Mortgage Loan of $124,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $124k at 1.00% interest?
Results
Monthly payment: $742.13
$8,906 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $124k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 124,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 742.13 | 638.80 | 103.33 | 123,361.20 |
2 | 742.13 | 639.33 | 102.80 | 122,721.87 |
3 | 742.13 | 639.86 | 102.27 | 122,082.00 |
4 | 742.13 | 640.40 | 101.74 | 121,441.60 |
5 | 742.13 | 640.93 | 101.20 | 120,800.67 |
6 | 742.13 | 641.47 | 100.67 | 120,159.21 |
7 | 742.13 | 642.00 | 100.13 | 119,517.21 |
8 | 742.13 | 642.54 | 99.60 | 118,874.67 |
9 | 742.13 | 643.07 | 99.06 | 118,231.60 |
10 | 742.13 | 643.61 | 98.53 | 117,587.99 |
11 | 742.13 | 644.14 | 97.99 | 116,943.85 |
12 | 742.13 | 644.68 | 97.45 | 116,299.17 |
13 | 742.13 | 645.22 | 96.92 | 115,653.95 |
14 | 742.13 | 645.75 | 96.38 | 115,008.20 |
15 | 742.13 | 646.29 | 95.84 | 114,361.90 |
16 | 742.13 | 646.83 | 95.30 | 113,715.07 |
17 | 742.13 | 647.37 | 94.76 | 113,067.70 |
18 | 742.13 | 647.91 | 94.22 | 112,419.79 |
19 | 742.13 | 648.45 | 93.68 | 111,771.34 |
20 | 742.13 | 648.99 | 93.14 | 111,122.35 |
21 | 742.13 | 649.53 | 92.60 | 110,472.82 |
22 | 742.13 | 650.07 | 92.06 | 109,822.75 |
23 | 742.13 | 650.61 | 91.52 | 109,172.13 |
24 | 742.13 | 651.16 | 90.98 | 108,520.98 |
25 | 742.13 | 651.70 | 90.43 | 107,869.28 |
26 | 742.13 | 652.24 | 89.89 | 107,217.04 |
27 | 742.13 | 652.79 | 89.35 | 106,564.25 |
28 | 742.13 | 653.33 | 88.80 | 105,910.92 |
29 | 742.13 | 653.87 | 88.26 | 105,257.05 |
30 | 742.13 | 654.42 | 87.71 | 104,602.63 |
31 | 742.13 | 654.96 | 87.17 | 103,947.66 |
32 | 742.13 | 655.51 | 86.62 | 103,292.15 |
33 | 742.13 | 656.06 | 86.08 | 102,636.10 |
34 | 742.13 | 656.60 | 85.53 | 101,979.49 |
35 | 742.13 | 657.15 | 84.98 | 101,322.34 |
36 | 742.13 | 657.70 | 84.44 | 100,664.65 |
37 | 742.13 | 658.25 | 83.89 | 100,006.40 |
38 | 742.13 | 658.79 | 83.34 | 99,347.61 |
39 | 742.13 | 659.34 | 82.79 | 98,688.26 |
40 | 742.13 | 659.89 | 82.24 | 98,028.37 |
41 | 742.13 | 660.44 | 81.69 | 97,367.93 |
42 | 742.13 | 660.99 | 81.14 | 96,706.93 |
43 | 742.13 | 661.54 | 80.59 | 96,045.39 |
44 | 742.13 | 662.10 | 80.04 | 95,383.29 |
45 | 742.13 | 662.65 | 79.49 | 94,720.65 |
46 | 742.13 | 663.20 | 78.93 | 94,057.45 |
47 | 742.13 | 663.75 | 78.38 | 93,393.69 |
48 | 742.13 | 664.31 | 77.83 | 92,729.39 |
49 | 742.13 | 664.86 | 77.27 | 92,064.53 |
50 | 742.13 | 665.41 | 76.72 | 91,399.12 |
51 | 742.13 | 665.97 | 76.17 | 90,733.15 |
52 | 742.13 | 666.52 | 75.61 | 90,066.63 |
53 | 742.13 | 667.08 | 75.06 | 89,399.55 |
54 | 742.13 | 667.63 | 74.50 | 88,731.92 |
55 | 742.13 | 668.19 | 73.94 | 88,063.73 |
56 | 742.13 | 668.75 | 73.39 | 87,394.98 |
57 | 742.13 | 669.30 | 72.83 | 86,725.68 |
58 | 742.13 | 669.86 | 72.27 | 86,055.81 |
59 | 742.13 | 670.42 | 71.71 | 85,385.39 |
60 | 742.13 | 670.98 | 71.15 | 84,714.42 |
61 | 742.13 | 671.54 | 70.60 | 84,042.88 |
62 | 742.13 | 672.10 | 70.04 | 83,370.78 |
63 | 742.13 | 672.66 | 69.48 | 82,698.12 |
64 | 742.13 | 673.22 | 68.92 | 82,024.91 |
65 | 742.13 | 673.78 | 68.35 | 81,351.13 |
66 | 742.13 | 674.34 | 67.79 | 80,676.79 |
67 | 742.13 | 674.90 | 67.23 | 80,001.88 |
68 | 742.13 | 675.46 | 66.67 | 79,326.42 |
69 | 742.13 | 676.03 | 66.11 | 78,650.39 |
70 | 742.13 | 676.59 | 65.54 | 77,973.80 |
71 | 742.13 | 677.16 | 64.98 | 77,296.64 |
72 | 742.13 | 677.72 | 64.41 | 76,618.92 |
73 | 742.13 | 678.28 | 63.85 | 75,940.64 |
74 | 742.13 | 678.85 | 63.28 | 75,261.79 |
75 | 742.13 | 679.42 | 62.72 | 74,582.38 |
76 | 742.13 | 679.98 | 62.15 | 73,902.39 |
77 | 742.13 | 680.55 | 61.59 | 73,221.85 |
78 | 742.13 | 681.11 | 61.02 | 72,540.73 |
79 | 742.13 | 681.68 | 60.45 | 71,859.05 |
80 | 742.13 | 682.25 | 59.88 | 71,176.80 |
81 | 742.13 | 682.82 | 59.31 | 70,493.98 |
82 | 742.13 | 683.39 | 58.74 | 69,810.59 |
83 | 742.13 | 683.96 | 58.18 | 69,126.63 |
84 | 742.13 | 684.53 | 57.61 | 68,442.11 |
85 | 742.13 | 685.10 | 57.04 | 67,757.01 |
86 | 742.13 | 685.67 | 56.46 | 67,071.34 |
87 | 742.13 | 686.24 | 55.89 | 66,385.10 |
88 | 742.13 | 686.81 | 55.32 | 65,698.29 |
89 | 742.13 | 687.38 | 54.75 | 65,010.90 |
90 | 742.13 | 687.96 | 54.18 | 64,322.94 |
91 | 742.13 | 688.53 | 53.60 | 63,634.41 |
92 | 742.13 | 689.10 | 53.03 | 62,945.31 |
93 | 742.13 | 689.68 | 52.45 | 62,255.63 |
94 | 742.13 | 690.25 | 51.88 | 61,565.38 |
95 | 742.13 | 690.83 | 51.30 | 60,874.55 |
96 | 742.13 | 691.40 | 50.73 | 60,183.14 |
97 | 742.13 | 691.98 | 50.15 | 59,491.16 |
98 | 742.13 | 692.56 | 49.58 | 58,798.61 |
99 | 742.13 | 693.13 | 49.00 | 58,105.47 |
100 | 742.13 | 693.71 | 48.42 | 57,411.76 |
101 | 742.13 | 694.29 | 47.84 | 56,717.47 |
102 | 742.13 | 694.87 | 47.26 | 56,022.60 |
103 | 742.13 | 695.45 | 46.69 | 55,327.15 |
104 | 742.13 | 696.03 | 46.11 | 54,631.13 |
105 | 742.13 | 696.61 | 45.53 | 53,934.52 |
106 | 742.13 | 697.19 | 44.95 | 53,237.33 |
107 | 742.13 | 697.77 | 44.36 | 52,539.56 |
108 | 742.13 | 698.35 | 43.78 | 51,841.21 |
109 | 742.13 | 698.93 | 43.20 | 51,142.28 |
110 | 742.13 | 699.51 | 42.62 | 50,442.76 |
111 | 742.13 | 700.10 | 42.04 | 49,742.67 |
112 | 742.13 | 700.68 | 41.45 | 49,041.99 |
113 | 742.13 | 701.26 | 40.87 | 48,340.72 |
114 | 742.13 | 701.85 | 40.28 | 47,638.87 |
115 | 742.13 | 702.43 | 39.70 | 46,936.44 |
116 | 742.13 | 703.02 | 39.11 | 46,233.42 |
117 | 742.13 | 703.61 | 38.53 | 45,529.81 |
118 | 742.13 | 704.19 | 37.94 | 44,825.62 |
119 | 742.13 | 704.78 | 37.35 | 44,120.84 |
120 | 742.13 | 705.37 | 36.77 | 43,415.48 |
121 | 742.13 | 705.95 | 36.18 | 42,709.52 |
122 | 742.13 | 706.54 | 35.59 | 42,002.98 |
123 | 742.13 | 707.13 | 35.00 | 41,295.85 |
124 | 742.13 | 707.72 | 34.41 | 40,588.13 |
125 | 742.13 | 708.31 | 33.82 | 39,879.82 |
126 | 742.13 | 708.90 | 33.23 | 39,170.92 |
127 | 742.13 | 709.49 | 32.64 | 38,461.43 |
128 | 742.13 | 710.08 | 32.05 | 37,751.35 |
129 | 742.13 | 710.67 | 31.46 | 37,040.67 |
130 | 742.13 | 711.27 | 30.87 | 36,329.41 |
131 | 742.13 | 711.86 | 30.27 | 35,617.55 |
132 | 742.13 | 712.45 | 29.68 | 34,905.10 |
133 | 742.13 | 713.05 | 29.09 | 34,192.05 |
134 | 742.13 | 713.64 | 28.49 | 33,478.41 |
135 | 742.13 | 714.23 | 27.90 | 32,764.18 |
136 | 742.13 | 714.83 | 27.30 | 32,049.35 |
137 | 742.13 | 715.43 | 26.71 | 31,333.92 |
138 | 742.13 | 716.02 | 26.11 | 30,617.90 |
139 | 742.13 | 716.62 | 25.51 | 29,901.28 |
140 | 742.13 | 717.22 | 24.92 | 29,184.07 |
141 | 742.13 | 717.81 | 24.32 | 28,466.25 |
142 | 742.13 | 718.41 | 23.72 | 27,747.84 |
143 | 742.13 | 719.01 | 23.12 | 27,028.83 |
144 | 742.13 | 719.61 | 22.52 | 26,309.22 |
145 | 742.13 | 720.21 | 21.92 | 25,589.01 |
146 | 742.13 | 720.81 | 21.32 | 24,868.21 |
147 | 742.13 | 721.41 | 20.72 | 24,146.80 |
148 | 742.13 | 722.01 | 20.12 | 23,424.79 |
149 | 742.13 | 722.61 | 19.52 | 22,702.17 |
150 | 742.13 | 723.21 | 18.92 | 21,978.96 |
151 | 742.13 | 723.82 | 18.32 | 21,255.14 |
152 | 742.13 | 724.42 | 17.71 | 20,530.72 |
153 | 742.13 | 725.02 | 17.11 | 19,805.70 |
154 | 742.13 | 725.63 | 16.50 | 19,080.07 |
155 | 742.13 | 726.23 | 15.90 | 18,353.83 |
156 | 742.13 | 726.84 | 15.29 | 17,627.00 |
157 | 742.13 | 727.44 | 14.69 | 16,899.55 |
158 | 742.13 | 728.05 | 14.08 | 16,171.50 |
159 | 742.13 | 728.66 | 13.48 | 15,442.84 |
160 | 742.13 | 729.26 | 12.87 | 14,713.58 |
161 | 742.13 | 729.87 | 12.26 | 13,983.71 |
162 | 742.13 | 730.48 | 11.65 | 13,253.23 |
163 | 742.13 | 731.09 | 11.04 | 12,522.14 |
164 | 742.13 | 731.70 | 10.44 | 11,790.44 |
165 | 742.13 | 732.31 | 9.83 | 11,058.13 |
166 | 742.13 | 732.92 | 9.22 | 10,325.22 |
167 | 742.13 | 733.53 | 8.60 | 9,591.69 |
168 | 742.13 | 734.14 | 7.99 | 8,857.55 |
169 | 742.13 | 734.75 | 7.38 | 8,122.79 |
170 | 742.13 | 735.36 | 6.77 | 7,387.43 |
171 | 742.13 | 735.98 | 6.16 | 6,651.45 |
172 | 742.13 | 736.59 | 5.54 | 5,914.86 |
173 | 742.13 | 737.20 | 4.93 | 5,177.66 |
174 | 742.13 | 737.82 | 4.31 | 4,439.84 |
175 | 742.13 | 738.43 | 3.70 | 3,701.41 |
176 | 742.13 | 739.05 | 3.08 | 2,962.36 |
177 | 742.13 | 739.66 | 2.47 | 2,222.69 |
178 | 742.13 | 740.28 | 1.85 | 1,482.41 |
179 | 742.13 | 740.90 | 1.24 | 741.52 |
180 | 742.13 | 741.52 | 0.62 | 0.00 |