Mortgage Loan of $124,000 for 15 Years at 8.00%

What's the payment on a 15 year home loan for $124k at 8.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,185.01

$14,220 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $124k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 124,000 loan for 15 years at 8.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,185.01	358.34	826.67	123,641.66
2	1,185.01	360.73	824.28	123,280.93
3	1,185.01	363.14	821.87	122,917.79
4	1,185.01	365.56	819.45	122,552.23
5	1,185.01	367.99	817.01	122,184.24
6	1,185.01	370.45	814.56	121,813.79
7	1,185.01	372.92	812.09	121,440.88
8	1,185.01	375.40	809.61	121,065.47
9	1,185.01	377.91	807.10	120,687.57
10	1,185.01	380.42	804.58	120,307.14
11	1,185.01	382.96	802.05	119,924.18
12	1,185.01	385.51	799.49	119,538.67
13	1,185.01	388.08	796.92	119,150.59
14	1,185.01	390.67	794.34	118,759.91
15	1,185.01	393.28	791.73	118,366.64
16	1,185.01	395.90	789.11	117,970.74
17	1,185.01	398.54	786.47	117,572.20
18	1,185.01	401.19	783.81	117,171.01
19	1,185.01	403.87	781.14	116,767.14
20	1,185.01	406.56	778.45	116,360.58
21	1,185.01	409.27	775.74	115,951.31
22	1,185.01	412.00	773.01	115,539.31
23	1,185.01	414.75	770.26	115,124.56
24	1,185.01	417.51	767.50	114,707.05
25	1,185.01	420.29	764.71	114,286.76
26	1,185.01	423.10	761.91	113,863.66
27	1,185.01	425.92	759.09	113,437.74
28	1,185.01	428.76	756.25	113,008.98
29	1,185.01	431.62	753.39	112,577.37
30	1,185.01	434.49	750.52	112,142.88
31	1,185.01	437.39	747.62	111,705.49
32	1,185.01	440.31	744.70	111,265.18
33	1,185.01	443.24	741.77	110,821.94
34	1,185.01	446.20	738.81	110,375.75
35	1,185.01	449.17	735.84	109,926.58
36	1,185.01	452.16	732.84	109,474.41
37	1,185.01	455.18	729.83	109,019.23
38	1,185.01	458.21	726.79	108,561.02
39	1,185.01	461.27	723.74	108,099.75
40	1,185.01	464.34	720.66	107,635.41
41	1,185.01	467.44	717.57	107,167.97
42	1,185.01	470.56	714.45	106,697.41
43	1,185.01	473.69	711.32	106,223.72
44	1,185.01	476.85	708.16	105,746.87
45	1,185.01	480.03	704.98	105,266.84
46	1,185.01	483.23	701.78	104,783.61
47	1,185.01	486.45	698.56	104,297.16
48	1,185.01	489.69	695.31	103,807.46
49	1,185.01	492.96	692.05	103,314.50
50	1,185.01	496.25	688.76	102,818.26
51	1,185.01	499.55	685.46	102,318.71
52	1,185.01	502.88	682.12	101,815.82
53	1,185.01	506.24	678.77	101,309.59
54	1,185.01	509.61	675.40	100,799.97
55	1,185.01	513.01	672.00	100,286.97
56	1,185.01	516.43	668.58	99,770.54
57	1,185.01	519.87	665.14	99,250.66
58	1,185.01	523.34	661.67	98,727.33
59	1,185.01	526.83	658.18	98,200.50
60	1,185.01	530.34	654.67	97,670.16
61	1,185.01	533.87	651.13	97,136.29
62	1,185.01	537.43	647.58	96,598.85
63	1,185.01	541.02	643.99	96,057.84
64	1,185.01	544.62	640.39	95,513.22
65	1,185.01	548.25	636.75	94,964.96
66	1,185.01	551.91	633.10	94,413.05
67	1,185.01	555.59	629.42	93,857.46
68	1,185.01	559.29	625.72	93,298.17
69	1,185.01	563.02	621.99	92,735.15
70	1,185.01	566.77	618.23	92,168.38
71	1,185.01	570.55	614.46	91,597.82
72	1,185.01	574.36	610.65	91,023.47
73	1,185.01	578.19	606.82	90,445.28
74	1,185.01	582.04	602.97	89,863.24
75	1,185.01	585.92	599.09	89,277.32
76	1,185.01	589.83	595.18	88,687.50
77	1,185.01	593.76	591.25	88,093.74
78	1,185.01	597.72	587.29	87,496.02
79	1,185.01	601.70	583.31	86,894.32
80	1,185.01	605.71	579.30	86,288.61
81	1,185.01	609.75	575.26	85,678.85
82	1,185.01	613.82	571.19	85,065.04
83	1,185.01	617.91	567.10	84,447.13
84	1,185.01	622.03	562.98	83,825.10
85	1,185.01	626.17	558.83	83,198.93
86	1,185.01	630.35	554.66	82,568.58
87	1,185.01	634.55	550.46	81,934.03
88	1,185.01	638.78	546.23	81,295.25
89	1,185.01	643.04	541.97	80,652.21
90	1,185.01	647.33	537.68	80,004.88
91	1,185.01	651.64	533.37	79,353.24
92	1,185.01	655.99	529.02	78,697.25
93	1,185.01	660.36	524.65	78,036.89
94	1,185.01	664.76	520.25	77,372.13
95	1,185.01	669.19	515.81	76,702.93
96	1,185.01	673.66	511.35	76,029.28
97	1,185.01	678.15	506.86	75,351.13
98	1,185.01	682.67	502.34	74,668.46
99	1,185.01	687.22	497.79	73,981.24
100	1,185.01	691.80	493.21	73,289.44
101	1,185.01	696.41	488.60	72,593.03
102	1,185.01	701.06	483.95	71,891.97
103	1,185.01	705.73	479.28	71,186.25
104	1,185.01	710.43	474.57	70,475.81
105	1,185.01	715.17	469.84	69,760.64
106	1,185.01	719.94	465.07	69,040.70
107	1,185.01	724.74	460.27	68,315.97
108	1,185.01	729.57	455.44	67,586.40
109	1,185.01	734.43	450.58	66,851.97
110	1,185.01	739.33	445.68	66,112.64
111	1,185.01	744.26	440.75	65,368.38
112	1,185.01	749.22	435.79	64,619.16
113	1,185.01	754.21	430.79	63,864.95
114	1,185.01	759.24	425.77	63,105.70
115	1,185.01	764.30	420.70	62,341.40
116	1,185.01	769.40	415.61	61,572.00
117	1,185.01	774.53	410.48	60,797.47
118	1,185.01	779.69	405.32	60,017.78
119	1,185.01	784.89	400.12	59,232.89
120	1,185.01	790.12	394.89	58,442.77
121	1,185.01	795.39	389.62	57,647.38
122	1,185.01	800.69	384.32	56,846.68
123	1,185.01	806.03	378.98	56,040.65
124	1,185.01	811.40	373.60	55,229.25
125	1,185.01	816.81	368.19	54,412.44
126	1,185.01	822.26	362.75	53,590.18
127	1,185.01	827.74	357.27	52,762.44
128	1,185.01	833.26	351.75	51,929.18
129	1,185.01	838.81	346.19	51,090.36
130	1,185.01	844.41	340.60	50,245.96
131	1,185.01	850.04	334.97	49,395.92
132	1,185.01	855.70	329.31	48,540.22
133	1,185.01	861.41	323.60	47,678.81
134	1,185.01	867.15	317.86	46,811.66
135	1,185.01	872.93	312.08	45,938.73
136	1,185.01	878.75	306.26	45,059.98
137	1,185.01	884.61	300.40	44,175.37
138	1,185.01	890.51	294.50	43,284.87
139	1,185.01	896.44	288.57	42,388.42
140	1,185.01	902.42	282.59	41,486.00
141	1,185.01	908.44	276.57	40,577.57
142	1,185.01	914.49	270.52	39,663.08
143	1,185.01	920.59	264.42	38,742.49
144	1,185.01	926.73	258.28	37,815.76
145	1,185.01	932.90	252.11	36,882.86
146	1,185.01	939.12	245.89	35,943.74
147	1,185.01	945.38	239.62	34,998.35
148	1,185.01	951.69	233.32	34,046.67
149	1,185.01	958.03	226.98	33,088.64
150	1,185.01	964.42	220.59	32,124.22
151	1,185.01	970.85	214.16	31,153.37
152	1,185.01	977.32	207.69	30,176.05
153	1,185.01	983.83	201.17	29,192.22
154	1,185.01	990.39	194.61	28,201.82
155	1,185.01	997.00	188.01	27,204.83
156	1,185.01	1,003.64	181.37	26,201.18
157	1,185.01	1,010.33	174.67	25,190.85
158	1,185.01	1,017.07	167.94	24,173.78
159	1,185.01	1,023.85	161.16	23,149.93
160	1,185.01	1,030.68	154.33	22,119.25
161	1,185.01	1,037.55	147.46	21,081.71
162	1,185.01	1,044.46	140.54	20,037.24
163	1,185.01	1,051.43	133.58	18,985.82
164	1,185.01	1,058.44	126.57	17,927.38
165	1,185.01	1,065.49	119.52	16,861.89
166	1,185.01	1,072.60	112.41	15,789.29
167	1,185.01	1,079.75	105.26	14,709.55
168	1,185.01	1,086.94	98.06	13,622.60
169	1,185.01	1,094.19	90.82	12,528.41
170	1,185.01	1,101.49	83.52	11,426.92
171	1,185.01	1,108.83	76.18	10,318.09
172	1,185.01	1,116.22	68.79	9,201.87
173	1,185.01	1,123.66	61.35	8,078.21
174	1,185.01	1,131.15	53.85	6,947.06
175	1,185.01	1,138.69	46.31	5,808.36
176	1,185.01	1,146.29	38.72	4,662.07
177	1,185.01	1,153.93	31.08	3,508.15
178	1,185.01	1,161.62	23.39	2,346.53
179	1,185.01	1,169.37	15.64	1,177.16
180	1,185.01	1,177.16	7.85	0.00