Mortgage Loan of $138,000 for 15 Years at 2.00%
What's the payment on a 15 year home loan for $138k at 2.00% interest?
Results
Monthly payment: $888.04
$10,657 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $138k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 138,000 loan for 15 years at 2.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 888.04 | 658.04 | 230.00 | 137,341.96 |
2 | 888.04 | 659.14 | 228.90 | 136,682.82 |
3 | 888.04 | 660.24 | 227.80 | 136,022.58 |
4 | 888.04 | 661.34 | 226.70 | 135,361.24 |
5 | 888.04 | 662.44 | 225.60 | 134,698.80 |
6 | 888.04 | 663.54 | 224.50 | 134,035.26 |
7 | 888.04 | 664.65 | 223.39 | 133,370.61 |
8 | 888.04 | 665.76 | 222.28 | 132,704.85 |
9 | 888.04 | 666.87 | 221.17 | 132,037.99 |
10 | 888.04 | 667.98 | 220.06 | 131,370.01 |
11 | 888.04 | 669.09 | 218.95 | 130,700.91 |
12 | 888.04 | 670.21 | 217.83 | 130,030.71 |
13 | 888.04 | 671.32 | 216.72 | 129,359.38 |
14 | 888.04 | 672.44 | 215.60 | 128,686.94 |
15 | 888.04 | 673.56 | 214.48 | 128,013.38 |
16 | 888.04 | 674.69 | 213.36 | 127,338.69 |
17 | 888.04 | 675.81 | 212.23 | 126,662.88 |
18 | 888.04 | 676.94 | 211.10 | 125,985.94 |
19 | 888.04 | 678.07 | 209.98 | 125,307.88 |
20 | 888.04 | 679.20 | 208.85 | 124,628.68 |
21 | 888.04 | 680.33 | 207.71 | 123,948.35 |
22 | 888.04 | 681.46 | 206.58 | 123,266.89 |
23 | 888.04 | 682.60 | 205.44 | 122,584.30 |
24 | 888.04 | 683.73 | 204.31 | 121,900.56 |
25 | 888.04 | 684.87 | 203.17 | 121,215.69 |
26 | 888.04 | 686.02 | 202.03 | 120,529.67 |
27 | 888.04 | 687.16 | 200.88 | 119,842.51 |
28 | 888.04 | 688.30 | 199.74 | 119,154.21 |
29 | 888.04 | 689.45 | 198.59 | 118,464.75 |
30 | 888.04 | 690.60 | 197.44 | 117,774.15 |
31 | 888.04 | 691.75 | 196.29 | 117,082.40 |
32 | 888.04 | 692.90 | 195.14 | 116,389.50 |
33 | 888.04 | 694.06 | 193.98 | 115,695.44 |
34 | 888.04 | 695.22 | 192.83 | 115,000.22 |
35 | 888.04 | 696.37 | 191.67 | 114,303.85 |
36 | 888.04 | 697.54 | 190.51 | 113,606.31 |
37 | 888.04 | 698.70 | 189.34 | 112,907.61 |
38 | 888.04 | 699.86 | 188.18 | 112,207.75 |
39 | 888.04 | 701.03 | 187.01 | 111,506.72 |
40 | 888.04 | 702.20 | 185.84 | 110,804.52 |
41 | 888.04 | 703.37 | 184.67 | 110,101.16 |
42 | 888.04 | 704.54 | 183.50 | 109,396.62 |
43 | 888.04 | 705.71 | 182.33 | 108,690.90 |
44 | 888.04 | 706.89 | 181.15 | 107,984.01 |
45 | 888.04 | 708.07 | 179.97 | 107,275.94 |
46 | 888.04 | 709.25 | 178.79 | 106,566.69 |
47 | 888.04 | 710.43 | 177.61 | 105,856.26 |
48 | 888.04 | 711.61 | 176.43 | 105,144.65 |
49 | 888.04 | 712.80 | 175.24 | 104,431.85 |
50 | 888.04 | 713.99 | 174.05 | 103,717.86 |
51 | 888.04 | 715.18 | 172.86 | 103,002.68 |
52 | 888.04 | 716.37 | 171.67 | 102,286.31 |
53 | 888.04 | 717.56 | 170.48 | 101,568.74 |
54 | 888.04 | 718.76 | 169.28 | 100,849.98 |
55 | 888.04 | 719.96 | 168.08 | 100,130.02 |
56 | 888.04 | 721.16 | 166.88 | 99,408.87 |
57 | 888.04 | 722.36 | 165.68 | 98,686.50 |
58 | 888.04 | 723.56 | 164.48 | 97,962.94 |
59 | 888.04 | 724.77 | 163.27 | 97,238.17 |
60 | 888.04 | 725.98 | 162.06 | 96,512.19 |
61 | 888.04 | 727.19 | 160.85 | 95,785.00 |
62 | 888.04 | 728.40 | 159.64 | 95,056.60 |
63 | 888.04 | 729.61 | 158.43 | 94,326.99 |
64 | 888.04 | 730.83 | 157.21 | 93,596.16 |
65 | 888.04 | 732.05 | 155.99 | 92,864.11 |
66 | 888.04 | 733.27 | 154.77 | 92,130.84 |
67 | 888.04 | 734.49 | 153.55 | 91,396.35 |
68 | 888.04 | 735.71 | 152.33 | 90,660.64 |
69 | 888.04 | 736.94 | 151.10 | 89,923.69 |
70 | 888.04 | 738.17 | 149.87 | 89,185.53 |
71 | 888.04 | 739.40 | 148.64 | 88,446.13 |
72 | 888.04 | 740.63 | 147.41 | 87,705.49 |
73 | 888.04 | 741.87 | 146.18 | 86,963.63 |
74 | 888.04 | 743.10 | 144.94 | 86,220.53 |
75 | 888.04 | 744.34 | 143.70 | 85,476.18 |
76 | 888.04 | 745.58 | 142.46 | 84,730.60 |
77 | 888.04 | 746.82 | 141.22 | 83,983.78 |
78 | 888.04 | 748.07 | 139.97 | 83,235.71 |
79 | 888.04 | 749.32 | 138.73 | 82,486.39 |
80 | 888.04 | 750.56 | 137.48 | 81,735.83 |
81 | 888.04 | 751.82 | 136.23 | 80,984.01 |
82 | 888.04 | 753.07 | 134.97 | 80,230.94 |
83 | 888.04 | 754.32 | 133.72 | 79,476.62 |
84 | 888.04 | 755.58 | 132.46 | 78,721.04 |
85 | 888.04 | 756.84 | 131.20 | 77,964.20 |
86 | 888.04 | 758.10 | 129.94 | 77,206.10 |
87 | 888.04 | 759.37 | 128.68 | 76,446.73 |
88 | 888.04 | 760.63 | 127.41 | 75,686.10 |
89 | 888.04 | 761.90 | 126.14 | 74,924.20 |
90 | 888.04 | 763.17 | 124.87 | 74,161.04 |
91 | 888.04 | 764.44 | 123.60 | 73,396.59 |
92 | 888.04 | 765.71 | 122.33 | 72,630.88 |
93 | 888.04 | 766.99 | 121.05 | 71,863.89 |
94 | 888.04 | 768.27 | 119.77 | 71,095.62 |
95 | 888.04 | 769.55 | 118.49 | 70,326.07 |
96 | 888.04 | 770.83 | 117.21 | 69,555.24 |
97 | 888.04 | 772.12 | 115.93 | 68,783.12 |
98 | 888.04 | 773.40 | 114.64 | 68,009.72 |
99 | 888.04 | 774.69 | 113.35 | 67,235.03 |
100 | 888.04 | 775.98 | 112.06 | 66,459.04 |
101 | 888.04 | 777.28 | 110.77 | 65,681.77 |
102 | 888.04 | 778.57 | 109.47 | 64,903.19 |
103 | 888.04 | 779.87 | 108.17 | 64,123.32 |
104 | 888.04 | 781.17 | 106.87 | 63,342.15 |
105 | 888.04 | 782.47 | 105.57 | 62,559.68 |
106 | 888.04 | 783.78 | 104.27 | 61,775.91 |
107 | 888.04 | 785.08 | 102.96 | 60,990.82 |
108 | 888.04 | 786.39 | 101.65 | 60,204.43 |
109 | 888.04 | 787.70 | 100.34 | 59,416.73 |
110 | 888.04 | 789.01 | 99.03 | 58,627.72 |
111 | 888.04 | 790.33 | 97.71 | 57,837.39 |
112 | 888.04 | 791.65 | 96.40 | 57,045.74 |
113 | 888.04 | 792.97 | 95.08 | 56,252.78 |
114 | 888.04 | 794.29 | 93.75 | 55,458.49 |
115 | 888.04 | 795.61 | 92.43 | 54,662.88 |
116 | 888.04 | 796.94 | 91.10 | 53,865.94 |
117 | 888.04 | 798.27 | 89.78 | 53,067.68 |
118 | 888.04 | 799.60 | 88.45 | 52,268.08 |
119 | 888.04 | 800.93 | 87.11 | 51,467.15 |
120 | 888.04 | 802.26 | 85.78 | 50,664.89 |
121 | 888.04 | 803.60 | 84.44 | 49,861.29 |
122 | 888.04 | 804.94 | 83.10 | 49,056.35 |
123 | 888.04 | 806.28 | 81.76 | 48,250.07 |
124 | 888.04 | 807.63 | 80.42 | 47,442.44 |
125 | 888.04 | 808.97 | 79.07 | 46,633.47 |
126 | 888.04 | 810.32 | 77.72 | 45,823.15 |
127 | 888.04 | 811.67 | 76.37 | 45,011.48 |
128 | 888.04 | 813.02 | 75.02 | 44,198.46 |
129 | 888.04 | 814.38 | 73.66 | 43,384.08 |
130 | 888.04 | 815.74 | 72.31 | 42,568.34 |
131 | 888.04 | 817.09 | 70.95 | 41,751.25 |
132 | 888.04 | 818.46 | 69.59 | 40,932.79 |
133 | 888.04 | 819.82 | 68.22 | 40,112.97 |
134 | 888.04 | 821.19 | 66.85 | 39,291.79 |
135 | 888.04 | 822.56 | 65.49 | 38,469.23 |
136 | 888.04 | 823.93 | 64.12 | 37,645.30 |
137 | 888.04 | 825.30 | 62.74 | 36,820.00 |
138 | 888.04 | 826.68 | 61.37 | 35,993.33 |
139 | 888.04 | 828.05 | 59.99 | 35,165.27 |
140 | 888.04 | 829.43 | 58.61 | 34,335.84 |
141 | 888.04 | 830.82 | 57.23 | 33,505.03 |
142 | 888.04 | 832.20 | 55.84 | 32,672.83 |
143 | 888.04 | 833.59 | 54.45 | 31,839.24 |
144 | 888.04 | 834.98 | 53.07 | 31,004.26 |
145 | 888.04 | 836.37 | 51.67 | 30,167.89 |
146 | 888.04 | 837.76 | 50.28 | 29,330.13 |
147 | 888.04 | 839.16 | 48.88 | 28,490.97 |
148 | 888.04 | 840.56 | 47.48 | 27,650.42 |
149 | 888.04 | 841.96 | 46.08 | 26,808.46 |
150 | 888.04 | 843.36 | 44.68 | 25,965.10 |
151 | 888.04 | 844.77 | 43.28 | 25,120.33 |
152 | 888.04 | 846.17 | 41.87 | 24,274.15 |
153 | 888.04 | 847.59 | 40.46 | 23,426.57 |
154 | 888.04 | 849.00 | 39.04 | 22,577.57 |
155 | 888.04 | 850.41 | 37.63 | 21,727.16 |
156 | 888.04 | 851.83 | 36.21 | 20,875.33 |
157 | 888.04 | 853.25 | 34.79 | 20,022.08 |
158 | 888.04 | 854.67 | 33.37 | 19,167.41 |
159 | 888.04 | 856.10 | 31.95 | 18,311.31 |
160 | 888.04 | 857.52 | 30.52 | 17,453.79 |
161 | 888.04 | 858.95 | 29.09 | 16,594.84 |
162 | 888.04 | 860.38 | 27.66 | 15,734.45 |
163 | 888.04 | 861.82 | 26.22 | 14,872.63 |
164 | 888.04 | 863.25 | 24.79 | 14,009.38 |
165 | 888.04 | 864.69 | 23.35 | 13,144.69 |
166 | 888.04 | 866.13 | 21.91 | 12,278.55 |
167 | 888.04 | 867.58 | 20.46 | 11,410.97 |
168 | 888.04 | 869.02 | 19.02 | 10,541.95 |
169 | 888.04 | 870.47 | 17.57 | 9,671.48 |
170 | 888.04 | 871.92 | 16.12 | 8,799.56 |
171 | 888.04 | 873.38 | 14.67 | 7,926.18 |
172 | 888.04 | 874.83 | 13.21 | 7,051.35 |
173 | 888.04 | 876.29 | 11.75 | 6,175.06 |
174 | 888.04 | 877.75 | 10.29 | 5,297.31 |
175 | 888.04 | 879.21 | 8.83 | 4,418.10 |
176 | 888.04 | 880.68 | 7.36 | 3,537.42 |
177 | 888.04 | 882.15 | 5.90 | 2,655.27 |
178 | 888.04 | 883.62 | 4.43 | 1,771.65 |
179 | 888.04 | 885.09 | 2.95 | 886.56 |
180 | 888.04 | 886.56 | 1.48 | 0.00 |