Mortgage Loan of $121,000 for 15 Years at 8.375%

What's the payment on a 15 year home loan for $121k at 8.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,182.69

$14,192 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $121k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 121,000 loan for 15 years at 8.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,182.69	338.21	844.48	120,661.79
2	1,182.69	340.57	842.12	120,321.23
3	1,182.69	342.94	839.74	119,978.28
4	1,182.69	345.34	837.35	119,632.95
5	1,182.69	347.75	834.94	119,285.20
6	1,182.69	350.17	832.51	118,935.02
7	1,182.69	352.62	830.07	118,582.41
8	1,182.69	355.08	827.61	118,227.33
9	1,182.69	357.56	825.13	117,869.77
10	1,182.69	360.05	822.63	117,509.72
11	1,182.69	362.57	820.12	117,147.15
12	1,182.69	365.10	817.59	116,782.05
13	1,182.69	367.64	815.04	116,414.41
14	1,182.69	370.21	812.48	116,044.20
15	1,182.69	372.79	809.89	115,671.41
16	1,182.69	375.40	807.29	115,296.01
17	1,182.69	378.02	804.67	114,917.99
18	1,182.69	380.65	802.03	114,537.34
19	1,182.69	383.31	799.38	114,154.03
20	1,182.69	385.99	796.70	113,768.04
21	1,182.69	388.68	794.01	113,379.37
22	1,182.69	391.39	791.29	112,987.97
23	1,182.69	394.12	788.56	112,593.85
24	1,182.69	396.87	785.81	112,196.98
25	1,182.69	399.64	783.04	111,797.33
26	1,182.69	402.43	780.25	111,394.90
27	1,182.69	405.24	777.44	110,989.66
28	1,182.69	408.07	774.62	110,581.58
29	1,182.69	410.92	771.77	110,170.67
30	1,182.69	413.79	768.90	109,756.88
31	1,182.69	416.67	766.01	109,340.21
32	1,182.69	419.58	763.10	108,920.62
33	1,182.69	422.51	760.18	108,498.11
34	1,182.69	425.46	757.23	108,072.65
35	1,182.69	428.43	754.26	107,644.23
36	1,182.69	431.42	751.27	107,212.81
37	1,182.69	434.43	748.26	106,778.38
38	1,182.69	437.46	745.22	106,340.92
39	1,182.69	440.51	742.17	105,900.40
40	1,182.69	443.59	739.10	105,456.81
41	1,182.69	446.68	736.00	105,010.13
42	1,182.69	449.80	732.88	104,560.32
43	1,182.69	452.94	729.74	104,107.38
44	1,182.69	456.10	726.58	103,651.28
45	1,182.69	459.29	723.40	103,191.99
46	1,182.69	462.49	720.19	102,729.50
47	1,182.69	465.72	716.97	102,263.78
48	1,182.69	468.97	713.72	101,794.81
49	1,182.69	472.24	710.44	101,322.57
50	1,182.69	475.54	707.15	100,847.03
51	1,182.69	478.86	703.83	100,368.17
52	1,182.69	482.20	700.49	99,885.98
53	1,182.69	485.56	697.12	99,400.41
54	1,182.69	488.95	693.73	98,911.46
55	1,182.69	492.37	690.32	98,419.09
56	1,182.69	495.80	686.88	97,923.29
57	1,182.69	499.26	683.42	97,424.03
58	1,182.69	502.75	679.94	96,921.28
59	1,182.69	506.26	676.43	96,415.02
60	1,182.69	509.79	672.90	95,905.23
61	1,182.69	513.35	669.34	95,391.89
62	1,182.69	516.93	665.76	94,874.96
63	1,182.69	520.54	662.15	94,354.42
64	1,182.69	524.17	658.52	93,830.25
65	1,182.69	527.83	654.86	93,302.42
66	1,182.69	531.51	651.17	92,770.91
67	1,182.69	535.22	647.46	92,235.69
68	1,182.69	538.96	643.73	91,696.73
69	1,182.69	542.72	639.97	91,154.01
70	1,182.69	546.51	636.18	90,607.50
71	1,182.69	550.32	632.36	90,057.18
72	1,182.69	554.16	628.52	89,503.02
73	1,182.69	558.03	624.66	88,944.99
74	1,182.69	561.92	620.76	88,383.07
75	1,182.69	565.85	616.84	87,817.22
76	1,182.69	569.79	612.89	87,247.43
77	1,182.69	573.77	608.91	86,673.66
78	1,182.69	577.78	604.91	86,095.88
79	1,182.69	581.81	600.88	85,514.07
80	1,182.69	585.87	596.82	84,928.20
81	1,182.69	589.96	592.73	84,338.25
82	1,182.69	594.07	588.61	83,744.17
83	1,182.69	598.22	584.46	83,145.95
84	1,182.69	602.40	580.29	82,543.55
85	1,182.69	606.60	576.09	81,936.95
86	1,182.69	610.83	571.85	81,326.12
87	1,182.69	615.10	567.59	80,711.02
88	1,182.69	619.39	563.30	80,091.63
89	1,182.69	623.71	558.97	79,467.92
90	1,182.69	628.07	554.62	78,839.85
91	1,182.69	632.45	550.24	78,207.40
92	1,182.69	636.86	545.82	77,570.54
93	1,182.69	641.31	541.38	76,929.23
94	1,182.69	645.78	536.90	76,283.45
95	1,182.69	650.29	532.39	75,633.16
96	1,182.69	654.83	527.86	74,978.33
97	1,182.69	659.40	523.29	74,318.93
98	1,182.69	664.00	518.68	73,654.93
99	1,182.69	668.64	514.05	72,986.29
100	1,182.69	673.30	509.38	72,312.99
101	1,182.69	678.00	504.68	71,634.99
102	1,182.69	682.73	499.95	70,952.26
103	1,182.69	687.50	495.19	70,264.76
104	1,182.69	692.30	490.39	69,572.46
105	1,182.69	697.13	485.56	68,875.33
106	1,182.69	701.99	480.69	68,173.34
107	1,182.69	706.89	475.79	67,466.45
108	1,182.69	711.83	470.86	66,754.62
109	1,182.69	716.79	465.89	66,037.83
110	1,182.69	721.80	460.89	65,316.03
111	1,182.69	726.83	455.85	64,589.20
112	1,182.69	731.91	450.78	63,857.29
113	1,182.69	737.01	445.67	63,120.28
114	1,182.69	742.16	440.53	62,378.12
115	1,182.69	747.34	435.35	61,630.78
116	1,182.69	752.55	430.13	60,878.23
117	1,182.69	757.81	424.88	60,120.42
118	1,182.69	763.10	419.59	59,357.32
119	1,182.69	768.42	414.26	58,588.90
120	1,182.69	773.78	408.90	57,815.12
121	1,182.69	779.18	403.50	57,035.93
122	1,182.69	784.62	398.06	56,251.31
123	1,182.69	790.10	392.59	55,461.21
124	1,182.69	795.61	387.07	54,665.60
125	1,182.69	801.17	381.52	53,864.44
126	1,182.69	806.76	375.93	53,057.68
127	1,182.69	812.39	370.30	52,245.29
128	1,182.69	818.06	364.63	51,427.23
129	1,182.69	823.77	358.92	50,603.47
130	1,182.69	829.52	353.17	49,773.95
131	1,182.69	835.30	347.38	48,938.65
132	1,182.69	841.13	341.55	48,097.51
133	1,182.69	847.01	335.68	47,250.51
134	1,182.69	852.92	329.77	46,397.59
135	1,182.69	858.87	323.82	45,538.72
136	1,182.69	864.86	317.82	44,673.86
137	1,182.69	870.90	311.79	43,802.96
138	1,182.69	876.98	305.71	42,925.98
139	1,182.69	883.10	299.59	42,042.88
140	1,182.69	889.26	293.42	41,153.62
141	1,182.69	895.47	287.22	40,258.15
142	1,182.69	901.72	280.97	39,356.44
143	1,182.69	908.01	274.68	38,448.43
144	1,182.69	914.35	268.34	37,534.08
145	1,182.69	920.73	261.96	36,613.35
146	1,182.69	927.15	255.53	35,686.20
147	1,182.69	933.63	249.06	34,752.57
148	1,182.69	940.14	242.54	33,812.43
149	1,182.69	946.70	235.98	32,865.72
150	1,182.69	953.31	229.38	31,912.41
151	1,182.69	959.96	222.72	30,952.45
152	1,182.69	966.66	216.02	29,985.79
153	1,182.69	973.41	209.28	29,012.38
154	1,182.69	980.20	202.48	28,032.17
155	1,182.69	987.04	195.64	27,045.13
156	1,182.69	993.93	188.75	26,051.20
157	1,182.69	1,000.87	181.82	25,050.33
158	1,182.69	1,007.86	174.83	24,042.47
159	1,182.69	1,014.89	167.80	23,027.58
160	1,182.69	1,021.97	160.71	22,005.61
161	1,182.69	1,029.10	153.58	20,976.51
162	1,182.69	1,036.29	146.40	19,940.22
163	1,182.69	1,043.52	139.17	18,896.70
164	1,182.69	1,050.80	131.88	17,845.90
165	1,182.69	1,058.14	124.55	16,787.76
166	1,182.69	1,065.52	117.16	15,722.24
167	1,182.69	1,072.96	109.73	14,649.28
168	1,182.69	1,080.45	102.24	13,568.84
169	1,182.69	1,087.99	94.70	12,480.85
170	1,182.69	1,095.58	87.11	11,385.27
171	1,182.69	1,103.23	79.46	10,282.04
172	1,182.69	1,110.93	71.76	9,171.12
173	1,182.69	1,118.68	64.01	8,052.44
174	1,182.69	1,126.49	56.20	6,925.95
175	1,182.69	1,134.35	48.34	5,791.60
176	1,182.69	1,142.27	40.42	4,649.34
177	1,182.69	1,150.24	32.45	3,499.10
178	1,182.69	1,158.26	24.42	2,340.84
179	1,182.69	1,166.35	16.34	1,174.49
180	1,182.69	1,174.49	8.20	0.00