Mortgage Loan of $130,000 for 15 Years at 6.75%

What's the payment on a 15 year home loan for $130k at 6.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,150.38

$13,805 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $130k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 130,000 loan for 15 years at 6.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,150.38	419.13	731.25	129,580.87
2	1,150.38	421.49	728.89	129,159.38
3	1,150.38	423.86	726.52	128,735.52
4	1,150.38	426.25	724.14	128,309.27
5	1,150.38	428.64	721.74	127,880.63
6	1,150.38	431.05	719.33	127,449.58
7	1,150.38	433.48	716.90	127,016.10
8	1,150.38	435.92	714.47	126,580.18
9	1,150.38	438.37	712.01	126,141.81
10	1,150.38	440.83	709.55	125,700.98
11	1,150.38	443.31	707.07	125,257.66
12	1,150.38	445.81	704.57	124,811.85
13	1,150.38	448.32	702.07	124,363.54
14	1,150.38	450.84	699.54	123,912.70
15	1,150.38	453.37	697.01	123,459.33
16	1,150.38	455.92	694.46	123,003.40
17	1,150.38	458.49	691.89	122,544.92
18	1,150.38	461.07	689.32	122,083.85
19	1,150.38	463.66	686.72	121,620.19
20	1,150.38	466.27	684.11	121,153.92
21	1,150.38	468.89	681.49	120,685.03
22	1,150.38	471.53	678.85	120,213.50
23	1,150.38	474.18	676.20	119,739.32
24	1,150.38	476.85	673.53	119,262.47
25	1,150.38	479.53	670.85	118,782.94
26	1,150.38	482.23	668.15	118,300.71
27	1,150.38	484.94	665.44	117,815.77
28	1,150.38	487.67	662.71	117,328.10
29	1,150.38	490.41	659.97	116,837.69
30	1,150.38	493.17	657.21	116,344.52
31	1,150.38	495.94	654.44	115,848.57
32	1,150.38	498.73	651.65	115,349.84
33	1,150.38	501.54	648.84	114,848.30
34	1,150.38	504.36	646.02	114,343.94
35	1,150.38	507.20	643.18	113,836.74
36	1,150.38	510.05	640.33	113,326.69
37	1,150.38	512.92	637.46	112,813.77
38	1,150.38	515.80	634.58	112,297.97
39	1,150.38	518.71	631.68	111,779.26
40	1,150.38	521.62	628.76	111,257.64
41	1,150.38	524.56	625.82	110,733.08
42	1,150.38	527.51	622.87	110,205.57
43	1,150.38	530.48	619.91	109,675.09
44	1,150.38	533.46	616.92	109,141.63
45	1,150.38	536.46	613.92	108,605.17
46	1,150.38	539.48	610.90	108,065.70
47	1,150.38	542.51	607.87	107,523.18
48	1,150.38	545.56	604.82	106,977.62
49	1,150.38	548.63	601.75	106,428.99
50	1,150.38	551.72	598.66	105,877.27
51	1,150.38	554.82	595.56	105,322.44
52	1,150.38	557.94	592.44	104,764.50
53	1,150.38	561.08	589.30	104,203.42
54	1,150.38	564.24	586.14	103,639.18
55	1,150.38	567.41	582.97	103,071.77
56	1,150.38	570.60	579.78	102,501.16
57	1,150.38	573.81	576.57	101,927.35
58	1,150.38	577.04	573.34	101,350.31
59	1,150.38	580.29	570.10	100,770.02
60	1,150.38	583.55	566.83	100,186.47
61	1,150.38	586.83	563.55	99,599.64
62	1,150.38	590.13	560.25	99,009.50
63	1,150.38	593.45	556.93	98,416.05
64	1,150.38	596.79	553.59	97,819.26
65	1,150.38	600.15	550.23	97,219.11
66	1,150.38	603.52	546.86	96,615.59
67	1,150.38	606.92	543.46	96,008.67
68	1,150.38	610.33	540.05	95,398.33
69	1,150.38	613.77	536.62	94,784.57
70	1,150.38	617.22	533.16	94,167.35
71	1,150.38	620.69	529.69	93,546.66
72	1,150.38	624.18	526.20	92,922.47
73	1,150.38	627.69	522.69	92,294.78
74	1,150.38	631.22	519.16	91,663.56
75	1,150.38	634.77	515.61	91,028.78
76	1,150.38	638.35	512.04	90,390.44
77	1,150.38	641.94	508.45	89,748.50
78	1,150.38	645.55	504.84	89,102.95
79	1,150.38	649.18	501.20	88,453.77
80	1,150.38	652.83	497.55	87,800.94
81	1,150.38	656.50	493.88	87,144.44
82	1,150.38	660.19	490.19	86,484.25
83	1,150.38	663.91	486.47	85,820.34
84	1,150.38	667.64	482.74	85,152.70
85	1,150.38	671.40	478.98	84,481.30
86	1,150.38	675.18	475.21	83,806.12
87	1,150.38	678.97	471.41	83,127.15
88	1,150.38	682.79	467.59	82,444.36
89	1,150.38	686.63	463.75	81,757.72
90	1,150.38	690.50	459.89	81,067.23
91	1,150.38	694.38	456.00	80,372.85
92	1,150.38	698.29	452.10	79,674.57
93	1,150.38	702.21	448.17	78,972.35
94	1,150.38	706.16	444.22	78,266.19
95	1,150.38	710.13	440.25	77,556.05
96	1,150.38	714.13	436.25	76,841.93
97	1,150.38	718.15	432.24	76,123.78
98	1,150.38	722.19	428.20	75,401.59
99	1,150.38	726.25	424.13	74,675.34
100	1,150.38	730.33	420.05	73,945.01
101	1,150.38	734.44	415.94	73,210.57
102	1,150.38	738.57	411.81	72,472.00
103	1,150.38	742.73	407.65	71,729.27
104	1,150.38	746.91	403.48	70,982.36
105	1,150.38	751.11	399.28	70,231.26
106	1,150.38	755.33	395.05	69,475.93
107	1,150.38	759.58	390.80	68,716.35
108	1,150.38	763.85	386.53	67,952.49
109	1,150.38	768.15	382.23	67,184.34
110	1,150.38	772.47	377.91	66,411.87
111	1,150.38	776.82	373.57	65,635.06
112	1,150.38	781.19	369.20	64,853.87
113	1,150.38	785.58	364.80	64,068.29
114	1,150.38	790.00	360.38	63,278.30
115	1,150.38	794.44	355.94	62,483.85
116	1,150.38	798.91	351.47	61,684.94
117	1,150.38	803.40	346.98	60,881.54
118	1,150.38	807.92	342.46	60,073.61
119	1,150.38	812.47	337.91	59,261.15
120	1,150.38	817.04	333.34	58,444.11
121	1,150.38	821.63	328.75	57,622.47
122	1,150.38	826.26	324.13	56,796.22
123	1,150.38	830.90	319.48	55,965.31
124	1,150.38	835.58	314.80	55,129.74
125	1,150.38	840.28	310.10	54,289.46
126	1,150.38	845.00	305.38	53,444.46
127	1,150.38	849.76	300.63	52,594.70
128	1,150.38	854.54	295.85	51,740.16
129	1,150.38	859.34	291.04	50,880.82
130	1,150.38	864.18	286.20	50,016.64
131	1,150.38	869.04	281.34	49,147.60
132	1,150.38	873.93	276.46	48,273.67
133	1,150.38	878.84	271.54	47,394.83
134	1,150.38	883.79	266.60	46,511.04
135	1,150.38	888.76	261.62	45,622.29
136	1,150.38	893.76	256.63	44,728.53
137	1,150.38	898.78	251.60	43,829.75
138	1,150.38	903.84	246.54	42,925.91
139	1,150.38	908.92	241.46	42,016.98
140	1,150.38	914.04	236.35	41,102.94
141	1,150.38	919.18	231.20	40,183.77
142	1,150.38	924.35	226.03	39,259.42
143	1,150.38	929.55	220.83	38,329.87
144	1,150.38	934.78	215.61	37,395.09
145	1,150.38	940.03	210.35	36,455.06
146	1,150.38	945.32	205.06	35,509.74
147	1,150.38	950.64	199.74	34,559.10
148	1,150.38	955.99	194.39	33,603.11
149	1,150.38	961.36	189.02	32,641.74
150	1,150.38	966.77	183.61	31,674.97
151	1,150.38	972.21	178.17	30,702.76
152	1,150.38	977.68	172.70	29,725.08
153	1,150.38	983.18	167.20	28,741.90
154	1,150.38	988.71	161.67	27,753.19
155	1,150.38	994.27	156.11	26,758.92
156	1,150.38	999.86	150.52	25,759.06
157	1,150.38	1,005.49	144.89	24,753.57
158	1,150.38	1,011.14	139.24	23,742.43
159	1,150.38	1,016.83	133.55	22,725.60
160	1,150.38	1,022.55	127.83	21,703.05
161	1,150.38	1,028.30	122.08	20,674.74
162	1,150.38	1,034.09	116.30	19,640.66
163	1,150.38	1,039.90	110.48	18,600.75
164	1,150.38	1,045.75	104.63	17,555.00
165	1,150.38	1,051.64	98.75	16,503.36
166	1,150.38	1,057.55	92.83	15,445.81
167	1,150.38	1,063.50	86.88	14,382.31
168	1,150.38	1,069.48	80.90	13,312.83
169	1,150.38	1,075.50	74.88	12,237.33
170	1,150.38	1,081.55	68.84	11,155.79
171	1,150.38	1,087.63	62.75	10,068.16
172	1,150.38	1,093.75	56.63	8,974.41
173	1,150.38	1,099.90	50.48	7,874.51
174	1,150.38	1,106.09	44.29	6,768.42
175	1,150.38	1,112.31	38.07	5,656.11
176	1,150.38	1,118.57	31.82	4,537.54
177	1,150.38	1,124.86	25.52	3,412.68
178	1,150.38	1,131.19	19.20	2,281.50
179	1,150.38	1,137.55	12.83	1,143.95
180	1,150.38	1,143.95	6.43	0.00