Mortgage Loan of $130,000 for 15 Years at 5.75%

What's the payment on a 15 year home loan for $130k at 5.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,079.53

$12,954 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $130k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 130,000 loan for 15 years at 5.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,079.53	456.62	622.92	129,543.38
2	1,079.53	458.80	620.73	129,084.58
3	1,079.53	461.00	618.53	128,623.58
4	1,079.53	463.21	616.32	128,160.36
5	1,079.53	465.43	614.10	127,694.93
6	1,079.53	467.66	611.87	127,227.27
7	1,079.53	469.90	609.63	126,757.37
8	1,079.53	472.15	607.38	126,285.22
9	1,079.53	474.42	605.12	125,810.80
10	1,079.53	476.69	602.84	125,334.11
11	1,079.53	478.97	600.56	124,855.14
12	1,079.53	481.27	598.26	124,373.87
13	1,079.53	483.58	595.96	123,890.29
14	1,079.53	485.89	593.64	123,404.40
15	1,079.53	488.22	591.31	122,916.18
16	1,079.53	490.56	588.97	122,425.62
17	1,079.53	492.91	586.62	121,932.71
18	1,079.53	495.27	584.26	121,437.44
19	1,079.53	497.65	581.89	120,939.79
20	1,079.53	500.03	579.50	120,439.76
21	1,079.53	502.43	577.11	119,937.34
22	1,079.53	504.83	574.70	119,432.50
23	1,079.53	507.25	572.28	118,925.25
24	1,079.53	509.68	569.85	118,415.57
25	1,079.53	512.13	567.41	117,903.44
26	1,079.53	514.58	564.95	117,388.86
27	1,079.53	517.04	562.49	116,871.82
28	1,079.53	519.52	560.01	116,352.29
29	1,079.53	522.01	557.52	115,830.28
30	1,079.53	524.51	555.02	115,305.77
31	1,079.53	527.03	552.51	114,778.74
32	1,079.53	529.55	549.98	114,249.19
33	1,079.53	532.09	547.44	113,717.10
34	1,079.53	534.64	544.89	113,182.46
35	1,079.53	537.20	542.33	112,645.26
36	1,079.53	539.77	539.76	112,105.49
37	1,079.53	542.36	537.17	111,563.13
38	1,079.53	544.96	534.57	111,018.17
39	1,079.53	547.57	531.96	110,470.60
40	1,079.53	550.19	529.34	109,920.40
41	1,079.53	552.83	526.70	109,367.57
42	1,079.53	555.48	524.05	108,812.09
43	1,079.53	558.14	521.39	108,253.95
44	1,079.53	560.82	518.72	107,693.13
45	1,079.53	563.50	516.03	107,129.63
46	1,079.53	566.20	513.33	106,563.43
47	1,079.53	568.92	510.62	105,994.51
48	1,079.53	571.64	507.89	105,422.87
49	1,079.53	574.38	505.15	104,848.48
50	1,079.53	577.13	502.40	104,271.35
51	1,079.53	579.90	499.63	103,691.45
52	1,079.53	582.68	496.85	103,108.77
53	1,079.53	585.47	494.06	102,523.30
54	1,079.53	588.28	491.26	101,935.03
55	1,079.53	591.09	488.44	101,343.93
56	1,079.53	593.93	485.61	100,750.01
57	1,079.53	596.77	482.76	100,153.23
58	1,079.53	599.63	479.90	99,553.60
59	1,079.53	602.51	477.03	98,951.10
60	1,079.53	605.39	474.14	98,345.70
61	1,079.53	608.29	471.24	97,737.41
62	1,079.53	611.21	468.33	97,126.20
63	1,079.53	614.14	465.40	96,512.07
64	1,079.53	617.08	462.45	95,894.99
65	1,079.53	620.04	459.50	95,274.95
66	1,079.53	623.01	456.53	94,651.94
67	1,079.53	625.99	453.54	94,025.95
68	1,079.53	628.99	450.54	93,396.96
69	1,079.53	632.01	447.53	92,764.95
70	1,079.53	635.03	444.50	92,129.92
71	1,079.53	638.08	441.46	91,491.84
72	1,079.53	641.13	438.40	90,850.70
73	1,079.53	644.21	435.33	90,206.50
74	1,079.53	647.29	432.24	89,559.20
75	1,079.53	650.40	429.14	88,908.81
76	1,079.53	653.51	426.02	88,255.30
77	1,079.53	656.64	422.89	87,598.65
78	1,079.53	659.79	419.74	86,938.86
79	1,079.53	662.95	416.58	86,275.91
80	1,079.53	666.13	413.41	85,609.79
81	1,079.53	669.32	410.21	84,940.47
82	1,079.53	672.53	407.01	84,267.94
83	1,079.53	675.75	403.78	83,592.19
84	1,079.53	678.99	400.55	82,913.20
85	1,079.53	682.24	397.29	82,230.96
86	1,079.53	685.51	394.02	81,545.45
87	1,079.53	688.79	390.74	80,856.66
88	1,079.53	692.09	387.44	80,164.56
89	1,079.53	695.41	384.12	79,469.15
90	1,079.53	698.74	380.79	78,770.41
91	1,079.53	702.09	377.44	78,068.32
92	1,079.53	705.46	374.08	77,362.86
93	1,079.53	708.84	370.70	76,654.03
94	1,079.53	712.23	367.30	75,941.79
95	1,079.53	715.65	363.89	75,226.15
96	1,079.53	719.07	360.46	74,507.07
97	1,079.53	722.52	357.01	73,784.55
98	1,079.53	725.98	353.55	73,058.57
99	1,079.53	729.46	350.07	72,329.11
100	1,079.53	732.96	346.58	71,596.15
101	1,079.53	736.47	343.06	70,859.69
102	1,079.53	740.00	339.54	70,119.69
103	1,079.53	743.54	335.99	69,376.15
104	1,079.53	747.11	332.43	68,629.04
105	1,079.53	750.69	328.85	67,878.35
106	1,079.53	754.28	325.25	67,124.07
107	1,079.53	757.90	321.64	66,366.17
108	1,079.53	761.53	318.00	65,604.65
109	1,079.53	765.18	314.36	64,839.47
110	1,079.53	768.84	310.69	64,070.62
111	1,079.53	772.53	307.01	63,298.10
112	1,079.53	776.23	303.30	62,521.87
113	1,079.53	779.95	299.58	61,741.92
114	1,079.53	783.69	295.85	60,958.23
115	1,079.53	787.44	292.09	60,170.79
116	1,079.53	791.21	288.32	59,379.57
117	1,079.53	795.01	284.53	58,584.57
118	1,079.53	798.82	280.72	57,785.75
119	1,079.53	802.64	276.89	56,983.11
120	1,079.53	806.49	273.04	56,176.62
121	1,079.53	810.35	269.18	55,366.27
122	1,079.53	814.24	265.30	54,552.03
123	1,079.53	818.14	261.40	53,733.89
124	1,079.53	822.06	257.47	52,911.84
125	1,079.53	826.00	253.54	52,085.84
126	1,079.53	829.96	249.58	51,255.88
127	1,079.53	833.93	245.60	50,421.95
128	1,079.53	837.93	241.61	49,584.02
129	1,079.53	841.94	237.59	48,742.08
130	1,079.53	845.98	233.56	47,896.10
131	1,079.53	850.03	229.50	47,046.07
132	1,079.53	854.10	225.43	46,191.97
133	1,079.53	858.20	221.34	45,333.77
134	1,079.53	862.31	217.22	44,471.46
135	1,079.53	866.44	213.09	43,605.02
136	1,079.53	870.59	208.94	42,734.43
137	1,079.53	874.76	204.77	41,859.67
138	1,079.53	878.96	200.58	40,980.71
139	1,079.53	883.17	196.37	40,097.54
140	1,079.53	887.40	192.13	39,210.14
141	1,079.53	891.65	187.88	38,318.49
142	1,079.53	895.92	183.61	37,422.57
143	1,079.53	900.22	179.32	36,522.35
144	1,079.53	904.53	175.00	35,617.82
145	1,079.53	908.86	170.67	34,708.96
146	1,079.53	913.22	166.31	33,795.74
147	1,079.53	917.60	161.94	32,878.14
148	1,079.53	921.99	157.54	31,956.15
149	1,079.53	926.41	153.12	31,029.74
150	1,079.53	930.85	148.68	30,098.89
151	1,079.53	935.31	144.22	29,163.58
152	1,079.53	939.79	139.74	28,223.79
153	1,079.53	944.29	135.24	27,279.50
154	1,079.53	948.82	130.71	26,330.68
155	1,079.53	953.37	126.17	25,377.31
156	1,079.53	957.93	121.60	24,419.38
157	1,079.53	962.52	117.01	23,456.86
158	1,079.53	967.14	112.40	22,489.72
159	1,079.53	971.77	107.76	21,517.95
160	1,079.53	976.43	103.11	20,541.52
161	1,079.53	981.10	98.43	19,560.42
162	1,079.53	985.81	93.73	18,574.61
163	1,079.53	990.53	89.00	17,584.08
164	1,079.53	995.28	84.26	16,588.81
165	1,079.53	1,000.05	79.49	15,588.76
166	1,079.53	1,004.84	74.70	14,583.93
167	1,079.53	1,009.65	69.88	13,574.27
168	1,079.53	1,014.49	65.04	12,559.78
169	1,079.53	1,019.35	60.18	11,540.43
170	1,079.53	1,024.24	55.30	10,516.20
171	1,079.53	1,029.14	50.39	9,487.06
172	1,079.53	1,034.07	45.46	8,452.98
173	1,079.53	1,039.03	40.50	7,413.95
174	1,079.53	1,044.01	35.53	6,369.94
175	1,079.53	1,049.01	30.52	5,320.93
176	1,079.53	1,054.04	25.50	4,266.90
177	1,079.53	1,059.09	20.45	3,207.81
178	1,079.53	1,064.16	15.37	2,143.65
179	1,079.53	1,069.26	10.27	1,074.39
180	1,079.53	1,074.39	5.15	0.00