Mortgage Loan of $130,000 for 15 Years at 9.75%

What's the payment on a 15 year home loan for $130k at 9.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,377.17

$16,526 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $130k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 130,000 loan for 15 years at 9.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,377.17	320.92	1,056.25	129,679.08
2	1,377.17	323.53	1,053.64	129,355.55
3	1,377.17	326.16	1,051.01	129,029.39
4	1,377.17	328.81	1,048.36	128,700.58
5	1,377.17	331.48	1,045.69	128,369.11
6	1,377.17	334.17	1,043.00	128,034.93
7	1,377.17	336.89	1,040.28	127,698.04
8	1,377.17	339.62	1,037.55	127,358.42
9	1,377.17	342.38	1,034.79	127,016.04
10	1,377.17	345.17	1,032.01	126,670.87
11	1,377.17	347.97	1,029.20	126,322.90
12	1,377.17	350.80	1,026.37	125,972.10
13	1,377.17	353.65	1,023.52	125,618.45
14	1,377.17	356.52	1,020.65	125,261.93
15	1,377.17	359.42	1,017.75	124,902.51
16	1,377.17	362.34	1,014.83	124,540.17
17	1,377.17	365.28	1,011.89	124,174.89
18	1,377.17	368.25	1,008.92	123,806.64
19	1,377.17	371.24	1,005.93	123,435.40
20	1,377.17	374.26	1,002.91	123,061.14
21	1,377.17	377.30	999.87	122,683.84
22	1,377.17	380.37	996.81	122,303.48
23	1,377.17	383.46	993.72	121,920.02
24	1,377.17	386.57	990.60	121,533.45
25	1,377.17	389.71	987.46	121,143.74
26	1,377.17	392.88	984.29	120,750.86
27	1,377.17	396.07	981.10	120,354.79
28	1,377.17	399.29	977.88	119,955.50
29	1,377.17	402.53	974.64	119,552.96
30	1,377.17	405.80	971.37	119,147.16
31	1,377.17	409.10	968.07	118,738.06
32	1,377.17	412.42	964.75	118,325.64
33	1,377.17	415.78	961.40	117,909.86
34	1,377.17	419.15	958.02	117,490.71
35	1,377.17	422.56	954.61	117,068.15
36	1,377.17	425.99	951.18	116,642.15
37	1,377.17	429.45	947.72	116,212.70
38	1,377.17	432.94	944.23	115,779.76
39	1,377.17	436.46	940.71	115,343.30
40	1,377.17	440.01	937.16	114,903.29
41	1,377.17	443.58	933.59	114,459.71
42	1,377.17	447.19	929.99	114,012.52
43	1,377.17	450.82	926.35	113,561.70
44	1,377.17	454.48	922.69	113,107.22
45	1,377.17	458.18	919.00	112,649.04
46	1,377.17	461.90	915.27	112,187.14
47	1,377.17	465.65	911.52	111,721.49
48	1,377.17	469.43	907.74	111,252.06
49	1,377.17	473.25	903.92	110,778.81
50	1,377.17	477.09	900.08	110,301.72
51	1,377.17	480.97	896.20	109,820.75
52	1,377.17	484.88	892.29	109,335.87
53	1,377.17	488.82	888.35	108,847.05
54	1,377.17	492.79	884.38	108,354.26
55	1,377.17	496.79	880.38	107,857.47
56	1,377.17	500.83	876.34	107,356.64
57	1,377.17	504.90	872.27	106,851.74
58	1,377.17	509.00	868.17	106,342.74
59	1,377.17	513.14	864.03	105,829.60
60	1,377.17	517.31	859.87	105,312.30
61	1,377.17	521.51	855.66	104,790.79
62	1,377.17	525.75	851.43	104,265.04
63	1,377.17	530.02	847.15	103,735.02
64	1,377.17	534.32	842.85	103,200.70
65	1,377.17	538.67	838.51	102,662.03
66	1,377.17	543.04	834.13	102,118.99
67	1,377.17	547.45	829.72	101,571.54
68	1,377.17	551.90	825.27	101,019.63
69	1,377.17	556.39	820.78	100,463.25
70	1,377.17	560.91	816.26	99,902.34
71	1,377.17	565.46	811.71	99,336.87
72	1,377.17	570.06	807.11	98,766.82
73	1,377.17	574.69	802.48	98,192.12
74	1,377.17	579.36	797.81	97,612.76
75	1,377.17	584.07	793.10	97,028.70
76	1,377.17	588.81	788.36	96,439.88
77	1,377.17	593.60	783.57	95,846.29
78	1,377.17	598.42	778.75	95,247.86
79	1,377.17	603.28	773.89	94,644.58
80	1,377.17	608.18	768.99	94,036.40
81	1,377.17	613.13	764.05	93,423.27
82	1,377.17	618.11	759.06	92,805.16
83	1,377.17	623.13	754.04	92,182.04
84	1,377.17	628.19	748.98	91,553.84
85	1,377.17	633.30	743.87	90,920.55
86	1,377.17	638.44	738.73	90,282.10
87	1,377.17	643.63	733.54	89,638.48
88	1,377.17	648.86	728.31	88,989.62
89	1,377.17	654.13	723.04	88,335.49
90	1,377.17	659.45	717.73	87,676.04
91	1,377.17	664.80	712.37	87,011.24
92	1,377.17	670.21	706.97	86,341.03
93	1,377.17	675.65	701.52	85,665.38
94	1,377.17	681.14	696.03	84,984.24
95	1,377.17	686.67	690.50	84,297.57
96	1,377.17	692.25	684.92	83,605.31
97	1,377.17	697.88	679.29	82,907.43
98	1,377.17	703.55	673.62	82,203.88
99	1,377.17	709.26	667.91	81,494.62
100	1,377.17	715.03	662.14	80,779.59
101	1,377.17	720.84	656.33	80,058.76
102	1,377.17	726.69	650.48	79,332.06
103	1,377.17	732.60	644.57	78,599.46
104	1,377.17	738.55	638.62	77,860.91
105	1,377.17	744.55	632.62	77,116.36
106	1,377.17	750.60	626.57	76,365.76
107	1,377.17	756.70	620.47	75,609.06
108	1,377.17	762.85	614.32	74,846.21
109	1,377.17	769.05	608.13	74,077.17
110	1,377.17	775.29	601.88	73,301.87
111	1,377.17	781.59	595.58	72,520.28
112	1,377.17	787.94	589.23	71,732.33
113	1,377.17	794.35	582.83	70,937.99
114	1,377.17	800.80	576.37	70,137.19
115	1,377.17	807.31	569.86	69,329.88
116	1,377.17	813.87	563.31	68,516.01
117	1,377.17	820.48	556.69	67,695.53
118	1,377.17	827.15	550.03	66,868.39
119	1,377.17	833.87	543.31	66,034.52
120	1,377.17	840.64	536.53	65,193.88
121	1,377.17	847.47	529.70	64,346.41
122	1,377.17	854.36	522.81	63,492.05
123	1,377.17	861.30	515.87	62,630.76
124	1,377.17	868.30	508.87	61,762.46
125	1,377.17	875.35	501.82	60,887.11
126	1,377.17	882.46	494.71	60,004.64
127	1,377.17	889.63	487.54	59,115.01
128	1,377.17	896.86	480.31	58,218.15
129	1,377.17	904.15	473.02	57,314.00
130	1,377.17	911.50	465.68	56,402.50
131	1,377.17	918.90	458.27	55,483.60
132	1,377.17	926.37	450.80	54,557.24
133	1,377.17	933.89	443.28	53,623.34
134	1,377.17	941.48	435.69	52,681.86
135	1,377.17	949.13	428.04	51,732.73
136	1,377.17	956.84	420.33	50,775.89
137	1,377.17	964.62	412.55	49,811.27
138	1,377.17	972.45	404.72	48,838.81
139	1,377.17	980.36	396.82	47,858.46
140	1,377.17	988.32	388.85	46,870.14
141	1,377.17	996.35	380.82	45,873.78
142	1,377.17	1,004.45	372.72	44,869.34
143	1,377.17	1,012.61	364.56	43,856.73
144	1,377.17	1,020.84	356.34	42,835.89
145	1,377.17	1,029.13	348.04	41,806.76
146	1,377.17	1,037.49	339.68	40,769.27
147	1,377.17	1,045.92	331.25	39,723.35
148	1,377.17	1,054.42	322.75	38,668.93
149	1,377.17	1,062.99	314.19	37,605.95
150	1,377.17	1,071.62	305.55	36,534.32
151	1,377.17	1,080.33	296.84	35,453.99
152	1,377.17	1,089.11	288.06	34,364.88
153	1,377.17	1,097.96	279.21	33,266.93
154	1,377.17	1,106.88	270.29	32,160.05
155	1,377.17	1,115.87	261.30	31,044.18
156	1,377.17	1,124.94	252.23	29,919.24
157	1,377.17	1,134.08	243.09	28,785.16
158	1,377.17	1,143.29	233.88	27,641.87
159	1,377.17	1,152.58	224.59	26,489.29
160	1,377.17	1,161.95	215.23	25,327.34
161	1,377.17	1,171.39	205.78	24,155.96
162	1,377.17	1,180.90	196.27	22,975.05
163	1,377.17	1,190.50	186.67	21,784.55
164	1,377.17	1,200.17	177.00	20,584.38
165	1,377.17	1,209.92	167.25	19,374.46
166	1,377.17	1,219.75	157.42	18,154.71
167	1,377.17	1,229.66	147.51	16,925.04
168	1,377.17	1,239.66	137.52	15,685.39
169	1,377.17	1,249.73	127.44	14,435.66
170	1,377.17	1,259.88	117.29	13,175.78
171	1,377.17	1,270.12	107.05	11,905.66
172	1,377.17	1,280.44	96.73	10,625.22
173	1,377.17	1,290.84	86.33	9,334.38
174	1,377.17	1,301.33	75.84	8,033.05
175	1,377.17	1,311.90	65.27	6,721.15
176	1,377.17	1,322.56	54.61	5,398.58
177	1,377.17	1,333.31	43.86	4,065.28
178	1,377.17	1,344.14	33.03	2,721.13
179	1,377.17	1,355.06	22.11	1,366.07
180	1,377.17	1,366.07	11.10	0.00