Mortgage Loan of $130,000 for 15 Years at 8.40%

What's the payment on a 15 year home loan for $130k at 8.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,272.55
$15,271 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $130k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 130,000 loan for 15 years at 8.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,272.55 362.55 910.00 129,637.45
2 1,272.55 365.09 907.46 129,272.36
3 1,272.55 367.65 904.91 128,904.71
4 1,272.55 370.22 902.33 128,534.49
5 1,272.55 372.81 899.74 128,161.68
6 1,272.55 375.42 897.13 127,786.26
7 1,272.55 378.05 894.50 127,408.21
8 1,272.55 380.70 891.86 127,027.52
9 1,272.55 383.36 889.19 126,644.16
10 1,272.55 386.04 886.51 126,258.11
11 1,272.55 388.75 883.81 125,869.37
12 1,272.55 391.47 881.09 125,477.90
13 1,272.55 394.21 878.35 125,083.69
14 1,272.55 396.97 875.59 124,686.72
15 1,272.55 399.75 872.81 124,286.98
16 1,272.55 402.54 870.01 123,884.44
17 1,272.55 405.36 867.19 123,479.07
18 1,272.55 408.20 864.35 123,070.87
19 1,272.55 411.06 861.50 122,659.82
20 1,272.55 413.93 858.62 122,245.88
21 1,272.55 416.83 855.72 121,829.05
22 1,272.55 419.75 852.80 121,409.30
23 1,272.55 422.69 849.87 120,986.62
24 1,272.55 425.65 846.91 120,560.97
25 1,272.55 428.63 843.93 120,132.34
26 1,272.55 431.63 840.93 119,700.72
27 1,272.55 434.65 837.91 119,266.07
28 1,272.55 437.69 834.86 118,828.38
29 1,272.55 440.75 831.80 118,387.63
30 1,272.55 443.84 828.71 117,943.79
31 1,272.55 446.95 825.61 117,496.84
32 1,272.55 450.07 822.48 117,046.77
33 1,272.55 453.23 819.33 116,593.54
34 1,272.55 456.40 816.15 116,137.14
35 1,272.55 459.59 812.96 115,677.55
36 1,272.55 462.81 809.74 115,214.74
37 1,272.55 466.05 806.50 114,748.69
38 1,272.55 469.31 803.24 114,279.38
39 1,272.55 472.60 799.96 113,806.78
40 1,272.55 475.91 796.65 113,330.88
41 1,272.55 479.24 793.32 112,851.64
42 1,272.55 482.59 789.96 112,369.05
43 1,272.55 485.97 786.58 111,883.08
44 1,272.55 489.37 783.18 111,393.71
45 1,272.55 492.80 779.76 110,900.91
46 1,272.55 496.25 776.31 110,404.67
47 1,272.55 499.72 772.83 109,904.95
48 1,272.55 503.22 769.33 109,401.73
49 1,272.55 506.74 765.81 108,894.99
50 1,272.55 510.29 762.26 108,384.70
51 1,272.55 513.86 758.69 107,870.84
52 1,272.55 517.46 755.10 107,353.38
53 1,272.55 521.08 751.47 106,832.30
54 1,272.55 524.73 747.83 106,307.58
55 1,272.55 528.40 744.15 105,779.18
56 1,272.55 532.10 740.45 105,247.08
57 1,272.55 535.82 736.73 104,711.26
58 1,272.55 539.57 732.98 104,171.68
59 1,272.55 543.35 729.20 103,628.33
60 1,272.55 547.15 725.40 103,081.18
61 1,272.55 550.98 721.57 102,530.19
62 1,272.55 554.84 717.71 101,975.35
63 1,272.55 558.73 713.83 101,416.63
64 1,272.55 562.64 709.92 100,853.99
65 1,272.55 566.57 705.98 100,287.42
66 1,272.55 570.54 702.01 99,716.88
67 1,272.55 574.53 698.02 99,142.34
68 1,272.55 578.56 694.00 98,563.78
69 1,272.55 582.61 689.95 97,981.18
70 1,272.55 586.68 685.87 97,394.49
71 1,272.55 590.79 681.76 96,803.70
72 1,272.55 594.93 677.63 96,208.78
73 1,272.55 599.09 673.46 95,609.69
74 1,272.55 603.28 669.27 95,006.40
75 1,272.55 607.51 665.04 94,398.89
76 1,272.55 611.76 660.79 93,787.13
77 1,272.55 616.04 656.51 93,171.09
78 1,272.55 620.35 652.20 92,550.73
79 1,272.55 624.70 647.86 91,926.04
80 1,272.55 629.07 643.48 91,296.97
81 1,272.55 633.47 639.08 90,663.49
82 1,272.55 637.91 634.64 90,025.58
83 1,272.55 642.37 630.18 89,383.21
84 1,272.55 646.87 625.68 88,736.34
85 1,272.55 651.40 621.15 88,084.94
86 1,272.55 655.96 616.59 87,428.98
87 1,272.55 660.55 612.00 86,768.44
88 1,272.55 665.17 607.38 86,103.26
89 1,272.55 669.83 602.72 85,433.43
90 1,272.55 674.52 598.03 84,758.91
91 1,272.55 679.24 593.31 84,079.67
92 1,272.55 683.99 588.56 83,395.68
93 1,272.55 688.78 583.77 82,706.90
94 1,272.55 693.60 578.95 82,013.29
95 1,272.55 698.46 574.09 81,314.83
96 1,272.55 703.35 569.20 80,611.48
97 1,272.55 708.27 564.28 79,903.21
98 1,272.55 713.23 559.32 79,189.98
99 1,272.55 718.22 554.33 78,471.76
100 1,272.55 723.25 549.30 77,748.51
101 1,272.55 728.31 544.24 77,020.19
102 1,272.55 733.41 539.14 76,286.78
103 1,272.55 738.55 534.01 75,548.24
104 1,272.55 743.71 528.84 74,804.52
105 1,272.55 748.92 523.63 74,055.60
106 1,272.55 754.16 518.39 73,301.44
107 1,272.55 759.44 513.11 72,542.00
108 1,272.55 764.76 507.79 71,777.24
109 1,272.55 770.11 502.44 71,007.12
110 1,272.55 775.50 497.05 70,231.62
111 1,272.55 780.93 491.62 69,450.69
112 1,272.55 786.40 486.15 68,664.29
113 1,272.55 791.90 480.65 67,872.39
114 1,272.55 797.45 475.11 67,074.94
115 1,272.55 803.03 469.52 66,271.92
116 1,272.55 808.65 463.90 65,463.27
117 1,272.55 814.31 458.24 64,648.96
118 1,272.55 820.01 452.54 63,828.95
119 1,272.55 825.75 446.80 63,003.20
120 1,272.55 831.53 441.02 62,171.67
121 1,272.55 837.35 435.20 61,334.32
122 1,272.55 843.21 429.34 60,491.10
123 1,272.55 849.11 423.44 59,641.99
124 1,272.55 855.06 417.49 58,786.93
125 1,272.55 861.04 411.51 57,925.89
126 1,272.55 867.07 405.48 57,058.82
127 1,272.55 873.14 399.41 56,185.67
128 1,272.55 879.25 393.30 55,306.42
129 1,272.55 885.41 387.14 54,421.01
130 1,272.55 891.61 380.95 53,529.41
131 1,272.55 897.85 374.71 52,631.56
132 1,272.55 904.13 368.42 51,727.43
133 1,272.55 910.46 362.09 50,816.97
134 1,272.55 916.83 355.72 49,900.14
135 1,272.55 923.25 349.30 48,976.88
136 1,272.55 929.71 342.84 48,047.17
137 1,272.55 936.22 336.33 47,110.95
138 1,272.55 942.78 329.78 46,168.17
139 1,272.55 949.38 323.18 45,218.80
140 1,272.55 956.02 316.53 44,262.77
141 1,272.55 962.71 309.84 43,300.06
142 1,272.55 969.45 303.10 42,330.61
143 1,272.55 976.24 296.31 41,354.37
144 1,272.55 983.07 289.48 40,371.30
145 1,272.55 989.95 282.60 39,381.34
146 1,272.55 996.88 275.67 38,384.46
147 1,272.55 1,003.86 268.69 37,380.60
148 1,272.55 1,010.89 261.66 36,369.71
149 1,272.55 1,017.96 254.59 35,351.75
150 1,272.55 1,025.09 247.46 34,326.66
151 1,272.55 1,032.27 240.29 33,294.39
152 1,272.55 1,039.49 233.06 32,254.90
153 1,272.55 1,046.77 225.78 31,208.13
154 1,272.55 1,054.10 218.46 30,154.03
155 1,272.55 1,061.47 211.08 29,092.56
156 1,272.55 1,068.90 203.65 28,023.66
157 1,272.55 1,076.39 196.17 26,947.27
158 1,272.55 1,083.92 188.63 25,863.35
159 1,272.55 1,091.51 181.04 24,771.84
160 1,272.55 1,099.15 173.40 23,672.69
161 1,272.55 1,106.84 165.71 22,565.84
162 1,272.55 1,114.59 157.96 21,451.25
163 1,272.55 1,122.39 150.16 20,328.86
164 1,272.55 1,130.25 142.30 19,198.61
165 1,272.55 1,138.16 134.39 18,060.45
166 1,272.55 1,146.13 126.42 16,914.32
167 1,272.55 1,154.15 118.40 15,760.16
168 1,272.55 1,162.23 110.32 14,597.93
169 1,272.55 1,170.37 102.19 13,427.57
170 1,272.55 1,178.56 93.99 12,249.01
171 1,272.55 1,186.81 85.74 11,062.20
172 1,272.55 1,195.12 77.44 9,867.08
173 1,272.55 1,203.48 69.07 8,663.60
174 1,272.55 1,211.91 60.65 7,451.69
175 1,272.55 1,220.39 52.16 6,231.30
176 1,272.55 1,228.93 43.62 5,002.36
177 1,272.55 1,237.54 35.02 3,764.83
178 1,272.55 1,246.20 26.35 2,518.63
179 1,272.55 1,254.92 17.63 1,263.71
180 1,272.55 1,263.71 8.85 0.00