69,857.22
85	799.71	661.46	138.26	69,195.76
86	799.71	662.76	136.95	68,533.00
87	799.71	664.08	135.64	67,868.92
88	799.71	665.39	134.32	67,203.53
89	799.71	666.71	133.01	66,536.82
90	799.71	668.03	131.69	65,868.80
91	799.71	669.35	130.37	65,199.45
92	799.71	670.67	129.04	64,528.77
93	799.71	672.00	127.71	63,856.77
94	799.71	673.33	126.38	63,183.44
95	799.71	674.66	125.05	62,508.78
96	799.71	676.00	123.72	61,832.78
97	799.71	677.34	122.38	61,155.44
98	799.71	678.68	121.04	60,476.76
99	799.71	680.02	119.69	59,796.74
100	799.71	681.37	118.35	59,115.38
101	799.71	682.72	117.00	58,432.66
102	799.71	684.07	115.65	57,748.59
103	799.71	685.42	114.29	57,063.17
104	799.71	686.78	112.94	56,376.40
105	799.71	688.14	111.58	55,688.26
106	799.71	689.50	110.22	54,998.76
107	799.71	690.86	108.85	54,307.90
108	799.71	692.23	107.48	53,615.67
109	799.71	693.60	106.11	52,922.07
110	799.71	694.97	104.74	52,227.10
111	799.71	696.35	103.37	51,530.75
112	799.71	697.73	101.99	50,833.02
113	799.71	699.11	100.61	50,133.92
114	799.71	700.49	99.22	49,433.43
115	799.71	701.88	97.84	48,731.55
116	799.71	703.27	96.45	48,028.28
117	799.71	704.66	95.06	47,323.62
118	799.71	706.05	93.66	46,617.57
119	799.71	707.45	92.26	45,910.12
120	799.71	708.85	90.86	45,201.27
121	799.71	710.25	89.46	44,491.02
122	799.71	711.66	88.06	43,779.36
123	799.71	713.07	86.65	43,066.29
124	799.71	714.48	85.24	42,351.81
125	799.71	715.89	83.82	41,635.92
126	799.71	717.31	82.40	40,918.61
127	799.71	718.73	80.98	40,199.88
128	799.71	720.15	79.56	39,479.72
129	799.71	721.58	78.14	38,758.15
130	799.71	723.01	76.71	38,035.14
131	799.71	724.44	75.28	37,310.70
132	799.71	725.87	73.84	36,584.83
133	799.71	727.31	72.41	35,857.53
134	799.71	728.75	70.97	35,128.78
135	799.71	730.19	69.53	34,398.59
136	799.71	731.63	68.08	33,666.96
137	799.71	733.08	66.63	32,933.88
138	799.71	734.53	65.18	32,199.34
139	799.71	735.99	63.73	31,463.36
140	799.71	737.44	62.27	30,725.91
141	799.71	738.90	60.81	29,987.01
142	799.71	740.37	59.35	29,246.65
143	799.71	741.83	57.88	28,504.82
144	799.71	743.30	56.42	27,761.52
145	799.71	744.77	54.94	27,016.75
146	799.71	746.24	53.47	26,270.50
147	799.71	747.72	51.99	25,522.78
148	799.71	749.20	50.51	24,773.58
149	799.71	750.68	49.03	24,022.90
150	799.71	752.17	47.55	23,270.73
151	799.71	753.66	46.06	22,517.07
152	799.71	755.15	44.57	21,761.92
153	799.71	756.64	43.07	21,005.28
154	799.71	758.14	41.57	20,247.14
155	799.71	759.64	40.07	19,487.50
156	799.71	761.15	38.57	18,726.35
157	799.71	762.65	37.06	17,963.70
158	799.71	764.16	35.55	17,199.54
159	799.71	765.67	34.04	16,433.86
160	799.71	767.19	32.53	15,666.68
161	799.71	768.71	31.01	14,897.97
162	799.71	770.23	29.49	14,127.74
163	799.71	771.75	27.96	13,355.99
164	799.71	773.28	26.43	12,582.71
165	799.71	774.81	24.90	11,807.89
166	799.71	776.34	23.37	11,031.55
167	799.71	777.88	21.83	10,253.67
168	799.71	779.42	20.29	9,474.25
169	799.71	780.96	18.75	8,693.29
170	799.71	782.51	17.21	7,910.78
171	799.71	784.06	15.66	7,126.72
172	799.71	785.61	14.10	6,341.11
173	799.71	787.16	12.55	5,553.94
174	799.71	788.72	10.99	4,765.22
175	799.71	790.28	9.43	3,974.94
176	799.71	791.85	7.87	3,183.09
177	799.71	793.41	6.30	2,389.68
178	799.71	794.98	4.73	1,594.69
179	799.71	796.56	3.16	798.13
180	799.71	798.13	1.58	0.00