Mortgage Loan of $130,000 for 15 Years at 8.50%

What's the payment on a 15 year home loan for $130k at 8.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,280.16

$15,362 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $130k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 130,000 loan for 15 years at 8.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,280.16	359.33	920.83	129,640.67
2	1,280.16	361.87	918.29	129,278.80
3	1,280.16	364.44	915.72	128,914.36
4	1,280.16	367.02	913.14	128,547.34
5	1,280.16	369.62	910.54	128,177.73
6	1,280.16	372.24	907.93	127,805.49
7	1,280.16	374.87	905.29	127,430.62
8	1,280.16	377.53	902.63	127,053.09
9	1,280.16	380.20	899.96	126,672.89
10	1,280.16	382.90	897.27	126,289.99
11	1,280.16	385.61	894.55	125,904.39
12	1,280.16	388.34	891.82	125,516.05
13	1,280.16	391.09	889.07	125,124.96
14	1,280.16	393.86	886.30	124,731.10
15	1,280.16	396.65	883.51	124,334.45
16	1,280.16	399.46	880.70	123,934.99
17	1,280.16	402.29	877.87	123,532.70
18	1,280.16	405.14	875.02	123,127.56
19	1,280.16	408.01	872.15	122,719.55
20	1,280.16	410.90	869.26	122,308.66
21	1,280.16	413.81	866.35	121,894.85
22	1,280.16	416.74	863.42	121,478.11
23	1,280.16	419.69	860.47	121,058.42
24	1,280.16	422.66	857.50	120,635.75
25	1,280.16	425.66	854.50	120,210.09
26	1,280.16	428.67	851.49	119,781.42
27	1,280.16	431.71	848.45	119,349.71
28	1,280.16	434.77	845.39	118,914.94
29	1,280.16	437.85	842.31	118,477.10
30	1,280.16	440.95	839.21	118,036.15
31	1,280.16	444.07	836.09	117,592.08
32	1,280.16	447.22	832.94	117,144.86
33	1,280.16	450.39	829.78	116,694.47
34	1,280.16	453.58	826.59	116,240.90
35	1,280.16	456.79	823.37	115,784.11
36	1,280.16	460.02	820.14	115,324.09
37	1,280.16	463.28	816.88	114,860.80
38	1,280.16	466.56	813.60	114,394.24
39	1,280.16	469.87	810.29	113,924.37
40	1,280.16	473.20	806.96	113,451.17
41	1,280.16	476.55	803.61	112,974.62
42	1,280.16	479.92	800.24	112,494.70
43	1,280.16	483.32	796.84	112,011.38
44	1,280.16	486.75	793.41	111,524.63
45	1,280.16	490.20	789.97	111,034.43
46	1,280.16	493.67	786.49	110,540.76
47	1,280.16	497.16	783.00	110,043.60
48	1,280.16	500.69	779.48	109,542.91
49	1,280.16	504.23	775.93	109,038.68
50	1,280.16	507.80	772.36	108,530.88
51	1,280.16	511.40	768.76	108,019.48
52	1,280.16	515.02	765.14	107,504.45
53	1,280.16	518.67	761.49	106,985.78
54	1,280.16	522.35	757.82	106,463.44
55	1,280.16	526.05	754.12	105,937.39
56	1,280.16	529.77	750.39	105,407.62
57	1,280.16	533.52	746.64	104,874.10
58	1,280.16	537.30	742.86	104,336.79
59	1,280.16	541.11	739.05	103,795.68
60	1,280.16	544.94	735.22	103,250.74
61	1,280.16	548.80	731.36	102,701.94
62	1,280.16	552.69	727.47	102,149.25
63	1,280.16	556.60	723.56	101,592.65
64	1,280.16	560.55	719.61	101,032.10
65	1,280.16	564.52	715.64	100,467.58
66	1,280.16	568.52	711.65	99,899.07
67	1,280.16	572.54	707.62	99,326.52
68	1,280.16	576.60	703.56	98,749.92
69	1,280.16	580.68	699.48	98,169.24
70	1,280.16	584.80	695.37	97,584.44
71	1,280.16	588.94	691.22	96,995.51
72	1,280.16	593.11	687.05	96,402.40
73	1,280.16	597.31	682.85	95,805.09
74	1,280.16	601.54	678.62	95,203.54
75	1,280.16	605.80	674.36	94,597.74
76	1,280.16	610.09	670.07	93,987.65
77	1,280.16	614.42	665.75	93,373.23
78	1,280.16	618.77	661.39	92,754.46
79	1,280.16	623.15	657.01	92,131.31
80	1,280.16	627.56	652.60	91,503.75
81	1,280.16	632.01	648.15	90,871.74
82	1,280.16	636.49	643.67	90,235.25
83	1,280.16	641.00	639.17	89,594.26
84	1,280.16	645.54	634.63	88,948.72
85	1,280.16	650.11	630.05	88,298.61
86	1,280.16	654.71	625.45	87,643.90
87	1,280.16	659.35	620.81	86,984.55
88	1,280.16	664.02	616.14	86,320.53
89	1,280.16	668.72	611.44	85,651.80
90	1,280.16	673.46	606.70	84,978.34
91	1,280.16	678.23	601.93	84,300.11
92	1,280.16	683.04	597.13	83,617.08
93	1,280.16	687.87	592.29	82,929.20
94	1,280.16	692.75	587.42	82,236.46
95	1,280.16	697.65	582.51	81,538.80
96	1,280.16	702.59	577.57	80,836.21
97	1,280.16	707.57	572.59	80,128.64
98	1,280.16	712.58	567.58	79,416.05
99	1,280.16	717.63	562.53	78,698.42
100	1,280.16	722.71	557.45	77,975.71
101	1,280.16	727.83	552.33	77,247.87
102	1,280.16	732.99	547.17	76,514.88
103	1,280.16	738.18	541.98	75,776.70
104	1,280.16	743.41	536.75	75,033.29
105	1,280.16	748.68	531.49	74,284.62
106	1,280.16	753.98	526.18	73,530.64
107	1,280.16	759.32	520.84	72,771.32
108	1,280.16	764.70	515.46	72,006.62
109	1,280.16	770.11	510.05	71,236.51
110	1,280.16	775.57	504.59	70,460.94
111	1,280.16	781.06	499.10	69,679.88
112	1,280.16	786.60	493.57	68,893.28
113	1,280.16	792.17	487.99	68,101.11
114	1,280.16	797.78	482.38	67,303.33
115	1,280.16	803.43	476.73	66,499.90
116	1,280.16	809.12	471.04	65,690.78
117	1,280.16	814.85	465.31	64,875.93
118	1,280.16	820.62	459.54	64,055.31
119	1,280.16	826.44	453.73	63,228.87
120	1,280.16	832.29	447.87	62,396.58
121	1,280.16	838.19	441.98	61,558.40
122	1,280.16	844.12	436.04	60,714.27
123	1,280.16	850.10	430.06	59,864.17
124	1,280.16	856.12	424.04	59,008.05
125	1,280.16	862.19	417.97	58,145.86
126	1,280.16	868.29	411.87	57,277.57
127	1,280.16	874.45	405.72	56,403.12
128	1,280.16	880.64	399.52	55,522.48
129	1,280.16	886.88	393.28	54,635.60
130	1,280.16	893.16	387.00	53,742.44
131	1,280.16	899.49	380.68	52,842.96
132	1,280.16	905.86	374.30	51,937.10
133	1,280.16	912.27	367.89	51,024.83
134	1,280.16	918.74	361.43	50,106.09
135	1,280.16	925.24	354.92	49,180.85
136	1,280.16	931.80	348.36	48,249.05
137	1,280.16	938.40	341.76	47,310.65
138	1,280.16	945.04	335.12	46,365.61
139	1,280.16	951.74	328.42	45,413.87
140	1,280.16	958.48	321.68	44,455.39
141	1,280.16	965.27	314.89	43,490.12
142	1,280.16	972.11	308.06	42,518.02
143	1,280.16	978.99	301.17	41,539.02
144	1,280.16	985.93	294.23	40,553.10
145	1,280.16	992.91	287.25	39,560.19
146	1,280.16	999.94	280.22	38,560.24
147	1,280.16	1,007.03	273.14	37,553.22
148	1,280.16	1,014.16	266.00	36,539.06
149	1,280.16	1,021.34	258.82	35,517.71
150	1,280.16	1,028.58	251.58	34,489.14
151	1,280.16	1,035.86	244.30	33,453.27
152	1,280.16	1,043.20	236.96	32,410.07
153	1,280.16	1,050.59	229.57	31,359.48
154	1,280.16	1,058.03	222.13	30,301.45
155	1,280.16	1,065.53	214.64	29,235.93
156	1,280.16	1,073.07	207.09	28,162.85
157	1,280.16	1,080.67	199.49	27,082.18
158	1,280.16	1,088.33	191.83	25,993.85
159	1,280.16	1,096.04	184.12	24,897.81
160	1,280.16	1,103.80	176.36	23,794.01
161	1,280.16	1,111.62	168.54	22,682.39
162	1,280.16	1,119.49	160.67	21,562.89
163	1,280.16	1,127.42	152.74	20,435.47
164	1,280.16	1,135.41	144.75	19,300.06
165	1,280.16	1,143.45	136.71	18,156.61
166	1,280.16	1,151.55	128.61	17,005.05
167	1,280.16	1,159.71	120.45	15,845.34
168	1,280.16	1,167.92	112.24	14,677.42
169	1,280.16	1,176.20	103.97	13,501.22
170	1,280.16	1,184.53	95.63	12,316.70
171	1,280.16	1,192.92	87.24	11,123.78
172	1,280.16	1,201.37	78.79	9,922.41
173	1,280.16	1,209.88	70.28	8,712.53
174	1,280.16	1,218.45	61.71	7,494.08
175	1,280.16	1,227.08	53.08	6,267.01
176	1,280.16	1,235.77	44.39	5,031.24
177	1,280.16	1,244.52	35.64	3,786.71
178	1,280.16	1,253.34	26.82	2,533.37
179	1,280.16	1,262.22	17.94	1,271.16
180	1,280.16	1,271.16	9.00	0.00