Mortgage Loan of $121,000 for 15 Years at 6.90%

What's the payment on a 15 year home loan for $121k at 6.90% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,080.83

$12,970 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $121k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 121,000 loan for 15 years at 6.90 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,080.83	385.08	695.75	120,614.92
2	1,080.83	387.29	693.54	120,227.63
3	1,080.83	389.52	691.31	119,838.11
4	1,080.83	391.76	689.07	119,446.35
5	1,080.83	394.01	686.82	119,052.34
6	1,080.83	396.28	684.55	118,656.06
7	1,080.83	398.56	682.27	118,257.50
8	1,080.83	400.85	679.98	117,856.66
9	1,080.83	403.15	677.68	117,453.50
10	1,080.83	405.47	675.36	117,048.03
11	1,080.83	407.80	673.03	116,640.23
12	1,080.83	410.15	670.68	116,230.08
13	1,080.83	412.51	668.32	115,817.58
14	1,080.83	414.88	665.95	115,402.70
15	1,080.83	417.26	663.57	114,985.44
16	1,080.83	419.66	661.17	114,565.77
17	1,080.83	422.08	658.75	114,143.70
18	1,080.83	424.50	656.33	113,719.20
19	1,080.83	426.94	653.89	113,292.25
20	1,080.83	429.40	651.43	112,862.85
21	1,080.83	431.87	648.96	112,430.99
22	1,080.83	434.35	646.48	111,996.64
23	1,080.83	436.85	643.98	111,559.79
24	1,080.83	439.36	641.47	111,120.43
25	1,080.83	441.89	638.94	110,678.54
26	1,080.83	444.43	636.40	110,234.11
27	1,080.83	446.98	633.85	109,787.13
28	1,080.83	449.55	631.28	109,337.58
29	1,080.83	452.14	628.69	108,885.44
30	1,080.83	454.74	626.09	108,430.71
31	1,080.83	457.35	623.48	107,973.35
32	1,080.83	459.98	620.85	107,513.37
33	1,080.83	462.63	618.20	107,050.74
34	1,080.83	465.29	615.54	106,585.46
35	1,080.83	467.96	612.87	106,117.50
36	1,080.83	470.65	610.18	105,646.84
37	1,080.83	473.36	607.47	105,173.48
38	1,080.83	476.08	604.75	104,697.40
39	1,080.83	478.82	602.01	104,218.58
40	1,080.83	481.57	599.26	103,737.01
41	1,080.83	484.34	596.49	103,252.67
42	1,080.83	487.13	593.70	102,765.54
43	1,080.83	489.93	590.90	102,275.62
44	1,080.83	492.74	588.08	101,782.87
45	1,080.83	495.58	585.25	101,287.30
46	1,080.83	498.43	582.40	100,788.87
47	1,080.83	501.29	579.54	100,287.58
48	1,080.83	504.18	576.65	99,783.40
49	1,080.83	507.07	573.75	99,276.33
50	1,080.83	509.99	570.84	98,766.34
51	1,080.83	512.92	567.91	98,253.42
52	1,080.83	515.87	564.96	97,737.55
53	1,080.83	518.84	561.99	97,218.71
54	1,080.83	521.82	559.01	96,696.89
55	1,080.83	524.82	556.01	96,172.07
56	1,080.83	527.84	552.99	95,644.23
57	1,080.83	530.87	549.95	95,113.35
58	1,080.83	533.93	546.90	94,579.42
59	1,080.83	537.00	543.83	94,042.43
60	1,080.83	540.08	540.74	93,502.34
61	1,080.83	543.19	537.64	92,959.15
62	1,080.83	546.31	534.52	92,412.84
63	1,080.83	549.45	531.37	91,863.38
64	1,080.83	552.61	528.21	91,310.77
65	1,080.83	555.79	525.04	90,754.98
66	1,080.83	558.99	521.84	90,195.99
67	1,080.83	562.20	518.63	89,633.79
68	1,080.83	565.43	515.39	89,068.36
69	1,080.83	568.69	512.14	88,499.67
70	1,080.83	571.96	508.87	87,927.71
71	1,080.83	575.24	505.58	87,352.47
72	1,080.83	578.55	502.28	86,773.92
73	1,080.83	581.88	498.95	86,192.04
74	1,080.83	585.22	495.60	85,606.81
75	1,080.83	588.59	492.24	85,018.23
76	1,080.83	591.97	488.85	84,426.25
77	1,080.83	595.38	485.45	83,830.87
78	1,080.83	598.80	482.03	83,232.07
79	1,080.83	602.24	478.58	82,629.83
80	1,080.83	605.71	475.12	82,024.12
81	1,080.83	609.19	471.64	81,414.93
82	1,080.83	612.69	468.14	80,802.24
83	1,080.83	616.22	464.61	80,186.02
84	1,080.83	619.76	461.07	79,566.26
85	1,080.83	623.32	457.51	78,942.94
86	1,080.83	626.91	453.92	78,316.03
87	1,080.83	630.51	450.32	77,685.52
88	1,080.83	634.14	446.69	77,051.39
89	1,080.83	637.78	443.05	76,413.60
90	1,080.83	641.45	439.38	75,772.15
91	1,080.83	645.14	435.69	75,127.01
92	1,080.83	648.85	431.98	74,478.17
93	1,080.83	652.58	428.25	73,825.59
94	1,080.83	656.33	424.50	73,169.26
95	1,080.83	660.11	420.72	72,509.15
96	1,080.83	663.90	416.93	71,845.25
97	1,080.83	667.72	413.11	71,177.53
98	1,080.83	671.56	409.27	70,505.97
99	1,080.83	675.42	405.41	69,830.55
100	1,080.83	679.30	401.53	69,151.25
101	1,080.83	683.21	397.62	68,468.04
102	1,080.83	687.14	393.69	67,780.90
103	1,080.83	691.09	389.74	67,089.82
104	1,080.83	695.06	385.77	66,394.75
105	1,080.83	699.06	381.77	65,695.69
106	1,080.83	703.08	377.75	64,992.62
107	1,080.83	707.12	373.71	64,285.50
108	1,080.83	711.19	369.64	63,574.31
109	1,080.83	715.28	365.55	62,859.03
110	1,080.83	719.39	361.44	62,139.64
111	1,080.83	723.53	357.30	61,416.12
112	1,080.83	727.69	353.14	60,688.43
113	1,080.83	731.87	348.96	59,956.56
114	1,080.83	736.08	344.75	59,220.48
115	1,080.83	740.31	340.52	58,480.17
116	1,080.83	744.57	336.26	57,735.60
117	1,080.83	748.85	331.98	56,986.75
118	1,080.83	753.15	327.67	56,233.60
119	1,080.83	757.49	323.34	55,476.11
120	1,080.83	761.84	318.99	54,714.27
121	1,080.83	766.22	314.61	53,948.05
122	1,080.83	770.63	310.20	53,177.42
123	1,080.83	775.06	305.77	52,402.37
124	1,080.83	779.52	301.31	51,622.85
125	1,080.83	784.00	296.83	50,838.85
126	1,080.83	788.51	292.32	50,050.35
127	1,080.83	793.04	287.79	49,257.31
128	1,080.83	797.60	283.23	48,459.71
129	1,080.83	802.19	278.64	47,657.53
130	1,080.83	806.80	274.03	46,850.73
131	1,080.83	811.44	269.39	46,039.29
132	1,080.83	816.10	264.73	45,223.19
133	1,080.83	820.80	260.03	44,402.39
134	1,080.83	825.51	255.31	43,576.88
135	1,080.83	830.26	250.57	42,746.62
136	1,080.83	835.04	245.79	41,911.58
137	1,080.83	839.84	240.99	41,071.74
138	1,080.83	844.67	236.16	40,227.08
139	1,080.83	849.52	231.31	39,377.55
140	1,080.83	854.41	226.42	38,523.15
141	1,080.83	859.32	221.51	37,663.83
142	1,080.83	864.26	216.57	36,799.56
143	1,080.83	869.23	211.60	35,930.33
144	1,080.83	874.23	206.60	35,056.10
145	1,080.83	879.26	201.57	34,176.85
146	1,080.83	884.31	196.52	33,292.54
147	1,080.83	889.40	191.43	32,403.14
148	1,080.83	894.51	186.32	31,508.63
149	1,080.83	899.65	181.17	30,608.98
150	1,080.83	904.83	176.00	29,704.15
151	1,080.83	910.03	170.80	28,794.12
152	1,080.83	915.26	165.57	27,878.86
153	1,080.83	920.53	160.30	26,958.33
154	1,080.83	925.82	155.01	26,032.51
155	1,080.83	931.14	149.69	25,101.37
156	1,080.83	936.50	144.33	24,164.88
157	1,080.83	941.88	138.95	23,222.99
158	1,080.83	947.30	133.53	22,275.70
159	1,080.83	952.74	128.09	21,322.95
160	1,080.83	958.22	122.61	20,364.73
161	1,080.83	963.73	117.10	19,401.00
162	1,080.83	969.27	111.56	18,431.73
163	1,080.83	974.85	105.98	17,456.88
164	1,080.83	980.45	100.38	16,476.43
165	1,080.83	986.09	94.74	15,490.34
166	1,080.83	991.76	89.07	14,498.58
167	1,080.83	997.46	83.37	13,501.12
168	1,080.83	1,003.20	77.63	12,497.92
169	1,080.83	1,008.97	71.86	11,488.96
170	1,080.83	1,014.77	66.06	10,474.19
171	1,080.83	1,020.60	60.23	9,453.59
172	1,080.83	1,026.47	54.36	8,427.12
173	1,080.83	1,032.37	48.46	7,394.75
174	1,080.83	1,038.31	42.52	6,356.44
175	1,080.83	1,044.28	36.55	5,312.16
176	1,080.83	1,050.28	30.54	4,261.87
177	1,080.83	1,056.32	24.51	3,205.55
178	1,080.83	1,062.40	18.43	2,143.15
179	1,080.83	1,068.51	12.32	1,074.65
180	1,080.83	1,074.65	6.18	0.00