Mortgage Loan of $130,000 for 15 Years at 5.70%

What's the payment on a 15 year home loan for $130k at 5.70% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,076.06

$12,913 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $130k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 130,000 loan for 15 years at 5.70 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,076.06	458.56	617.50	129,541.44
2	1,076.06	460.73	615.32	129,080.71
3	1,076.06	462.92	613.13	128,617.79
4	1,076.06	465.12	610.93	128,152.67
5	1,076.06	467.33	608.73	127,685.34
6	1,076.06	469.55	606.51	127,215.79
7	1,076.06	471.78	604.27	126,744.01
8	1,076.06	474.02	602.03	126,269.98
9	1,076.06	476.27	599.78	125,793.71
10	1,076.06	478.54	597.52	125,315.18
11	1,076.06	480.81	595.25	124,834.37
12	1,076.06	483.09	592.96	124,351.27
13	1,076.06	485.39	590.67	123,865.89
14	1,076.06	487.69	588.36	123,378.19
15	1,076.06	490.01	586.05	122,888.19
16	1,076.06	492.34	583.72	122,395.85
17	1,076.06	494.68	581.38	121,901.17
18	1,076.06	497.03	579.03	121,404.15
19	1,076.06	499.39	576.67	120,904.76
20	1,076.06	501.76	574.30	120,403.00
21	1,076.06	504.14	571.91	119,898.86
22	1,076.06	506.54	569.52	119,392.33
23	1,076.06	508.94	567.11	118,883.38
24	1,076.06	511.36	564.70	118,372.02
25	1,076.06	513.79	562.27	117,858.24
26	1,076.06	516.23	559.83	117,342.01
27	1,076.06	518.68	557.37	116,823.33
28	1,076.06	521.14	554.91	116,302.18
29	1,076.06	523.62	552.44	115,778.56
30	1,076.06	526.11	549.95	115,252.45
31	1,076.06	528.61	547.45	114,723.85
32	1,076.06	531.12	544.94	114,192.73
33	1,076.06	533.64	542.42	113,659.09
34	1,076.06	536.17	539.88	113,122.91
35	1,076.06	538.72	537.33	112,584.19
36	1,076.06	541.28	534.77	112,042.91
37	1,076.06	543.85	532.20	111,499.06
38	1,076.06	546.44	529.62	110,952.62
39	1,076.06	549.03	527.02	110,403.59
40	1,076.06	551.64	524.42	109,851.96
41	1,076.06	554.26	521.80	109,297.70
42	1,076.06	556.89	519.16	108,740.80
43	1,076.06	559.54	516.52	108,181.27
44	1,076.06	562.19	513.86	107,619.07
45	1,076.06	564.87	511.19	107,054.21
46	1,076.06	567.55	508.51	106,486.66
47	1,076.06	570.24	505.81	105,916.42
48	1,076.06	572.95	503.10	105,343.46
49	1,076.06	575.67	500.38	104,767.79
50	1,076.06	578.41	497.65	104,189.38
51	1,076.06	581.16	494.90	103,608.22
52	1,076.06	583.92	492.14	103,024.31
53	1,076.06	586.69	489.37	102,437.62
54	1,076.06	589.48	486.58	101,848.14
55	1,076.06	592.28	483.78	101,255.86
56	1,076.06	595.09	480.97	100,660.77
57	1,076.06	597.92	478.14	100,062.86
58	1,076.06	600.76	475.30	99,462.10
59	1,076.06	603.61	472.44	98,858.49
60	1,076.06	606.48	469.58	98,252.01
61	1,076.06	609.36	466.70	97,642.65
62	1,076.06	612.25	463.80	97,030.40
63	1,076.06	615.16	460.89	96,415.24
64	1,076.06	618.08	457.97	95,797.15
65	1,076.06	621.02	455.04	95,176.14
66	1,076.06	623.97	452.09	94,552.17
67	1,076.06	626.93	449.12	93,925.23
68	1,076.06	629.91	446.14	93,295.32
69	1,076.06	632.90	443.15	92,662.42
70	1,076.06	635.91	440.15	92,026.51
71	1,076.06	638.93	437.13	91,387.58
72	1,076.06	641.96	434.09	90,745.62
73	1,076.06	645.01	431.04	90,100.60
74	1,076.06	648.08	427.98	89,452.52
75	1,076.06	651.16	424.90	88,801.37
76	1,076.06	654.25	421.81	88,147.12
77	1,076.06	657.36	418.70	87,489.76
78	1,076.06	660.48	415.58	86,829.28
79	1,076.06	663.62	412.44	86,165.67
80	1,076.06	666.77	409.29	85,498.90
81	1,076.06	669.94	406.12	84,828.96
82	1,076.06	673.12	402.94	84,155.84
83	1,076.06	676.32	399.74	83,479.53
84	1,076.06	679.53	396.53	82,800.00
85	1,076.06	682.76	393.30	82,117.24
86	1,076.06	686.00	390.06	81,431.25
87	1,076.06	689.26	386.80	80,741.99
88	1,076.06	692.53	383.52	80,049.46
89	1,076.06	695.82	380.23	79,353.64
90	1,076.06	699.13	376.93	78,654.51
91	1,076.06	702.45	373.61	77,952.06
92	1,076.06	705.78	370.27	77,246.28
93	1,076.06	709.14	366.92	76,537.14
94	1,076.06	712.50	363.55	75,824.64
95	1,076.06	715.89	360.17	75,108.75
96	1,076.06	719.29	356.77	74,389.46
97	1,076.06	722.71	353.35	73,666.76
98	1,076.06	726.14	349.92	72,940.62
99	1,076.06	729.59	346.47	72,211.03
100	1,076.06	733.05	343.00	71,477.98
101	1,076.06	736.54	339.52	70,741.44
102	1,076.06	740.03	336.02	70,001.41
103	1,076.06	743.55	332.51	69,257.86
104	1,076.06	747.08	328.97	68,510.78
105	1,076.06	750.63	325.43	67,760.15
106	1,076.06	754.19	321.86	67,005.95
107	1,076.06	757.78	318.28	66,248.18
108	1,076.06	761.38	314.68	65,486.80
109	1,076.06	764.99	311.06	64,721.81
110	1,076.06	768.63	307.43	63,953.18
111	1,076.06	772.28	303.78	63,180.90
112	1,076.06	775.95	300.11	62,404.96
113	1,076.06	779.63	296.42	61,625.32
114	1,076.06	783.34	292.72	60,841.99
115	1,076.06	787.06	289.00	60,054.93
116	1,076.06	790.79	285.26	59,264.14
117	1,076.06	794.55	281.50	58,469.59
118	1,076.06	798.33	277.73	57,671.26
119	1,076.06	802.12	273.94	56,869.14
120	1,076.06	805.93	270.13	56,063.22
121	1,076.06	809.76	266.30	55,253.46
122	1,076.06	813.60	262.45	54,439.86
123	1,076.06	817.47	258.59	53,622.39
124	1,076.06	821.35	254.71	52,801.04
125	1,076.06	825.25	250.80	51,975.79
126	1,076.06	829.17	246.89	51,146.62
127	1,076.06	833.11	242.95	50,313.51
128	1,076.06	837.07	238.99	49,476.45
129	1,076.06	841.04	235.01	48,635.40
130	1,076.06	845.04	231.02	47,790.37
131	1,076.06	849.05	227.00	46,941.31
132	1,076.06	853.08	222.97	46,088.23
133	1,076.06	857.14	218.92	45,231.09
134	1,076.06	861.21	214.85	44,369.89
135	1,076.06	865.30	210.76	43,504.59
136	1,076.06	869.41	206.65	42,635.18
137	1,076.06	873.54	202.52	41,761.64
138	1,076.06	877.69	198.37	40,883.95
139	1,076.06	881.86	194.20	40,002.10
140	1,076.06	886.05	190.01	39,116.05
141	1,076.06	890.25	185.80	38,225.79
142	1,076.06	894.48	181.57	37,331.31
143	1,076.06	898.73	177.32	36,432.58
144	1,076.06	903.00	173.05	35,529.58
145	1,076.06	907.29	168.77	34,622.29
146	1,076.06	911.60	164.46	33,710.69
147	1,076.06	915.93	160.13	32,794.76
148	1,076.06	920.28	155.78	31,874.48
149	1,076.06	924.65	151.40	30,949.83
150	1,076.06	929.04	147.01	30,020.78
151	1,076.06	933.46	142.60	29,087.33
152	1,076.06	937.89	138.16	28,149.43
153	1,076.06	942.35	133.71	27,207.09
154	1,076.06	946.82	129.23	26,260.27
155	1,076.06	951.32	124.74	25,308.95
156	1,076.06	955.84	120.22	24,353.11
157	1,076.06	960.38	115.68	23,392.73
158	1,076.06	964.94	111.12	22,427.79
159	1,076.06	969.52	106.53	21,458.27
160	1,076.06	974.13	101.93	20,484.14
161	1,076.06	978.76	97.30	19,505.38
162	1,076.06	983.41	92.65	18,521.98
163	1,076.06	988.08	87.98	17,533.90
164	1,076.06	992.77	83.29	16,541.13
165	1,076.06	997.49	78.57	15,543.65
166	1,076.06	1,002.22	73.83	14,541.42
167	1,076.06	1,006.98	69.07	13,534.44
168	1,076.06	1,011.77	64.29	12,522.67
169	1,076.06	1,016.57	59.48	11,506.10
170	1,076.06	1,021.40	54.65	10,484.70
171	1,076.06	1,026.25	49.80	9,458.44
172	1,076.06	1,031.13	44.93	8,427.32
173	1,076.06	1,036.03	40.03	7,391.29
174	1,076.06	1,040.95	35.11	6,350.34
175	1,076.06	1,045.89	30.16	5,304.45
176	1,076.06	1,050.86	25.20	4,253.59
177	1,076.06	1,055.85	20.20	3,197.74
178	1,076.06	1,060.87	15.19	2,136.87
179	1,076.06	1,065.91	10.15	1,070.97
180	1,076.06	1,070.97	5.09	0.00