Mortgage Loan of $130,000 for 15 Years at 8.90%

What's the payment on a 15 year home loan for $130k at 8.90% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,310.82

$15,730 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $130k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 130,000 loan for 15 years at 8.90 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,310.82	346.66	964.17	129,653.34
2	1,310.82	349.23	961.60	129,304.11
3	1,310.82	351.82	959.01	128,952.29
4	1,310.82	354.43	956.40	128,597.87
5	1,310.82	357.06	953.77	128,240.81
6	1,310.82	359.71	951.12	127,881.10
7	1,310.82	362.37	948.45	127,518.73
8	1,310.82	365.06	945.76	127,153.67
9	1,310.82	367.77	943.06	126,785.90
10	1,310.82	370.50	940.33	126,415.41
11	1,310.82	373.24	937.58	126,042.16
12	1,310.82	376.01	934.81	125,666.15
13	1,310.82	378.80	932.02	125,287.35
14	1,310.82	381.61	929.21	124,905.74
15	1,310.82	384.44	926.38	124,521.30
16	1,310.82	387.29	923.53	124,134.01
17	1,310.82	390.16	920.66	123,743.85
18	1,310.82	393.06	917.77	123,350.79
19	1,310.82	395.97	914.85	122,954.82
20	1,310.82	398.91	911.91	122,555.91
21	1,310.82	401.87	908.96	122,154.04
22	1,310.82	404.85	905.98	121,749.19
23	1,310.82	407.85	902.97	121,341.34
24	1,310.82	410.88	899.95	120,930.46
25	1,310.82	413.92	896.90	120,516.54
26	1,310.82	416.99	893.83	120,099.55
27	1,310.82	420.09	890.74	119,679.46
28	1,310.82	423.20	887.62	119,256.26
29	1,310.82	426.34	884.48	118,829.92
30	1,310.82	429.50	881.32	118,400.42
31	1,310.82	432.69	878.14	117,967.73
32	1,310.82	435.90	874.93	117,531.83
33	1,310.82	439.13	871.69	117,092.70
34	1,310.82	442.39	868.44	116,650.32
35	1,310.82	445.67	865.16	116,204.65
36	1,310.82	448.97	861.85	115,755.67
37	1,310.82	452.30	858.52	115,303.37
38	1,310.82	455.66	855.17	114,847.71
39	1,310.82	459.04	851.79	114,388.68
40	1,310.82	462.44	848.38	113,926.23
41	1,310.82	465.87	844.95	113,460.36
42	1,310.82	469.33	841.50	112,991.04
43	1,310.82	472.81	838.02	112,518.23
44	1,310.82	476.31	834.51	112,041.91
45	1,310.82	479.85	830.98	111,562.07
46	1,310.82	483.41	827.42	111,078.66
47	1,310.82	486.99	823.83	110,591.67
48	1,310.82	490.60	820.22	110,101.07
49	1,310.82	494.24	816.58	109,606.83
50	1,310.82	497.91	812.92	109,108.92
51	1,310.82	501.60	809.22	108,607.32
52	1,310.82	505.32	805.50	108,102.00
53	1,310.82	509.07	801.76	107,592.93
54	1,310.82	512.84	797.98	107,080.09
55	1,310.82	516.65	794.18	106,563.44
56	1,310.82	520.48	790.35	106,042.96
57	1,310.82	524.34	786.49	105,518.62
58	1,310.82	528.23	782.60	104,990.40
59	1,310.82	532.15	778.68	104,458.25
60	1,310.82	536.09	774.73	103,922.16
61	1,310.82	540.07	770.76	103,382.09
62	1,310.82	544.07	766.75	102,838.02
63	1,310.82	548.11	762.72	102,289.91
64	1,310.82	552.17	758.65	101,737.73
65	1,310.82	556.27	754.55	101,181.46
66	1,310.82	560.40	750.43	100,621.07
67	1,310.82	564.55	746.27	100,056.52
68	1,310.82	568.74	742.09	99,487.78
69	1,310.82	572.96	737.87	98,914.82
70	1,310.82	577.21	733.62	98,337.62
71	1,310.82	581.49	729.34	97,756.13
72	1,310.82	585.80	725.02	97,170.33
73	1,310.82	590.14	720.68	96,580.18
74	1,310.82	594.52	716.30	95,985.66
75	1,310.82	598.93	711.89	95,386.73
76	1,310.82	603.37	707.45	94,783.36
77	1,310.82	607.85	702.98	94,175.51
78	1,310.82	612.36	698.47	93,563.16
79	1,310.82	616.90	693.93	92,946.26
80	1,310.82	621.47	689.35	92,324.79
81	1,310.82	626.08	684.74	91,698.70
82	1,310.82	630.73	680.10	91,067.98
83	1,310.82	635.40	675.42	90,432.57
84	1,310.82	640.12	670.71	89,792.46
85	1,310.82	644.86	665.96	89,147.59
86	1,310.82	649.65	661.18	88,497.95
87	1,310.82	654.46	656.36	87,843.48
88	1,310.82	659.32	651.51	87,184.17
89	1,310.82	664.21	646.62	86,519.96
90	1,310.82	669.13	641.69	85,850.82
91	1,310.82	674.10	636.73	85,176.72
92	1,310.82	679.10	631.73	84,497.63
93	1,310.82	684.13	626.69	83,813.49
94	1,310.82	689.21	621.62	83,124.29
95	1,310.82	694.32	616.51	82,429.97
96	1,310.82	699.47	611.36	81,730.50
97	1,310.82	704.66	606.17	81,025.84
98	1,310.82	709.88	600.94	80,315.96
99	1,310.82	715.15	595.68	79,600.81
100	1,310.82	720.45	590.37	78,880.36
101	1,310.82	725.80	585.03	78,154.57
102	1,310.82	731.18	579.65	77,423.39
103	1,310.82	736.60	574.22	76,686.79
104	1,310.82	742.06	568.76	75,944.72
105	1,310.82	747.57	563.26	75,197.15
106	1,310.82	753.11	557.71	74,444.04
107	1,310.82	758.70	552.13	73,685.34
108	1,310.82	764.32	546.50	72,921.02
109	1,310.82	769.99	540.83	72,151.03
110	1,310.82	775.70	535.12	71,375.32
111	1,310.82	781.46	529.37	70,593.87
112	1,310.82	787.25	523.57	69,806.61
113	1,310.82	793.09	517.73	69,013.52
114	1,310.82	798.97	511.85	68,214.55
115	1,310.82	804.90	505.92	67,409.65
116	1,310.82	810.87	499.95	66,598.78
117	1,310.82	816.88	493.94	65,781.89
118	1,310.82	822.94	487.88	64,958.95
119	1,310.82	829.05	481.78	64,129.91
120	1,310.82	835.19	475.63	63,294.71
121	1,310.82	841.39	469.44	62,453.32
122	1,310.82	847.63	463.20	61,605.69
123	1,310.82	853.92	456.91	60,751.78
124	1,310.82	860.25	450.58	59,891.53
125	1,310.82	866.63	444.20	59,024.90
126	1,310.82	873.06	437.77	58,151.84
127	1,310.82	879.53	431.29	57,272.31
128	1,310.82	886.05	424.77	56,386.26
129	1,310.82	892.63	418.20	55,493.63
130	1,310.82	899.25	411.58	54,594.39
131	1,310.82	905.92	404.91	53,688.47
132	1,310.82	912.63	398.19	52,775.83
133	1,310.82	919.40	391.42	51,856.43
134	1,310.82	926.22	384.60	50,930.21
135	1,310.82	933.09	377.73	49,997.12
136	1,310.82	940.01	370.81	49,057.10
137	1,310.82	946.98	363.84	48,110.12
138	1,310.82	954.01	356.82	47,156.11
139	1,310.82	961.08	349.74	46,195.03
140	1,310.82	968.21	342.61	45,226.82
141	1,310.82	975.39	335.43	44,251.43
142	1,310.82	982.63	328.20	43,268.80
143	1,310.82	989.91	320.91	42,278.89
144	1,310.82	997.26	313.57	41,281.63
145	1,310.82	1,004.65	306.17	40,276.98
146	1,310.82	1,012.10	298.72	39,264.87
147	1,310.82	1,019.61	291.21	38,245.26
148	1,310.82	1,027.17	283.65	37,218.09
149	1,310.82	1,034.79	276.03	36,183.30
150	1,310.82	1,042.46	268.36	35,140.84
151	1,310.82	1,050.20	260.63	34,090.64
152	1,310.82	1,057.99	252.84	33,032.66
153	1,310.82	1,065.83	244.99	31,966.82
154	1,310.82	1,073.74	237.09	30,893.09
155	1,310.82	1,081.70	229.12	29,811.39
156	1,310.82	1,089.72	221.10	28,721.66
157	1,310.82	1,097.81	213.02	27,623.86
158	1,310.82	1,105.95	204.88	26,517.91
159	1,310.82	1,114.15	196.67	25,403.76
160	1,310.82	1,122.41	188.41	24,281.35
161	1,310.82	1,130.74	180.09	23,150.61
162	1,310.82	1,139.12	171.70	22,011.49
163	1,310.82	1,147.57	163.25	20,863.91
164	1,310.82	1,156.08	154.74	19,707.83
165	1,310.82	1,164.66	146.17	18,543.17
166	1,310.82	1,173.30	137.53	17,369.88
167	1,310.82	1,182.00	128.83	16,187.88
168	1,310.82	1,190.76	120.06	14,997.11
169	1,310.82	1,199.60	111.23	13,797.52
170	1,310.82	1,208.49	102.33	12,589.02
171	1,310.82	1,217.46	93.37	11,371.57
172	1,310.82	1,226.49	84.34	10,145.08
173	1,310.82	1,235.58	75.24	8,909.50
174	1,310.82	1,244.75	66.08	7,664.76
175	1,310.82	1,253.98	56.85	6,410.78
176	1,310.82	1,263.28	47.55	5,147.50
177	1,310.82	1,272.65	38.18	3,874.85
178	1,310.82	1,282.09	28.74	2,592.77
179	1,310.82	1,291.59	19.23	1,301.17
180	1,310.82	1,301.17	9.65	0.00