Mortgage Loan of $124,000 for 15 Years at 7.125%

What's the payment on a 15 year home loan for $124k at 7.125% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,123.23

$13,479 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $124k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 124,000 loan for 15 years at 7.125 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,123.23	386.98	736.25	123,613.02
2	1,123.23	389.28	733.95	123,223.74
3	1,123.23	391.59	731.64	122,832.15
4	1,123.23	393.91	729.32	122,438.24
5	1,123.23	396.25	726.98	122,041.98
6	1,123.23	398.61	724.62	121,643.38
7	1,123.23	400.97	722.26	121,242.40
8	1,123.23	403.35	719.88	120,839.05
9	1,123.23	405.75	717.48	120,433.30
10	1,123.23	408.16	715.07	120,025.14
11	1,123.23	410.58	712.65	119,614.56
12	1,123.23	413.02	710.21	119,201.54
13	1,123.23	415.47	707.76	118,786.07
14	1,123.23	417.94	705.29	118,368.13
15	1,123.23	420.42	702.81	117,947.71
16	1,123.23	422.92	700.31	117,524.80
17	1,123.23	425.43	697.80	117,099.37
18	1,123.23	427.95	695.28	116,671.42
19	1,123.23	430.49	692.74	116,240.92
20	1,123.23	433.05	690.18	115,807.87
21	1,123.23	435.62	687.61	115,372.25
22	1,123.23	438.21	685.02	114,934.04
23	1,123.23	440.81	682.42	114,493.23
24	1,123.23	443.43	679.80	114,049.81
25	1,123.23	446.06	677.17	113,603.75
26	1,123.23	448.71	674.52	113,155.04
27	1,123.23	451.37	671.86	112,703.67
28	1,123.23	454.05	669.18	112,249.61
29	1,123.23	456.75	666.48	111,792.86
30	1,123.23	459.46	663.77	111,333.40
31	1,123.23	462.19	661.04	110,871.21
32	1,123.23	464.93	658.30	110,406.28
33	1,123.23	467.69	655.54	109,938.59
34	1,123.23	470.47	652.76	109,468.12
35	1,123.23	473.26	649.97	108,994.85
36	1,123.23	476.07	647.16	108,518.78
37	1,123.23	478.90	644.33	108,039.88
38	1,123.23	481.74	641.49	107,558.14
39	1,123.23	484.60	638.63	107,073.53
40	1,123.23	487.48	635.75	106,586.05
41	1,123.23	490.38	632.85	106,095.68
42	1,123.23	493.29	629.94	105,602.39
43	1,123.23	496.22	627.01	105,106.17
44	1,123.23	499.16	624.07	104,607.01
45	1,123.23	502.13	621.10	104,104.88
46	1,123.23	505.11	618.12	103,599.77
47	1,123.23	508.11	615.12	103,091.67
48	1,123.23	511.12	612.11	102,580.54
49	1,123.23	514.16	609.07	102,066.38
50	1,123.23	517.21	606.02	101,549.17
51	1,123.23	520.28	602.95	101,028.89
52	1,123.23	523.37	599.86	100,505.52
53	1,123.23	526.48	596.75	99,979.04
54	1,123.23	529.61	593.63	99,449.43
55	1,123.23	532.75	590.48	98,916.69
56	1,123.23	535.91	587.32	98,380.77
57	1,123.23	539.09	584.14	97,841.68
58	1,123.23	542.30	580.93	97,299.38
59	1,123.23	545.52	577.72	96,753.87
60	1,123.23	548.75	574.48	96,205.11
61	1,123.23	552.01	571.22	95,653.10
62	1,123.23	555.29	567.94	95,097.81
63	1,123.23	558.59	564.64	94,539.22
64	1,123.23	561.90	561.33	93,977.32
65	1,123.23	565.24	557.99	93,412.08
66	1,123.23	568.60	554.63	92,843.48
67	1,123.23	571.97	551.26	92,271.51
68	1,123.23	575.37	547.86	91,696.14
69	1,123.23	578.78	544.45	91,117.35
70	1,123.23	582.22	541.01	90,535.13
71	1,123.23	585.68	537.55	89,949.46
72	1,123.23	589.16	534.07	89,360.30
73	1,123.23	592.65	530.58	88,767.65
74	1,123.23	596.17	527.06	88,171.47
75	1,123.23	599.71	523.52	87,571.76
76	1,123.23	603.27	519.96	86,968.49
77	1,123.23	606.86	516.38	86,361.63
78	1,123.23	610.46	512.77	85,751.17
79	1,123.23	614.08	509.15	85,137.09
80	1,123.23	617.73	505.50	84,519.36
81	1,123.23	621.40	501.83	83,897.96
82	1,123.23	625.09	498.14	83,272.88
83	1,123.23	628.80	494.43	82,644.08
84	1,123.23	632.53	490.70	82,011.55
85	1,123.23	636.29	486.94	81,375.26
86	1,123.23	640.07	483.17	80,735.20
87	1,123.23	643.87	479.37	80,091.33
88	1,123.23	647.69	475.54	79,443.64
89	1,123.23	651.53	471.70	78,792.11
90	1,123.23	655.40	467.83	78,136.71
91	1,123.23	659.29	463.94	77,477.41
92	1,123.23	663.21	460.02	76,814.20
93	1,123.23	667.15	456.08	76,147.06
94	1,123.23	671.11	452.12	75,475.95
95	1,123.23	675.09	448.14	74,800.86
96	1,123.23	679.10	444.13	74,121.76
97	1,123.23	683.13	440.10	73,438.62
98	1,123.23	687.19	436.04	72,751.44
99	1,123.23	691.27	431.96	72,060.17
100	1,123.23	695.37	427.86	71,364.79
101	1,123.23	699.50	423.73	70,665.29
102	1,123.23	703.66	419.58	69,961.64
103	1,123.23	707.83	415.40	69,253.80
104	1,123.23	712.04	411.19	68,541.77
105	1,123.23	716.26	406.97	67,825.50
106	1,123.23	720.52	402.71	67,104.99
107	1,123.23	724.79	398.44	66,380.19
108	1,123.23	729.10	394.13	65,651.09
109	1,123.23	733.43	389.80	64,917.66
110	1,123.23	737.78	385.45	64,179.88
111	1,123.23	742.16	381.07	63,437.72
112	1,123.23	746.57	376.66	62,691.15
113	1,123.23	751.00	372.23	61,940.15
114	1,123.23	755.46	367.77	61,184.69
115	1,123.23	759.95	363.28	60,424.74
116	1,123.23	764.46	358.77	59,660.28
117	1,123.23	769.00	354.23	58,891.29
118	1,123.23	773.56	349.67	58,117.72
119	1,123.23	778.16	345.07	57,339.56
120	1,123.23	782.78	340.45	56,556.79
121	1,123.23	787.42	335.81	55,769.36
122	1,123.23	792.10	331.13	54,977.26
123	1,123.23	796.80	326.43	54,180.46
124	1,123.23	801.53	321.70	53,378.93
125	1,123.23	806.29	316.94	52,572.63
126	1,123.23	811.08	312.15	51,761.55
127	1,123.23	815.90	307.33	50,945.66
128	1,123.23	820.74	302.49	50,124.91
129	1,123.23	825.61	297.62	49,299.30
130	1,123.23	830.52	292.71	48,468.78
131	1,123.23	835.45	287.78	47,633.34
132	1,123.23	840.41	282.82	46,792.93
133	1,123.23	845.40	277.83	45,947.53
134	1,123.23	850.42	272.81	45,097.11
135	1,123.23	855.47	267.76	44,241.65
136	1,123.23	860.55	262.68	43,381.10
137	1,123.23	865.66	257.58	42,515.45
138	1,123.23	870.80	252.44	41,644.65
139	1,123.23	875.97	247.27	40,768.69
140	1,123.23	881.17	242.06	39,887.52
141	1,123.23	886.40	236.83	39,001.12
142	1,123.23	891.66	231.57	38,109.46
143	1,123.23	896.96	226.27	37,212.50
144	1,123.23	902.28	220.95	36,310.22
145	1,123.23	907.64	215.59	35,402.58
146	1,123.23	913.03	210.20	34,489.56
147	1,123.23	918.45	204.78	33,571.11
148	1,123.23	923.90	199.33	32,647.21
149	1,123.23	929.39	193.84	31,717.82
150	1,123.23	934.91	188.32	30,782.91
151	1,123.23	940.46	182.77	29,842.45
152	1,123.23	946.04	177.19	28,896.41
153	1,123.23	951.66	171.57	27,944.76
154	1,123.23	957.31	165.92	26,987.45
155	1,123.23	962.99	160.24	26,024.45
156	1,123.23	968.71	154.52	25,055.74
157	1,123.23	974.46	148.77	24,081.28
158	1,123.23	980.25	142.98	23,101.03
159	1,123.23	986.07	137.16	22,114.96
160	1,123.23	991.92	131.31	21,123.04
161	1,123.23	997.81	125.42	20,125.23
162	1,123.23	1,003.74	119.49	19,121.49
163	1,123.23	1,009.70	113.53	18,111.80
164	1,123.23	1,015.69	107.54	17,096.10
165	1,123.23	1,021.72	101.51	16,074.38
166	1,123.23	1,027.79	95.44	15,046.59
167	1,123.23	1,033.89	89.34	14,012.70
168	1,123.23	1,040.03	83.20	12,972.67
169	1,123.23	1,046.21	77.03	11,926.46
170	1,123.23	1,052.42	70.81	10,874.05
171	1,123.23	1,058.67	64.56	9,815.38
172	1,123.23	1,064.95	58.28	8,750.43
173	1,123.23	1,071.27	51.96	7,679.15
174	1,123.23	1,077.64	45.59	6,601.52
175	1,123.23	1,084.03	39.20	5,517.49
176	1,123.23	1,090.47	32.76	4,427.01
177	1,123.23	1,096.95	26.29	3,330.07
178	1,123.23	1,103.46	19.77	2,226.61
179	1,123.23	1,110.01	13.22	1,116.60
180	1,123.23	1,116.60	6.63	0.00