Mortgage Loan of $128,000 for 15 Years at 1.00%

What's the payment on a 15 year home loan for $128k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $766.07

$9,193 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $128k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 128,000 loan for 15 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	766.07	659.41	106.67	127,340.59
2	766.07	659.96	106.12	126,680.64
3	766.07	660.51	105.57	126,020.13
4	766.07	661.06	105.02	125,359.08
5	766.07	661.61	104.47	124,697.47
6	766.07	662.16	103.91	124,035.31
7	766.07	662.71	103.36	123,372.60
8	766.07	663.26	102.81	122,709.34
9	766.07	663.82	102.26	122,045.52
10	766.07	664.37	101.70	121,381.15
11	766.07	664.92	101.15	120,716.23
12	766.07	665.48	100.60	120,050.76
13	766.07	666.03	100.04	119,384.73
14	766.07	666.59	99.49	118,718.14
15	766.07	667.14	98.93	118,051.00
16	766.07	667.70	98.38	117,383.30
17	766.07	668.25	97.82	116,715.05
18	766.07	668.81	97.26	116,046.24
19	766.07	669.37	96.71	115,376.87
20	766.07	669.93	96.15	114,706.94
21	766.07	670.48	95.59	114,036.46
22	766.07	671.04	95.03	113,365.42
23	766.07	671.60	94.47	112,693.82
24	766.07	672.16	93.91	112,021.65
25	766.07	672.72	93.35	111,348.93
26	766.07	673.28	92.79	110,675.65
27	766.07	673.84	92.23	110,001.81
28	766.07	674.40	91.67	109,327.40
29	766.07	674.97	91.11	108,652.44
30	766.07	675.53	90.54	107,976.91
31	766.07	676.09	89.98	107,300.81
32	766.07	676.66	89.42	106,624.16
33	766.07	677.22	88.85	105,946.94
34	766.07	677.78	88.29	105,269.15
35	766.07	678.35	87.72	104,590.81
36	766.07	678.91	87.16	103,911.89
37	766.07	679.48	86.59	103,232.41
38	766.07	680.05	86.03	102,552.37
39	766.07	680.61	85.46	101,871.75
40	766.07	681.18	84.89	101,190.57
41	766.07	681.75	84.33	100,508.83
42	766.07	682.32	83.76	99,826.51
43	766.07	682.88	83.19	99,143.63
44	766.07	683.45	82.62	98,460.17
45	766.07	684.02	82.05	97,776.15
46	766.07	684.59	81.48	97,091.56
47	766.07	685.16	80.91	96,406.39
48	766.07	685.73	80.34	95,720.66
49	766.07	686.31	79.77	95,034.35
50	766.07	686.88	79.20	94,347.48
51	766.07	687.45	78.62	93,660.03
52	766.07	688.02	78.05	92,972.00
53	766.07	688.60	77.48	92,283.41
54	766.07	689.17	76.90	91,594.24
55	766.07	689.74	76.33	90,904.49
56	766.07	690.32	75.75	90,214.17
57	766.07	690.89	75.18	89,523.28
58	766.07	691.47	74.60	88,831.81
59	766.07	692.05	74.03	88,139.76
60	766.07	692.62	73.45	87,447.14
61	766.07	693.20	72.87	86,753.94
62	766.07	693.78	72.29	86,060.16
63	766.07	694.36	71.72	85,365.80
64	766.07	694.93	71.14	84,670.87
65	766.07	695.51	70.56	83,975.36
66	766.07	696.09	69.98	83,279.26
67	766.07	696.67	69.40	82,582.59
68	766.07	697.25	68.82	81,885.33
69	766.07	697.84	68.24	81,187.50
70	766.07	698.42	67.66	80,489.08
71	766.07	699.00	67.07	79,790.08
72	766.07	699.58	66.49	79,090.50
73	766.07	700.16	65.91	78,390.34
74	766.07	700.75	65.33	77,689.59
75	766.07	701.33	64.74	76,988.26
76	766.07	701.92	64.16	76,286.34
77	766.07	702.50	63.57	75,583.84
78	766.07	703.09	62.99	74,880.76
79	766.07	703.67	62.40	74,177.08
80	766.07	704.26	61.81	73,472.82
81	766.07	704.85	61.23	72,767.98
82	766.07	705.43	60.64	72,062.55
83	766.07	706.02	60.05	71,356.52
84	766.07	706.61	59.46	70,649.92
85	766.07	707.20	58.87	69,942.72
86	766.07	707.79	58.29	69,234.93
87	766.07	708.38	57.70	68,526.55
88	766.07	708.97	57.11	67,817.59
89	766.07	709.56	56.51	67,108.03
90	766.07	710.15	55.92	66,397.88
91	766.07	710.74	55.33	65,687.14
92	766.07	711.33	54.74	64,975.80
93	766.07	711.93	54.15	64,263.88
94	766.07	712.52	53.55	63,551.36
95	766.07	713.11	52.96	62,838.24
96	766.07	713.71	52.37	62,124.53
97	766.07	714.30	51.77	61,410.23
98	766.07	714.90	51.18	60,695.33
99	766.07	715.49	50.58	59,979.84
100	766.07	716.09	49.98	59,263.75
101	766.07	716.69	49.39	58,547.06
102	766.07	717.28	48.79	57,829.78
103	766.07	717.88	48.19	57,111.90
104	766.07	718.48	47.59	56,393.42
105	766.07	719.08	46.99	55,674.34
106	766.07	719.68	46.40	54,954.66
107	766.07	720.28	45.80	54,234.39
108	766.07	720.88	45.20	53,513.51
109	766.07	721.48	44.59	52,792.03
110	766.07	722.08	43.99	52,069.95
111	766.07	722.68	43.39	51,347.27
112	766.07	723.28	42.79	50,623.99
113	766.07	723.89	42.19	49,900.10
114	766.07	724.49	41.58	49,175.61
115	766.07	725.09	40.98	48,450.52
116	766.07	725.70	40.38	47,724.82
117	766.07	726.30	39.77	46,998.52
118	766.07	726.91	39.17	46,271.61
119	766.07	727.51	38.56	45,544.10
120	766.07	728.12	37.95	44,815.98
121	766.07	728.73	37.35	44,087.25
122	766.07	729.33	36.74	43,357.92
123	766.07	729.94	36.13	42,627.97
124	766.07	730.55	35.52	41,897.43
125	766.07	731.16	34.91	41,166.27
126	766.07	731.77	34.31	40,434.50
127	766.07	732.38	33.70	39,702.12
128	766.07	732.99	33.09	38,969.13
129	766.07	733.60	32.47	38,235.53
130	766.07	734.21	31.86	37,501.32
131	766.07	734.82	31.25	36,766.50
132	766.07	735.43	30.64	36,031.07
133	766.07	736.05	30.03	35,295.02
134	766.07	736.66	29.41	34,558.36
135	766.07	737.27	28.80	33,821.09
136	766.07	737.89	28.18	33,083.20
137	766.07	738.50	27.57	32,344.69
138	766.07	739.12	26.95	31,605.58
139	766.07	739.73	26.34	30,865.84
140	766.07	740.35	25.72	30,125.49
141	766.07	740.97	25.10	29,384.52
142	766.07	741.59	24.49	28,642.93
143	766.07	742.20	23.87	27,900.73
144	766.07	742.82	23.25	27,157.91
145	766.07	743.44	22.63	26,414.47
146	766.07	744.06	22.01	25,670.41
147	766.07	744.68	21.39	24,925.73
148	766.07	745.30	20.77	24,180.42
149	766.07	745.92	20.15	23,434.50
150	766.07	746.54	19.53	22,687.96
151	766.07	747.17	18.91	21,940.79
152	766.07	747.79	18.28	21,193.00
153	766.07	748.41	17.66	20,444.59
154	766.07	749.04	17.04	19,695.55
155	766.07	749.66	16.41	18,945.89
156	766.07	750.28	15.79	18,195.61
157	766.07	750.91	15.16	17,444.70
158	766.07	751.54	14.54	16,693.16
159	766.07	752.16	13.91	15,941.00
160	766.07	752.79	13.28	15,188.21
161	766.07	753.42	12.66	14,434.80
162	766.07	754.04	12.03	13,680.75
163	766.07	754.67	11.40	12,926.08
164	766.07	755.30	10.77	12,170.78
165	766.07	755.93	10.14	11,414.85
166	766.07	756.56	9.51	10,658.29
167	766.07	757.19	8.88	9,901.10
168	766.07	757.82	8.25	9,143.27
169	766.07	758.45	7.62	8,384.82
170	766.07	759.09	6.99	7,625.73
171	766.07	759.72	6.35	6,866.02
172	766.07	760.35	5.72	6,105.67
173	766.07	760.98	5.09	5,344.68
174	766.07	761.62	4.45	4,583.06
175	766.07	762.25	3.82	3,820.81
176	766.07	762.89	3.18	3,057.92
177	766.07	763.52	2.55	2,294.39
178	766.07	764.16	1.91	1,530.23
179	766.07	764.80	1.28	765.44
180	766.07	765.44	0.64	0.00