Mortgage Loan of $121,000 for 15 Years at 7.125%

What's the payment on a 15 year home loan for $121k at 7.125% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,096.06

$13,153 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $121k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 121,000 loan for 15 years at 7.125 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,096.06	377.62	718.44	120,622.38
2	1,096.06	379.86	716.20	120,242.52
3	1,096.06	382.12	713.94	119,860.41
4	1,096.06	384.38	711.67	119,476.02
5	1,096.06	386.67	709.39	119,089.35
6	1,096.06	388.96	707.09	118,700.39
7	1,096.06	391.27	704.78	118,309.12
8	1,096.06	393.60	702.46	117,915.52
9	1,096.06	395.93	700.12	117,519.59
10	1,096.06	398.28	697.77	117,121.31
11	1,096.06	400.65	695.41	116,720.66
12	1,096.06	403.03	693.03	116,317.63
13	1,096.06	405.42	690.64	115,912.21
14	1,096.06	407.83	688.23	115,504.39
15	1,096.06	410.25	685.81	115,094.14
16	1,096.06	412.68	683.37	114,681.45
17	1,096.06	415.13	680.92	114,266.32
18	1,096.06	417.60	678.46	113,848.72
19	1,096.06	420.08	675.98	113,428.64
20	1,096.06	422.57	673.48	113,006.07
21	1,096.06	425.08	670.97	112,580.99
22	1,096.06	427.61	668.45	112,153.38
23	1,096.06	430.15	665.91	111,723.24
24	1,096.06	432.70	663.36	111,290.54
25	1,096.06	435.27	660.79	110,855.27
26	1,096.06	437.85	658.20	110,417.42
27	1,096.06	440.45	655.60	109,976.96
28	1,096.06	443.07	652.99	109,533.90
29	1,096.06	445.70	650.36	109,088.20
30	1,096.06	448.34	647.71	108,639.85
31	1,096.06	451.01	645.05	108,188.85
32	1,096.06	453.68	642.37	107,735.16
33	1,096.06	456.38	639.68	107,278.78
34	1,096.06	459.09	636.97	106,819.70
35	1,096.06	461.81	634.24	106,357.88
36	1,096.06	464.56	631.50	105,893.33
37	1,096.06	467.31	628.74	105,426.01
38	1,096.06	470.09	625.97	104,955.92
39	1,096.06	472.88	623.18	104,483.04
40	1,096.06	475.69	620.37	104,007.36
41	1,096.06	478.51	617.54	103,528.84
42	1,096.06	481.35	614.70	103,047.49
43	1,096.06	484.21	611.84	102,563.28
44	1,096.06	487.09	608.97	102,076.19
45	1,096.06	489.98	606.08	101,586.22
46	1,096.06	492.89	603.17	101,093.33
47	1,096.06	495.81	600.24	100,597.51
48	1,096.06	498.76	597.30	100,098.76
49	1,096.06	501.72	594.34	99,597.04
50	1,096.06	504.70	591.36	99,092.34
51	1,096.06	507.69	588.36	98,584.64
52	1,096.06	510.71	585.35	98,073.93
53	1,096.06	513.74	582.31	97,560.19
54	1,096.06	516.79	579.26	97,043.40
55	1,096.06	519.86	576.20	96,523.54
56	1,096.06	522.95	573.11	96,000.59
57	1,096.06	526.05	570.00	95,474.54
58	1,096.06	529.18	566.88	94,945.36
59	1,096.06	532.32	563.74	94,413.05
60	1,096.06	535.48	560.58	93,877.57
61	1,096.06	538.66	557.40	93,338.91
62	1,096.06	541.86	554.20	92,797.06
63	1,096.06	545.07	550.98	92,251.98
64	1,096.06	548.31	547.75	91,703.67
65	1,096.06	551.57	544.49	91,152.11
66	1,096.06	554.84	541.22	90,597.27
67	1,096.06	558.13	537.92	90,039.13
68	1,096.06	561.45	534.61	89,477.68
69	1,096.06	564.78	531.27	88,912.90
70	1,096.06	568.14	527.92	88,344.77
71	1,096.06	571.51	524.55	87,773.26
72	1,096.06	574.90	521.15	87,198.36
73	1,096.06	578.32	517.74	86,620.04
74	1,096.06	581.75	514.31	86,038.29
75	1,096.06	585.20	510.85	85,453.09
76	1,096.06	588.68	507.38	84,864.41
77	1,096.06	592.17	503.88	84,272.24
78	1,096.06	595.69	500.37	83,676.55
79	1,096.06	599.23	496.83	83,077.32
80	1,096.06	602.78	493.27	82,474.54
81	1,096.06	606.36	489.69	81,868.17
82	1,096.06	609.96	486.09	81,258.21
83	1,096.06	613.59	482.47	80,644.63
84	1,096.06	617.23	478.83	80,027.40
85	1,096.06	620.89	475.16	79,406.50
86	1,096.06	624.58	471.48	78,781.93
87	1,096.06	628.29	467.77	78,153.64
88	1,096.06	632.02	464.04	77,521.62
89	1,096.06	635.77	460.28	76,885.85
90	1,096.06	639.55	456.51	76,246.30
91	1,096.06	643.34	452.71	75,602.96
92	1,096.06	647.16	448.89	74,955.80
93	1,096.06	651.01	445.05	74,304.79
94	1,096.06	654.87	441.18	73,649.92
95	1,096.06	658.76	437.30	72,991.16
96	1,096.06	662.67	433.39	72,328.49
97	1,096.06	666.61	429.45	71,661.88
98	1,096.06	670.56	425.49	70,991.32
99	1,096.06	674.54	421.51	70,316.78
100	1,096.06	678.55	417.51	69,638.23
101	1,096.06	682.58	413.48	68,955.65
102	1,096.06	686.63	409.42	68,269.02
103	1,096.06	690.71	405.35	67,578.31
104	1,096.06	694.81	401.25	66,883.50
105	1,096.06	698.93	397.12	66,184.56
106	1,096.06	703.08	392.97	65,481.48
107	1,096.06	707.26	388.80	64,774.22
108	1,096.06	711.46	384.60	64,062.76
109	1,096.06	715.68	380.37	63,347.08
110	1,096.06	719.93	376.12	62,627.14
111	1,096.06	724.21	371.85	61,902.94
112	1,096.06	728.51	367.55	61,174.43
113	1,096.06	732.83	363.22	60,441.60
114	1,096.06	737.18	358.87	59,704.41
115	1,096.06	741.56	354.49	58,962.85
116	1,096.06	745.96	350.09	58,216.89
117	1,096.06	750.39	345.66	57,466.50
118	1,096.06	754.85	341.21	56,711.65
119	1,096.06	759.33	336.73	55,952.32
120	1,096.06	763.84	332.22	55,188.48
121	1,096.06	768.37	327.68	54,420.10
122	1,096.06	772.94	323.12	53,647.17
123	1,096.06	777.53	318.53	52,869.64
124	1,096.06	782.14	313.91	52,087.50
125	1,096.06	786.79	309.27	51,300.71
126	1,096.06	791.46	304.60	50,509.26
127	1,096.06	796.16	299.90	49,713.10
128	1,096.06	800.88	295.17	48,912.22
129	1,096.06	805.64	290.42	48,106.58
130	1,096.06	810.42	285.63	47,296.15
131	1,096.06	815.23	280.82	46,480.92
132	1,096.06	820.08	275.98	45,660.84
133	1,096.06	824.94	271.11	44,835.90
134	1,096.06	829.84	266.21	44,006.06
135	1,096.06	834.77	261.29	43,171.29
136	1,096.06	839.73	256.33	42,331.56
137	1,096.06	844.71	251.34	41,486.85
138	1,096.06	849.73	246.33	40,637.12
139	1,096.06	854.77	241.28	39,782.35
140	1,096.06	859.85	236.21	38,922.50
141	1,096.06	864.95	231.10	38,057.55
142	1,096.06	870.09	225.97	37,187.46
143	1,096.06	875.26	220.80	36,312.20
144	1,096.06	880.45	215.60	35,431.75
145	1,096.06	885.68	210.38	34,546.07
146	1,096.06	890.94	205.12	33,655.13
147	1,096.06	896.23	199.83	32,758.90
148	1,096.06	901.55	194.51	31,857.35
149	1,096.06	906.90	189.15	30,950.45
150	1,096.06	912.29	183.77	30,038.16
151	1,096.06	917.70	178.35	29,120.46
152	1,096.06	923.15	172.90	28,197.31
153	1,096.06	928.63	167.42	27,268.67
154	1,096.06	934.15	161.91	26,334.52
155	1,096.06	939.69	156.36	25,394.83
156	1,096.06	945.27	150.78	24,449.56
157	1,096.06	950.89	145.17	23,498.67
158	1,096.06	956.53	139.52	22,542.14
159	1,096.06	962.21	133.84	21,579.93
160	1,096.06	967.92	128.13	20,612.00
161	1,096.06	973.67	122.38	19,638.33
162	1,096.06	979.45	116.60	18,658.88
163	1,096.06	985.27	110.79	17,673.61
164	1,096.06	991.12	104.94	16,682.49
165	1,096.06	997.00	99.05	15,685.48
166	1,096.06	1,002.92	93.13	14,682.56
167	1,096.06	1,008.88	87.18	13,673.68
168	1,096.06	1,014.87	81.19	12,658.82
169	1,096.06	1,020.89	75.16	11,637.92
170	1,096.06	1,026.96	69.10	10,610.97
171	1,096.06	1,033.05	63.00	9,577.91
172	1,096.06	1,039.19	56.87	8,538.73
173	1,096.06	1,045.36	50.70	7,493.37
174	1,096.06	1,051.56	44.49	6,441.81
175	1,096.06	1,057.81	38.25	5,384.00
176	1,096.06	1,064.09	31.97	4,319.91
177	1,096.06	1,070.41	25.65	3,249.50
178	1,096.06	1,076.76	19.29	2,172.74
179	1,096.06	1,083.16	12.90	1,089.59
180	1,096.06	1,089.59	6.47	0.00