Mortgage Loan of $130,000 for 15 Years at 6.70%

What's the payment on a 15 year home loan for $130k at 6.70% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,146.78

$13,761 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $130k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 130,000 loan for 15 years at 6.70 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,146.78	420.95	725.83	129,579.05
2	1,146.78	423.30	723.48	129,155.75
3	1,146.78	425.66	721.12	128,730.09
4	1,146.78	428.04	718.74	128,302.05
5	1,146.78	430.43	716.35	127,871.62
6	1,146.78	432.83	713.95	127,438.79
7	1,146.78	435.25	711.53	127,003.54
8	1,146.78	437.68	709.10	126,565.87
9	1,146.78	440.12	706.66	126,125.74
10	1,146.78	442.58	704.20	125,683.16
11	1,146.78	445.05	701.73	125,238.11
12	1,146.78	447.54	699.25	124,790.58
13	1,146.78	450.03	696.75	124,340.54
14	1,146.78	452.55	694.23	123,888.00
15	1,146.78	455.07	691.71	123,432.92
16	1,146.78	457.61	689.17	122,975.31
17	1,146.78	460.17	686.61	122,515.14
18	1,146.78	462.74	684.04	122,052.40
19	1,146.78	465.32	681.46	121,587.08
20	1,146.78	467.92	678.86	121,119.16
21	1,146.78	470.53	676.25	120,648.63
22	1,146.78	473.16	673.62	120,175.47
23	1,146.78	475.80	670.98	119,699.66
24	1,146.78	478.46	668.32	119,221.20
25	1,146.78	481.13	665.65	118,740.07
26	1,146.78	483.82	662.97	118,256.26
27	1,146.78	486.52	660.26	117,769.74
28	1,146.78	489.23	657.55	117,280.51
29	1,146.78	491.97	654.82	116,788.54
30	1,146.78	494.71	652.07	116,293.83
31	1,146.78	497.47	649.31	115,796.36
32	1,146.78	500.25	646.53	115,296.10
33	1,146.78	503.05	643.74	114,793.06
34	1,146.78	505.85	640.93	114,287.20
35	1,146.78	508.68	638.10	113,778.53
36	1,146.78	511.52	635.26	113,267.01
37	1,146.78	514.37	632.41	112,752.63
38	1,146.78	517.25	629.54	112,235.39
39	1,146.78	520.13	626.65	111,715.25
40	1,146.78	523.04	623.74	111,192.22
41	1,146.78	525.96	620.82	110,666.26
42	1,146.78	528.89	617.89	110,137.36
43	1,146.78	531.85	614.93	109,605.52
44	1,146.78	534.82	611.96	109,070.70
45	1,146.78	537.80	608.98	108,532.89
46	1,146.78	540.81	605.98	107,992.09
47	1,146.78	543.83	602.96	107,448.26
48	1,146.78	546.86	599.92	106,901.40
49	1,146.78	549.92	596.87	106,351.48
50	1,146.78	552.99	593.80	105,798.50
51	1,146.78	556.07	590.71	105,242.43
52	1,146.78	559.18	587.60	104,683.25
53	1,146.78	562.30	584.48	104,120.95
54	1,146.78	565.44	581.34	103,555.51
55	1,146.78	568.60	578.18	102,986.91
56	1,146.78	571.77	575.01	102,415.14
57	1,146.78	574.96	571.82	101,840.18
58	1,146.78	578.17	568.61	101,262.00
59	1,146.78	581.40	565.38	100,680.60
60	1,146.78	584.65	562.13	100,095.95
61	1,146.78	587.91	558.87	99,508.04
62	1,146.78	591.20	555.59	98,916.84
63	1,146.78	594.50	552.29	98,322.35
64	1,146.78	597.82	548.97	97,724.53
65	1,146.78	601.15	545.63	97,123.38
66	1,146.78	604.51	542.27	96,518.87
67	1,146.78	607.88	538.90	95,910.99
68	1,146.78	611.28	535.50	95,299.71
69	1,146.78	614.69	532.09	94,685.02
70	1,146.78	618.12	528.66	94,066.89
71	1,146.78	621.57	525.21	93,445.32
72	1,146.78	625.05	521.74	92,820.27
73	1,146.78	628.54	518.25	92,191.74
74	1,146.78	632.04	514.74	91,559.69
75	1,146.78	635.57	511.21	90,924.12
76	1,146.78	639.12	507.66	90,285.00
77	1,146.78	642.69	504.09	89,642.31
78	1,146.78	646.28	500.50	88,996.03
79	1,146.78	649.89	496.89	88,346.14
80	1,146.78	653.52	493.27	87,692.63
81	1,146.78	657.16	489.62	87,035.46
82	1,146.78	660.83	485.95	86,374.63
83	1,146.78	664.52	482.26	85,710.10
84	1,146.78	668.23	478.55	85,041.87
85	1,146.78	671.96	474.82	84,369.91
86	1,146.78	675.72	471.07	83,694.19
87	1,146.78	679.49	467.29	83,014.70
88	1,146.78	683.28	463.50	82,331.42
89	1,146.78	687.10	459.68	81,644.32
90	1,146.78	690.93	455.85	80,953.39
91	1,146.78	694.79	451.99	80,258.60
92	1,146.78	698.67	448.11	79,559.92
93	1,146.78	702.57	444.21	78,857.35
94	1,146.78	706.49	440.29	78,150.86
95	1,146.78	710.44	436.34	77,440.42
96	1,146.78	714.41	432.38	76,726.01
97	1,146.78	718.39	428.39	76,007.62
98	1,146.78	722.41	424.38	75,285.21
99	1,146.78	726.44	420.34	74,558.77
100	1,146.78	730.50	416.29	73,828.28
101	1,146.78	734.57	412.21	73,093.70
102	1,146.78	738.68	408.11	72,355.03
103	1,146.78	742.80	403.98	71,612.23
104	1,146.78	746.95	399.83	70,865.28
105	1,146.78	751.12	395.66	70,114.17
106	1,146.78	755.31	391.47	69,358.85
107	1,146.78	759.53	387.25	68,599.33
108	1,146.78	763.77	383.01	67,835.56
109	1,146.78	768.03	378.75	67,067.53
110	1,146.78	772.32	374.46	66,295.20
111	1,146.78	776.63	370.15	65,518.57
112	1,146.78	780.97	365.81	64,737.60
113	1,146.78	785.33	361.45	63,952.27
114	1,146.78	789.71	357.07	63,162.56
115	1,146.78	794.12	352.66	62,368.43
116	1,146.78	798.56	348.22	61,569.87
117	1,146.78	803.02	343.77	60,766.86
118	1,146.78	807.50	339.28	59,959.36
119	1,146.78	812.01	334.77	59,147.35
120	1,146.78	816.54	330.24	58,330.81
121	1,146.78	821.10	325.68	57,509.71
122	1,146.78	825.69	321.10	56,684.02
123	1,146.78	830.30	316.49	55,853.72
124	1,146.78	834.93	311.85	55,018.79
125	1,146.78	839.59	307.19	54,179.20
126	1,146.78	844.28	302.50	53,334.92
127	1,146.78	848.99	297.79	52,485.92
128	1,146.78	853.74	293.05	51,632.19
129	1,146.78	858.50	288.28	50,773.69
130	1,146.78	863.30	283.49	49,910.39
131	1,146.78	868.12	278.67	49,042.28
132	1,146.78	872.96	273.82	48,169.31
133	1,146.78	877.84	268.95	47,291.48
134	1,146.78	882.74	264.04	46,408.74
135	1,146.78	887.67	259.12	45,521.07
136	1,146.78	892.62	254.16	44,628.45
137	1,146.78	897.61	249.18	43,730.85
138	1,146.78	902.62	244.16	42,828.23
139	1,146.78	907.66	239.12	41,920.57
140	1,146.78	912.73	234.06	41,007.85
141	1,146.78	917.82	228.96	40,090.02
142	1,146.78	922.95	223.84	39,167.08
143	1,146.78	928.10	218.68	38,238.98
144	1,146.78	933.28	213.50	37,305.70
145	1,146.78	938.49	208.29	36,367.21
146	1,146.78	943.73	203.05	35,423.48
147	1,146.78	949.00	197.78	34,474.48
148	1,146.78	954.30	192.48	33,520.18
149	1,146.78	959.63	187.15	32,560.55
150	1,146.78	964.99	181.80	31,595.57
151	1,146.78	970.37	176.41	30,625.19
152	1,146.78	975.79	170.99	29,649.40
153	1,146.78	981.24	165.54	28,668.16
154	1,146.78	986.72	160.06	27,681.44
155	1,146.78	992.23	154.55	26,689.22
156	1,146.78	997.77	149.01	25,691.45
157	1,146.78	1,003.34	143.44	24,688.11
158	1,146.78	1,008.94	137.84	23,679.17
159	1,146.78	1,014.57	132.21	22,664.60
160	1,146.78	1,020.24	126.54	21,644.36
161	1,146.78	1,025.93	120.85	20,618.43
162	1,146.78	1,031.66	115.12	19,586.77
163	1,146.78	1,037.42	109.36	18,549.34
164	1,146.78	1,043.21	103.57	17,506.13
165	1,146.78	1,049.04	97.74	16,457.09
166	1,146.78	1,054.90	91.89	15,402.20
167	1,146.78	1,060.79	86.00	14,341.41
168	1,146.78	1,066.71	80.07	13,274.70
169	1,146.78	1,072.66	74.12	12,202.04
170	1,146.78	1,078.65	68.13	11,123.38
171	1,146.78	1,084.68	62.11	10,038.71
172	1,146.78	1,090.73	56.05	8,947.97
173	1,146.78	1,096.82	49.96	7,851.15
174	1,146.78	1,102.95	43.84	6,748.21
175	1,146.78	1,109.10	37.68	5,639.10
176	1,146.78	1,115.30	31.48	4,523.81
177	1,146.78	1,121.52	25.26	3,402.28
178	1,146.78	1,127.79	19.00	2,274.50
179	1,146.78	1,134.08	12.70	1,140.41
180	1,146.78	1,140.41	6.37	0.00