Mortgage Loan of $130,000 for 15 Years at 11.00%

What's the payment on a 15 year home loan for $130k at 11.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,477.58

$17,731 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $130k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 130,000 loan for 15 years at 11.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,477.58	285.91	1,191.67	129,714.09
2	1,477.58	288.53	1,189.05	129,425.56
3	1,477.58	291.18	1,186.40	129,134.39
4	1,477.58	293.84	1,183.73	128,840.54
5	1,477.58	296.54	1,181.04	128,544.00
6	1,477.58	299.26	1,178.32	128,244.75
7	1,477.58	302.00	1,175.58	127,942.75
8	1,477.58	304.77	1,172.81	127,637.98
9	1,477.58	307.56	1,170.01	127,330.42
10	1,477.58	310.38	1,167.20	127,020.04
11	1,477.58	313.23	1,164.35	126,706.81
12	1,477.58	316.10	1,161.48	126,390.72
13	1,477.58	318.99	1,158.58	126,071.72
14	1,477.58	321.92	1,155.66	125,749.80
15	1,477.58	324.87	1,152.71	125,424.93
16	1,477.58	327.85	1,149.73	125,097.09
17	1,477.58	330.85	1,146.72	124,766.23
18	1,477.58	333.89	1,143.69	124,432.35
19	1,477.58	336.95	1,140.63	124,095.40
20	1,477.58	340.03	1,137.54	123,755.37
21	1,477.58	343.15	1,134.42	123,412.22
22	1,477.58	346.30	1,131.28	123,065.92
23	1,477.58	349.47	1,128.10	122,716.45
24	1,477.58	352.68	1,124.90	122,363.77
25	1,477.58	355.91	1,121.67	122,007.86
26	1,477.58	359.17	1,118.41	121,648.69
27	1,477.58	362.46	1,115.11	121,286.23
28	1,477.58	365.79	1,111.79	120,920.44
29	1,477.58	369.14	1,108.44	120,551.31
30	1,477.58	372.52	1,105.05	120,178.78
31	1,477.58	375.94	1,101.64	119,802.85
32	1,477.58	379.38	1,098.19	119,423.46
33	1,477.58	382.86	1,094.72	119,040.60
34	1,477.58	386.37	1,091.21	118,654.23
35	1,477.58	389.91	1,087.66	118,264.32
36	1,477.58	393.49	1,084.09	117,870.83
37	1,477.58	397.09	1,080.48	117,473.74
38	1,477.58	400.73	1,076.84	117,073.01
39	1,477.58	404.41	1,073.17	116,668.60
40	1,477.58	408.11	1,069.46	116,260.49
41	1,477.58	411.85	1,065.72	115,848.63
42	1,477.58	415.63	1,061.95	115,433.00
43	1,477.58	419.44	1,058.14	115,013.56
44	1,477.58	423.29	1,054.29	114,590.27
45	1,477.58	427.17	1,050.41	114,163.11
46	1,477.58	431.08	1,046.50	113,732.03
47	1,477.58	435.03	1,042.54	113,297.00
48	1,477.58	439.02	1,038.56	112,857.98
49	1,477.58	443.04	1,034.53	112,414.93
50	1,477.58	447.11	1,030.47	111,967.83
51	1,477.58	451.20	1,026.37	111,516.62
52	1,477.58	455.34	1,022.24	111,061.28
53	1,477.58	459.51	1,018.06	110,601.77
54	1,477.58	463.73	1,013.85	110,138.04
55	1,477.58	467.98	1,009.60	109,670.06
56	1,477.58	472.27	1,005.31	109,197.80
57	1,477.58	476.60	1,000.98	108,721.20
58	1,477.58	480.97	996.61	108,240.23
59	1,477.58	485.37	992.20	107,754.86
60	1,477.58	489.82	987.75	107,265.04
61	1,477.58	494.31	983.26	106,770.72
62	1,477.58	498.84	978.73	106,271.88
63	1,477.58	503.42	974.16	105,768.46
64	1,477.58	508.03	969.54	105,260.43
65	1,477.58	512.69	964.89	104,747.74
66	1,477.58	517.39	960.19	104,230.35
67	1,477.58	522.13	955.44	103,708.22
68	1,477.58	526.92	950.66	103,181.31
69	1,477.58	531.75	945.83	102,649.56
70	1,477.58	536.62	940.95	102,112.94
71	1,477.58	541.54	936.04	101,571.40
72	1,477.58	546.50	931.07	101,024.89
73	1,477.58	551.51	926.06	100,473.38
74	1,477.58	556.57	921.01	99,916.81
75	1,477.58	561.67	915.90	99,355.13
76	1,477.58	566.82	910.76	98,788.31
77	1,477.58	572.02	905.56	98,216.30
78	1,477.58	577.26	900.32	97,639.04
79	1,477.58	582.55	895.02	97,056.49
80	1,477.58	587.89	889.68	96,468.59
81	1,477.58	593.28	884.30	95,875.31
82	1,477.58	598.72	878.86	95,276.59
83	1,477.58	604.21	873.37	94,672.39
84	1,477.58	609.75	867.83	94,062.64
85	1,477.58	615.34	862.24	93,447.31
86	1,477.58	620.98	856.60	92,826.33
87	1,477.58	626.67	850.91	92,199.66
88	1,477.58	632.41	845.16	91,567.25
89	1,477.58	638.21	839.37	90,929.04
90	1,477.58	644.06	833.52	90,284.98
91	1,477.58	649.96	827.61	89,635.02
92	1,477.58	655.92	821.65	88,979.10
93	1,477.58	661.93	815.64	88,317.16
94	1,477.58	668.00	809.57	87,649.16
95	1,477.58	674.13	803.45	86,975.03
96	1,477.58	680.30	797.27	86,294.73
97	1,477.58	686.54	791.04	85,608.19
98	1,477.58	692.83	784.74	84,915.35
99	1,477.58	699.19	778.39	84,216.17
100	1,477.58	705.59	771.98	83,510.57
101	1,477.58	712.06	765.51	82,798.51
102	1,477.58	718.59	758.99	82,079.92
103	1,477.58	725.18	752.40	81,354.75
104	1,477.58	731.82	745.75	80,622.92
105	1,477.58	738.53	739.04	79,884.39
106	1,477.58	745.30	732.27	79,139.09
107	1,477.58	752.13	725.44	78,386.95
108	1,477.58	759.03	718.55	77,627.92
109	1,477.58	765.99	711.59	76,861.94
110	1,477.58	773.01	704.57	76,088.93
111	1,477.58	780.09	697.48	75,308.83
112	1,477.58	787.25	690.33	74,521.59
113	1,477.58	794.46	683.11	73,727.13
114	1,477.58	801.74	675.83	72,925.38
115	1,477.58	809.09	668.48	72,116.29
116	1,477.58	816.51	661.07	71,299.78
117	1,477.58	823.99	653.58	70,475.79
118	1,477.58	831.55	646.03	69,644.24
119	1,477.58	839.17	638.41	68,805.07
120	1,477.58	846.86	630.71	67,958.20
121	1,477.58	854.63	622.95	67,103.58
122	1,477.58	862.46	615.12	66,241.12
123	1,477.58	870.37	607.21	65,370.75
124	1,477.58	878.34	599.23	64,492.41
125	1,477.58	886.40	591.18	63,606.01
126	1,477.58	894.52	583.06	62,711.49
127	1,477.58	902.72	574.86	61,808.77
128	1,477.58	911.00	566.58	60,897.78
129	1,477.58	919.35	558.23	59,978.43
130	1,477.58	927.77	549.80	59,050.66
131	1,477.58	936.28	541.30	58,114.38
132	1,477.58	944.86	532.72	57,169.52
133	1,477.58	953.52	524.05	56,215.99
134	1,477.58	962.26	515.31	55,253.73
135	1,477.58	971.08	506.49	54,282.65
136	1,477.58	979.99	497.59	53,302.66
137	1,477.58	988.97	488.61	52,313.69
138	1,477.58	998.03	479.54	51,315.66
139	1,477.58	1,007.18	470.39	50,308.48
140	1,477.58	1,016.41	461.16	49,292.06
141	1,477.58	1,025.73	451.84	48,266.33
142	1,477.58	1,035.13	442.44	47,231.20
143	1,477.58	1,044.62	432.95	46,186.57
144	1,477.58	1,054.20	423.38	45,132.37
145	1,477.58	1,063.86	413.71	44,068.51
146	1,477.58	1,073.61	403.96	42,994.90
147	1,477.58	1,083.46	394.12	41,911.44
148	1,477.58	1,093.39	384.19	40,818.05
149	1,477.58	1,103.41	374.17	39,714.64
150	1,477.58	1,113.53	364.05	38,601.12
151	1,477.58	1,123.73	353.84	37,477.38
152	1,477.58	1,134.03	343.54	36,343.35
153	1,477.58	1,144.43	333.15	35,198.92
154	1,477.58	1,154.92	322.66	34,044.00
155	1,477.58	1,165.51	312.07	32,878.50
156	1,477.58	1,176.19	301.39	31,702.31
157	1,477.58	1,186.97	290.60	30,515.34
158	1,477.58	1,197.85	279.72	29,317.48
159	1,477.58	1,208.83	268.74	28,108.65
160	1,477.58	1,219.91	257.66	26,888.74
161	1,477.58	1,231.10	246.48	25,657.64
162	1,477.58	1,242.38	235.20	24,415.26
163	1,477.58	1,253.77	223.81	23,161.49
164	1,477.58	1,265.26	212.31	21,896.23
165	1,477.58	1,276.86	200.72	20,619.37
166	1,477.58	1,288.57	189.01	19,330.80
167	1,477.58	1,300.38	177.20	18,030.43
168	1,477.58	1,312.30	165.28	16,718.13
169	1,477.58	1,324.33	153.25	15,393.80
170	1,477.58	1,336.47	141.11	14,057.34
171	1,477.58	1,348.72	128.86	12,708.62
172	1,477.58	1,361.08	116.50	11,347.54
173	1,477.58	1,373.56	104.02	9,973.98
174	1,477.58	1,386.15	91.43	8,587.83
175	1,477.58	1,398.85	78.72	7,188.98
176	1,477.58	1,411.68	65.90	5,777.30
177	1,477.58	1,424.62	52.96	4,352.69
178	1,477.58	1,437.68	39.90	2,915.01
179	1,477.58	1,450.86	26.72	1,464.15
180	1,477.58	1,464.15	13.42	0.00