Mortgage Loan of $121,000 for 15 Years at 9.50%

What's the payment on a 15 year home loan for $121k at 9.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,263.51

$15,162 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $121k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 121,000 loan for 15 years at 9.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,263.51	305.60	957.92	120,694.40
2	1,263.51	308.01	955.50	120,386.39
3	1,263.51	310.45	953.06	120,075.94
4	1,263.51	312.91	950.60	119,763.03
5	1,263.51	315.39	948.12	119,447.64
6	1,263.51	317.88	945.63	119,129.75
7	1,263.51	320.40	943.11	118,809.35
8	1,263.51	322.94	940.57	118,486.41
9	1,263.51	325.49	938.02	118,160.92
10	1,263.51	328.07	935.44	117,832.85
11	1,263.51	330.67	932.84	117,502.18
12	1,263.51	333.29	930.23	117,168.89
13	1,263.51	335.92	927.59	116,832.97
14	1,263.51	338.58	924.93	116,494.39
15	1,263.51	341.26	922.25	116,153.12
16	1,263.51	343.97	919.55	115,809.15
17	1,263.51	346.69	916.82	115,462.47
18	1,263.51	349.43	914.08	115,113.03
19	1,263.51	352.20	911.31	114,760.83
20	1,263.51	354.99	908.52	114,405.84
21	1,263.51	357.80	905.71	114,048.04
22	1,263.51	360.63	902.88	113,687.41
23	1,263.51	363.49	900.03	113,323.93
24	1,263.51	366.36	897.15	112,957.56
25	1,263.51	369.26	894.25	112,588.30
26	1,263.51	372.19	891.32	112,216.11
27	1,263.51	375.13	888.38	111,840.97
28	1,263.51	378.10	885.41	111,462.87
29	1,263.51	381.10	882.41	111,081.77
30	1,263.51	384.11	879.40	110,697.66
31	1,263.51	387.16	876.36	110,310.50
32	1,263.51	390.22	873.29	109,920.28
33	1,263.51	393.31	870.20	109,526.97
34	1,263.51	396.42	867.09	109,130.55
35	1,263.51	399.56	863.95	108,730.99
36	1,263.51	402.72	860.79	108,328.26
37	1,263.51	405.91	857.60	107,922.35
38	1,263.51	409.13	854.39	107,513.22
39	1,263.51	412.37	851.15	107,100.86
40	1,263.51	415.63	847.88	106,685.23
41	1,263.51	418.92	844.59	106,266.31
42	1,263.51	422.24	841.27	105,844.07
43	1,263.51	425.58	837.93	105,418.49
44	1,263.51	428.95	834.56	104,989.54
45	1,263.51	432.34	831.17	104,557.20
46	1,263.51	435.77	827.74	104,121.43
47	1,263.51	439.22	824.29	103,682.21
48	1,263.51	442.69	820.82	103,239.52
49	1,263.51	446.20	817.31	102,793.32
50	1,263.51	449.73	813.78	102,343.59
51	1,263.51	453.29	810.22	101,890.30
52	1,263.51	456.88	806.63	101,433.42
53	1,263.51	460.50	803.01	100,972.92
54	1,263.51	464.14	799.37	100,508.78
55	1,263.51	467.82	795.69	100,040.96
56	1,263.51	471.52	791.99	99,569.44
57	1,263.51	475.25	788.26	99,094.18
58	1,263.51	479.02	784.50	98,615.17
59	1,263.51	482.81	780.70	98,132.36
60	1,263.51	486.63	776.88	97,645.73
61	1,263.51	490.48	773.03	97,155.24
62	1,263.51	494.37	769.15	96,660.88
63	1,263.51	498.28	765.23	96,162.60
64	1,263.51	502.22	761.29	95,660.37
65	1,263.51	506.20	757.31	95,154.17
66	1,263.51	510.21	753.30	94,643.97
67	1,263.51	514.25	749.26	94,129.72
68	1,263.51	518.32	745.19	93,611.40
69	1,263.51	522.42	741.09	93,088.98
70	1,263.51	526.56	736.95	92,562.42
71	1,263.51	530.73	732.79	92,031.69
72	1,263.51	534.93	728.58	91,496.77
73	1,263.51	539.16	724.35	90,957.60
74	1,263.51	543.43	720.08	90,414.17
75	1,263.51	547.73	715.78	89,866.44
76	1,263.51	552.07	711.44	89,314.37
77	1,263.51	556.44	707.07	88,757.93
78	1,263.51	560.84	702.67	88,197.09
79	1,263.51	565.28	698.23	87,631.80
80	1,263.51	569.76	693.75	87,062.04
81	1,263.51	574.27	689.24	86,487.77
82	1,263.51	578.82	684.69	85,908.95
83	1,263.51	583.40	680.11	85,325.55
84	1,263.51	588.02	675.49	84,737.54
85	1,263.51	592.67	670.84	84,144.86
86	1,263.51	597.37	666.15	83,547.50
87	1,263.51	602.09	661.42	82,945.40
88	1,263.51	606.86	656.65	82,338.54
89	1,263.51	611.67	651.85	81,726.88
90	1,263.51	616.51	647.00	81,110.37
91	1,263.51	621.39	642.12	80,488.98
92	1,263.51	626.31	637.20	79,862.68
93	1,263.51	631.27	632.25	79,231.41
94	1,263.51	636.26	627.25	78,595.15
95	1,263.51	641.30	622.21	77,953.85
96	1,263.51	646.38	617.13	77,307.47
97	1,263.51	651.49	612.02	76,655.98
98	1,263.51	656.65	606.86	75,999.32
99	1,263.51	661.85	601.66	75,337.47
100	1,263.51	667.09	596.42	74,670.38
101	1,263.51	672.37	591.14	73,998.01
102	1,263.51	677.69	585.82	73,320.32
103	1,263.51	683.06	580.45	72,637.26
104	1,263.51	688.47	575.04	71,948.79
105	1,263.51	693.92	569.59	71,254.87
106	1,263.51	699.41	564.10	70,555.46
107	1,263.51	704.95	558.56	69,850.51
108	1,263.51	710.53	552.98	69,139.99
109	1,263.51	716.15	547.36	68,423.83
110	1,263.51	721.82	541.69	67,702.01
111	1,263.51	727.54	535.97	66,974.47
112	1,263.51	733.30	530.21	66,241.17
113	1,263.51	739.10	524.41	65,502.07
114	1,263.51	744.95	518.56	64,757.12
115	1,263.51	750.85	512.66	64,006.27
116	1,263.51	756.80	506.72	63,249.47
117	1,263.51	762.79	500.72	62,486.68
118	1,263.51	768.83	494.69	61,717.86
119	1,263.51	774.91	488.60	60,942.95
120	1,263.51	781.05	482.46	60,161.90
121	1,263.51	787.23	476.28	59,374.67
122	1,263.51	793.46	470.05	58,581.21
123	1,263.51	799.74	463.77	57,781.46
124	1,263.51	806.08	457.44	56,975.39
125	1,263.51	812.46	451.06	56,162.93
126	1,263.51	818.89	444.62	55,344.04
127	1,263.51	825.37	438.14	54,518.67
128	1,263.51	831.91	431.61	53,686.76
129	1,263.51	838.49	425.02	52,848.27
130	1,263.51	845.13	418.38	52,003.14
131	1,263.51	851.82	411.69	51,151.32
132	1,263.51	858.56	404.95	50,292.76
133	1,263.51	865.36	398.15	49,427.40
134	1,263.51	872.21	391.30	48,555.19
135	1,263.51	879.12	384.40	47,676.07
136	1,263.51	886.08	377.44	46,789.99
137	1,263.51	893.09	370.42	45,896.90
138	1,263.51	900.16	363.35	44,996.74
139	1,263.51	907.29	356.22	44,089.45
140	1,263.51	914.47	349.04	43,174.98
141	1,263.51	921.71	341.80	42,253.27
142	1,263.51	929.01	334.51	41,324.27
143	1,263.51	936.36	327.15	40,387.91
144	1,263.51	943.77	319.74	39,444.13
145	1,263.51	951.25	312.27	38,492.89
146	1,263.51	958.78	304.74	37,534.11
147	1,263.51	966.37	297.15	36,567.74
148	1,263.51	974.02	289.49	35,593.72
149	1,263.51	981.73	281.78	34,612.00
150	1,263.51	989.50	274.01	33,622.50
151	1,263.51	997.33	266.18	32,625.16
152	1,263.51	1,005.23	258.28	31,619.93
153	1,263.51	1,013.19	250.32	30,606.75
154	1,263.51	1,021.21	242.30	29,585.54
155	1,263.51	1,029.29	234.22	28,556.24
156	1,263.51	1,037.44	226.07	27,518.80
157	1,263.51	1,045.65	217.86	26,473.15
158	1,263.51	1,053.93	209.58	25,419.22
159	1,263.51	1,062.28	201.24	24,356.94
160	1,263.51	1,070.69	192.83	23,286.25
161	1,263.51	1,079.16	184.35	22,207.09
162	1,263.51	1,087.71	175.81	21,119.38
163	1,263.51	1,096.32	167.20	20,023.07
164	1,263.51	1,105.00	158.52	18,918.07
165	1,263.51	1,113.74	149.77	17,804.33
166	1,263.51	1,122.56	140.95	16,681.77
167	1,263.51	1,131.45	132.06	15,550.32
168	1,263.51	1,140.41	123.11	14,409.91
169	1,263.51	1,149.43	114.08	13,260.48
170	1,263.51	1,158.53	104.98	12,101.95
171	1,263.51	1,167.70	95.81	10,934.24
172	1,263.51	1,176.95	86.56	9,757.29
173	1,263.51	1,186.27	77.25	8,571.03
174	1,263.51	1,195.66	67.85	7,375.37
175	1,263.51	1,205.12	58.39	6,170.25
176	1,263.51	1,214.66	48.85	4,955.58
177	1,263.51	1,224.28	39.23	3,731.30
178	1,263.51	1,233.97	29.54	2,497.33
179	1,263.51	1,243.74	19.77	1,253.59
180	1,263.51	1,253.59	9.92	0.00