Mortgage Loan of $121,000 for 15 Years at 3.375%

What's the payment on a 15 year home loan for $121k at 3.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $857.60

$10,291 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $121k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 121,000 loan for 15 years at 3.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	857.60	517.29	340.31	120,482.71
2	857.60	518.74	338.86	119,963.97
3	857.60	520.20	337.40	119,443.77
4	857.60	521.66	335.94	118,922.11
5	857.60	523.13	334.47	118,398.98
6	857.60	524.60	333.00	117,874.37
7	857.60	526.08	331.52	117,348.30
8	857.60	527.56	330.04	116,820.74
9	857.60	529.04	328.56	116,291.70
10	857.60	530.53	327.07	115,761.17
11	857.60	532.02	325.58	115,229.15
12	857.60	533.52	324.08	114,695.63
13	857.60	535.02	322.58	114,160.61
14	857.60	536.52	321.08	113,624.09
15	857.60	538.03	319.57	113,086.06
16	857.60	539.54	318.05	112,546.51
17	857.60	541.06	316.54	112,005.45
18	857.60	542.58	315.02	111,462.87
19	857.60	544.11	313.49	110,918.76
20	857.60	545.64	311.96	110,373.12
21	857.60	547.18	310.42	109,825.94
22	857.60	548.71	308.89	109,277.23
23	857.60	550.26	307.34	108,726.97
24	857.60	551.80	305.79	108,175.16
25	857.60	553.36	304.24	107,621.81
26	857.60	554.91	302.69	107,066.89
27	857.60	556.47	301.13	106,510.42
28	857.60	558.04	299.56	105,952.38
29	857.60	559.61	297.99	105,392.77
30	857.60	561.18	296.42	104,831.59
31	857.60	562.76	294.84	104,268.83
32	857.60	564.34	293.26	103,704.49
33	857.60	565.93	291.67	103,138.56
34	857.60	567.52	290.08	102,571.03
35	857.60	569.12	288.48	102,001.92
36	857.60	570.72	286.88	101,431.20
37	857.60	572.32	285.28	100,858.87
38	857.60	573.93	283.67	100,284.94
39	857.60	575.55	282.05	99,709.39
40	857.60	577.17	280.43	99,132.22
41	857.60	578.79	278.81	98,553.43
42	857.60	580.42	277.18	97,973.02
43	857.60	582.05	275.55	97,390.97
44	857.60	583.69	273.91	96,807.28
45	857.60	585.33	272.27	96,221.95
46	857.60	586.98	270.62	95,634.97
47	857.60	588.63	268.97	95,046.35
48	857.60	590.28	267.32	94,456.07
49	857.60	591.94	265.66	93,864.13
50	857.60	593.61	263.99	93,270.52
51	857.60	595.28	262.32	92,675.24
52	857.60	596.95	260.65	92,078.29
53	857.60	598.63	258.97	91,479.66
54	857.60	600.31	257.29	90,879.35
55	857.60	602.00	255.60	90,277.35
56	857.60	603.69	253.91	89,673.65
57	857.60	605.39	252.21	89,068.26
58	857.60	607.09	250.50	88,461.17
59	857.60	608.80	248.80	87,852.36
60	857.60	610.51	247.08	87,241.85
61	857.60	612.23	245.37	86,629.62
62	857.60	613.95	243.65	86,015.66
63	857.60	615.68	241.92	85,399.98
64	857.60	617.41	240.19	84,782.57
65	857.60	619.15	238.45	84,163.42
66	857.60	620.89	236.71	83,542.53
67	857.60	622.64	234.96	82,919.90
68	857.60	624.39	233.21	82,295.51
69	857.60	626.14	231.46	81,669.37
70	857.60	627.90	229.70	81,041.46
71	857.60	629.67	227.93	80,411.79
72	857.60	631.44	226.16	79,780.35
73	857.60	633.22	224.38	79,147.13
74	857.60	635.00	222.60	78,512.14
75	857.60	636.78	220.82	77,875.35
76	857.60	638.57	219.02	77,236.78
77	857.60	640.37	217.23	76,596.41
78	857.60	642.17	215.43	75,954.23
79	857.60	643.98	213.62	75,310.26
80	857.60	645.79	211.81	74,664.47
81	857.60	647.61	209.99	74,016.86
82	857.60	649.43	208.17	73,367.43
83	857.60	651.25	206.35	72,716.18
84	857.60	653.09	204.51	72,063.10
85	857.60	654.92	202.68	71,408.17
86	857.60	656.76	200.84	70,751.41
87	857.60	658.61	198.99	70,092.80
88	857.60	660.46	197.14	69,432.34
89	857.60	662.32	195.28	68,770.01
90	857.60	664.18	193.42	68,105.83
91	857.60	666.05	191.55	67,439.78
92	857.60	667.93	189.67	66,771.85
93	857.60	669.80	187.80	66,102.05
94	857.60	671.69	185.91	65,430.36
95	857.60	673.58	184.02	64,756.79
96	857.60	675.47	182.13	64,081.32
97	857.60	677.37	180.23	63,403.94
98	857.60	679.28	178.32	62,724.67
99	857.60	681.19	176.41	62,043.48
100	857.60	683.10	174.50	61,360.38
101	857.60	685.02	172.58	60,675.36
102	857.60	686.95	170.65	59,988.41
103	857.60	688.88	168.72	59,299.52
104	857.60	690.82	166.78	58,608.71
105	857.60	692.76	164.84	57,915.94
106	857.60	694.71	162.89	57,221.23
107	857.60	696.66	160.93	56,524.57
108	857.60	698.62	158.98	55,825.94
109	857.60	700.59	157.01	55,125.35
110	857.60	702.56	155.04	54,422.79
111	857.60	704.54	153.06	53,718.26
112	857.60	706.52	151.08	53,011.74
113	857.60	708.50	149.10	52,303.24
114	857.60	710.50	147.10	51,592.74
115	857.60	712.49	145.10	50,880.25
116	857.60	714.50	143.10	50,165.75
117	857.60	716.51	141.09	49,449.24
118	857.60	718.52	139.08	48,730.72
119	857.60	720.54	137.06	48,010.17
120	857.60	722.57	135.03	47,287.60
121	857.60	724.60	133.00	46,563.00
122	857.60	726.64	130.96	45,836.36
123	857.60	728.68	128.91	45,107.67
124	857.60	730.73	126.87	44,376.94
125	857.60	732.79	124.81	43,644.15
126	857.60	734.85	122.75	42,909.30
127	857.60	736.92	120.68	42,172.38
128	857.60	738.99	118.61	41,433.39
129	857.60	741.07	116.53	40,692.32
130	857.60	743.15	114.45	39,949.17
131	857.60	745.24	112.36	39,203.93
132	857.60	747.34	110.26	38,456.59
133	857.60	749.44	108.16	37,707.15
134	857.60	751.55	106.05	36,955.60
135	857.60	753.66	103.94	36,201.94
136	857.60	755.78	101.82	35,446.16
137	857.60	757.91	99.69	34,688.25
138	857.60	760.04	97.56	33,928.21
139	857.60	762.18	95.42	33,166.04
140	857.60	764.32	93.28	32,401.72
141	857.60	766.47	91.13	31,635.25
142	857.60	768.63	88.97	30,866.62
143	857.60	770.79	86.81	30,095.84
144	857.60	772.95	84.64	29,322.88
145	857.60	775.13	82.47	28,547.75
146	857.60	777.31	80.29	27,770.44
147	857.60	779.50	78.10	26,990.95
148	857.60	781.69	75.91	26,209.26
149	857.60	783.89	73.71	25,425.38
150	857.60	786.09	71.51	24,639.28
151	857.60	788.30	69.30	23,850.98
152	857.60	790.52	67.08	23,060.46
153	857.60	792.74	64.86	22,267.72
154	857.60	794.97	62.63	21,472.75
155	857.60	797.21	60.39	20,675.54
156	857.60	799.45	58.15	19,876.09
157	857.60	801.70	55.90	19,074.40
158	857.60	803.95	53.65	18,270.44
159	857.60	806.21	51.39	17,464.23
160	857.60	808.48	49.12	16,655.75
161	857.60	810.76	46.84	15,844.99
162	857.60	813.04	44.56	15,031.96
163	857.60	815.32	42.28	14,216.64
164	857.60	817.62	39.98	13,399.02
165	857.60	819.91	37.68	12,579.11
166	857.60	822.22	35.38	11,756.89
167	857.60	824.53	33.07	10,932.35
168	857.60	826.85	30.75	10,105.50
169	857.60	829.18	28.42	9,276.32
170	857.60	831.51	26.09	8,444.81
171	857.60	833.85	23.75	7,610.96
172	857.60	836.19	21.41	6,774.77
173	857.60	838.55	19.05	5,936.23
174	857.60	840.90	16.70	5,095.32
175	857.60	843.27	14.33	4,252.05
176	857.60	845.64	11.96	3,406.41
177	857.60	848.02	9.58	2,558.39
178	857.60	850.40	7.20	1,707.99
179	857.60	852.80	4.80	855.19
180	857.60	855.19	2.41	0.00