Mortgage Loan of $121,000 for 15 Years at 8.80%

What's the payment on a 15 year home loan for $121k at 8.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,212.91

$14,555 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $121k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 121,000 loan for 15 years at 8.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,212.91	325.57	887.33	120,674.43
2	1,212.91	327.96	884.95	120,346.46
3	1,212.91	330.37	882.54	120,016.09
4	1,212.91	332.79	880.12	119,683.30
5	1,212.91	335.23	877.68	119,348.07
6	1,212.91	337.69	875.22	119,010.38
7	1,212.91	340.17	872.74	118,670.22
8	1,212.91	342.66	870.25	118,327.56
9	1,212.91	345.17	867.74	117,982.39
10	1,212.91	347.70	865.20	117,634.68
11	1,212.91	350.25	862.65	117,284.43
12	1,212.91	352.82	860.09	116,931.61
13	1,212.91	355.41	857.50	116,576.20
14	1,212.91	358.02	854.89	116,218.18
15	1,212.91	360.64	852.27	115,857.54
16	1,212.91	363.29	849.62	115,494.25
17	1,212.91	365.95	846.96	115,128.30
18	1,212.91	368.63	844.27	114,759.67
19	1,212.91	371.34	841.57	114,388.33
20	1,212.91	374.06	838.85	114,014.27
21	1,212.91	376.80	836.10	113,637.47
22	1,212.91	379.57	833.34	113,257.90
23	1,212.91	382.35	830.56	112,875.55
24	1,212.91	385.15	827.75	112,490.39
25	1,212.91	387.98	824.93	112,102.42
26	1,212.91	390.82	822.08	111,711.59
27	1,212.91	393.69	819.22	111,317.90
28	1,212.91	396.58	816.33	110,921.32
29	1,212.91	399.49	813.42	110,521.84
30	1,212.91	402.41	810.49	110,119.42
31	1,212.91	405.37	807.54	109,714.06
32	1,212.91	408.34	804.57	109,305.72
33	1,212.91	411.33	801.58	108,894.39
34	1,212.91	414.35	798.56	108,480.04
35	1,212.91	417.39	795.52	108,062.65
36	1,212.91	420.45	792.46	107,642.20
37	1,212.91	423.53	789.38	107,218.67
38	1,212.91	426.64	786.27	106,792.03
39	1,212.91	429.77	783.14	106,362.26
40	1,212.91	432.92	779.99	105,929.34
41	1,212.91	436.09	776.82	105,493.25
42	1,212.91	439.29	773.62	105,053.96
43	1,212.91	442.51	770.40	104,611.45
44	1,212.91	445.76	767.15	104,165.69
45	1,212.91	449.03	763.88	103,716.66
46	1,212.91	452.32	760.59	103,264.34
47	1,212.91	455.64	757.27	102,808.71
48	1,212.91	458.98	753.93	102,349.73
49	1,212.91	462.34	750.56	101,887.39
50	1,212.91	465.73	747.17	101,421.65
51	1,212.91	469.15	743.76	100,952.50
52	1,212.91	472.59	740.32	100,479.91
53	1,212.91	476.06	736.85	100,003.86
54	1,212.91	479.55	733.36	99,524.31
55	1,212.91	483.06	729.84	99,041.25
56	1,212.91	486.61	726.30	98,554.64
57	1,212.91	490.17	722.73	98,064.47
58	1,212.91	493.77	719.14	97,570.70
59	1,212.91	497.39	715.52	97,073.31
60	1,212.91	501.04	711.87	96,572.27
61	1,212.91	504.71	708.20	96,067.56
62	1,212.91	508.41	704.50	95,559.15
63	1,212.91	512.14	700.77	95,047.00
64	1,212.91	515.90	697.01	94,531.11
65	1,212.91	519.68	693.23	94,011.43
66	1,212.91	523.49	689.42	93,487.94
67	1,212.91	527.33	685.58	92,960.61
68	1,212.91	531.20	681.71	92,429.41
69	1,212.91	535.09	677.82	91,894.32
70	1,212.91	539.02	673.89	91,355.30
71	1,212.91	542.97	669.94	90,812.33
72	1,212.91	546.95	665.96	90,265.38
73	1,212.91	550.96	661.95	89,714.42
74	1,212.91	555.00	657.91	89,159.41
75	1,212.91	559.07	653.84	88,600.34
76	1,212.91	563.17	649.74	88,037.17
77	1,212.91	567.30	645.61	87,469.87
78	1,212.91	571.46	641.45	86,898.40
79	1,212.91	575.65	637.25	86,322.75
80	1,212.91	579.87	633.03	85,742.88
81	1,212.91	584.13	628.78	85,158.75
82	1,212.91	588.41	624.50	84,570.34
83	1,212.91	592.73	620.18	83,977.61
84	1,212.91	597.07	615.84	83,380.54
85	1,212.91	601.45	611.46	82,779.09
86	1,212.91	605.86	607.05	82,173.23
87	1,212.91	610.30	602.60	81,562.92
88	1,212.91	614.78	598.13	80,948.14
89	1,212.91	619.29	593.62	80,328.85
90	1,212.91	623.83	589.08	79,705.02
91	1,212.91	628.40	584.50	79,076.62
92	1,212.91	633.01	579.90	78,443.61
93	1,212.91	637.66	575.25	77,805.95
94	1,212.91	642.33	570.58	77,163.62
95	1,212.91	647.04	565.87	76,516.58
96	1,212.91	651.79	561.12	75,864.79
97	1,212.91	656.57	556.34	75,208.22
98	1,212.91	661.38	551.53	74,546.84
99	1,212.91	666.23	546.68	73,880.61
100	1,212.91	671.12	541.79	73,209.49
101	1,212.91	676.04	536.87	72,533.46
102	1,212.91	681.00	531.91	71,852.46
103	1,212.91	685.99	526.92	71,166.47
104	1,212.91	691.02	521.89	70,475.45
105	1,212.91	696.09	516.82	69,779.36
106	1,212.91	701.19	511.72	69,078.17
107	1,212.91	706.34	506.57	68,371.83
108	1,212.91	711.51	501.39	67,660.32
109	1,212.91	716.73	496.18	66,943.58
110	1,212.91	721.99	490.92	66,221.60
111	1,212.91	727.28	485.63	65,494.31
112	1,212.91	732.62	480.29	64,761.70
113	1,212.91	737.99	474.92	64,023.71
114	1,212.91	743.40	469.51	63,280.31
115	1,212.91	748.85	464.06	62,531.45
116	1,212.91	754.34	458.56	61,777.11
117	1,212.91	759.88	453.03	61,017.23
118	1,212.91	765.45	447.46	60,251.78
119	1,212.91	771.06	441.85	59,480.72
120	1,212.91	776.72	436.19	58,704.01
121	1,212.91	782.41	430.50	57,921.59
122	1,212.91	788.15	424.76	57,133.44
123	1,212.91	793.93	418.98	56,339.51
124	1,212.91	799.75	413.16	55,539.76
125	1,212.91	805.62	407.29	54,734.14
126	1,212.91	811.52	401.38	53,922.62
127	1,212.91	817.48	395.43	53,105.14
128	1,212.91	823.47	389.44	52,281.67
129	1,212.91	829.51	383.40	51,452.16
130	1,212.91	835.59	377.32	50,616.57
131	1,212.91	841.72	371.19	49,774.85
132	1,212.91	847.89	365.02	48,926.96
133	1,212.91	854.11	358.80	48,072.85
134	1,212.91	860.37	352.53	47,212.47
135	1,212.91	866.68	346.22	46,345.79
136	1,212.91	873.04	339.87	45,472.75
137	1,212.91	879.44	333.47	44,593.31
138	1,212.91	885.89	327.02	43,707.42
139	1,212.91	892.39	320.52	42,815.03
140	1,212.91	898.93	313.98	41,916.10
141	1,212.91	905.52	307.38	41,010.58
142	1,212.91	912.16	300.74	40,098.41
143	1,212.91	918.85	294.06	39,179.56
144	1,212.91	925.59	287.32	38,253.97
145	1,212.91	932.38	280.53	37,321.59
146	1,212.91	939.22	273.69	36,382.37
147	1,212.91	946.10	266.80	35,436.27
148	1,212.91	953.04	259.87	34,483.23
149	1,212.91	960.03	252.88	33,523.19
150	1,212.91	967.07	245.84	32,556.12
151	1,212.91	974.16	238.74	31,581.96
152	1,212.91	981.31	231.60	30,600.65
153	1,212.91	988.50	224.40	29,612.15
154	1,212.91	995.75	217.16	28,616.40
155	1,212.91	1,003.05	209.85	27,613.34
156	1,212.91	1,010.41	202.50	26,602.93
157	1,212.91	1,017.82	195.09	25,585.11
158	1,212.91	1,025.28	187.62	24,559.83
159	1,212.91	1,032.80	180.11	23,527.02
160	1,212.91	1,040.38	172.53	22,486.65
161	1,212.91	1,048.01	164.90	21,438.64
162	1,212.91	1,055.69	157.22	20,382.95
163	1,212.91	1,063.43	149.47	19,319.52
164	1,212.91	1,071.23	141.68	18,248.28
165	1,212.91	1,079.09	133.82	17,169.20
166	1,212.91	1,087.00	125.91	16,082.20
167	1,212.91	1,094.97	117.94	14,987.22
168	1,212.91	1,103.00	109.91	13,884.22
169	1,212.91	1,111.09	101.82	12,773.13
170	1,212.91	1,119.24	93.67	11,653.89
171	1,212.91	1,127.45	85.46	10,526.45
172	1,212.91	1,135.71	77.19	9,390.73
173	1,212.91	1,144.04	68.87	8,246.69
174	1,212.91	1,152.43	60.48	7,094.26
175	1,212.91	1,160.88	52.02	5,933.37
176	1,212.91	1,169.40	43.51	4,763.97
177	1,212.91	1,177.97	34.94	3,586.00
178	1,212.91	1,186.61	26.30	2,399.39
179	1,212.91	1,195.31	17.60	1,204.08
180	1,212.91	1,204.08	8.83	0.00