Mortgage Loan of $138,000 for 15 Years at 5.125%

What's the payment on a 15 year home loan for $138k at 5.125% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,100.30

$13,204 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $138k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 138,000 loan for 15 years at 5.125 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,100.30	510.93	589.38	137,489.07
2	1,100.30	513.11	587.19	136,975.96
3	1,100.30	515.30	585.00	136,460.66
4	1,100.30	517.50	582.80	135,943.16
5	1,100.30	519.71	580.59	135,423.45
6	1,100.30	521.93	578.37	134,901.52
7	1,100.30	524.16	576.14	134,377.36
8	1,100.30	526.40	573.90	133,850.96
9	1,100.30	528.65	571.66	133,322.31
10	1,100.30	530.90	569.40	132,791.41
11	1,100.30	533.17	567.13	132,258.24
12	1,100.30	535.45	564.85	131,722.79
13	1,100.30	537.74	562.57	131,185.05
14	1,100.30	540.03	560.27	130,645.02
15	1,100.30	542.34	557.96	130,102.68
16	1,100.30	544.66	555.65	129,558.02
17	1,100.30	546.98	553.32	129,011.04
18	1,100.30	549.32	550.98	128,461.72
19	1,100.30	551.66	548.64	127,910.06
20	1,100.30	554.02	546.28	127,356.04
21	1,100.30	556.39	543.92	126,799.66
22	1,100.30	558.76	541.54	126,240.89
23	1,100.30	561.15	539.15	125,679.74
24	1,100.30	563.54	536.76	125,116.20
25	1,100.30	565.95	534.35	124,550.25
26	1,100.30	568.37	531.93	123,981.88
27	1,100.30	570.80	529.51	123,411.08
28	1,100.30	573.23	527.07	122,837.85
29	1,100.30	575.68	524.62	122,262.17
30	1,100.30	578.14	522.16	121,684.03
31	1,100.30	580.61	519.69	121,103.42
32	1,100.30	583.09	517.21	120,520.33
33	1,100.30	585.58	514.72	119,934.75
34	1,100.30	588.08	512.22	119,346.67
35	1,100.30	590.59	509.71	118,756.07
36	1,100.30	593.11	507.19	118,162.96
37	1,100.30	595.65	504.65	117,567.31
38	1,100.30	598.19	502.11	116,969.12
39	1,100.30	600.75	499.56	116,368.37
40	1,100.30	603.31	496.99	115,765.06
41	1,100.30	605.89	494.41	115,159.17
42	1,100.30	608.48	491.83	114,550.69
43	1,100.30	611.08	489.23	113,939.62
44	1,100.30	613.69	486.62	113,325.93
45	1,100.30	616.31	484.00	112,709.63
46	1,100.30	618.94	481.36	112,090.69
47	1,100.30	621.58	478.72	111,469.11
48	1,100.30	624.24	476.07	110,844.87
49	1,100.30	626.90	473.40	110,217.97
50	1,100.30	629.58	470.72	109,588.39
51	1,100.30	632.27	468.03	108,956.12
52	1,100.30	634.97	465.33	108,321.15
53	1,100.30	637.68	462.62	107,683.47
54	1,100.30	640.40	459.90	107,043.07
55	1,100.30	643.14	457.16	106,399.93
56	1,100.30	645.89	454.42	105,754.04
57	1,100.30	648.64	451.66	105,105.40
58	1,100.30	651.41	448.89	104,453.98
59	1,100.30	654.20	446.11	103,799.79
60	1,100.30	656.99	443.31	103,142.80
61	1,100.30	659.80	440.51	102,483.00
62	1,100.30	662.61	437.69	101,820.39
63	1,100.30	665.44	434.86	101,154.94
64	1,100.30	668.29	432.02	100,486.66
65	1,100.30	671.14	429.16	99,815.52
66	1,100.30	674.01	426.30	99,141.51
67	1,100.30	676.89	423.42	98,464.62
68	1,100.30	679.78	420.53	97,784.85
69	1,100.30	682.68	417.62	97,102.17
70	1,100.30	685.60	414.71	96,416.57
71	1,100.30	688.52	411.78	95,728.05
72	1,100.30	691.46	408.84	95,036.59
73	1,100.30	694.42	405.89	94,342.17
74	1,100.30	697.38	402.92	93,644.79
75	1,100.30	700.36	399.94	92,944.43
76	1,100.30	703.35	396.95	92,241.07
77	1,100.30	706.36	393.95	91,534.72
78	1,100.30	709.37	390.93	90,825.35
79	1,100.30	712.40	387.90	90,112.94
80	1,100.30	715.44	384.86	89,397.50
81	1,100.30	718.50	381.80	88,679.00
82	1,100.30	721.57	378.73	87,957.43
83	1,100.30	724.65	375.65	87,232.78
84	1,100.30	727.75	372.56	86,505.03
85	1,100.30	730.85	369.45	85,774.18
86	1,100.30	733.97	366.33	85,040.20
87	1,100.30	737.11	363.19	84,303.09
88	1,100.30	740.26	360.04	83,562.84
89	1,100.30	743.42	356.88	82,819.42
90	1,100.30	746.59	353.71	82,072.82
91	1,100.30	749.78	350.52	81,323.04
92	1,100.30	752.99	347.32	80,570.06
93	1,100.30	756.20	344.10	79,813.86
94	1,100.30	759.43	340.87	79,054.42
95	1,100.30	762.67	337.63	78,291.75
96	1,100.30	765.93	334.37	77,525.82
97	1,100.30	769.20	331.10	76,756.62
98	1,100.30	772.49	327.81	75,984.13
99	1,100.30	775.79	324.52	75,208.34
100	1,100.30	779.10	321.20	74,429.24
101	1,100.30	782.43	317.87	73,646.82
102	1,100.30	785.77	314.53	72,861.05
103	1,100.30	789.12	311.18	72,071.92
104	1,100.30	792.50	307.81	71,279.43
105	1,100.30	795.88	304.42	70,483.55
106	1,100.30	799.28	301.02	69,684.27
107	1,100.30	802.69	297.61	68,881.58
108	1,100.30	806.12	294.18	68,075.46
109	1,100.30	809.56	290.74	67,265.89
110	1,100.30	813.02	287.28	66,452.87
111	1,100.30	816.49	283.81	65,636.38
112	1,100.30	819.98	280.32	64,816.40
113	1,100.30	823.48	276.82	63,992.92
114	1,100.30	827.00	273.30	63,165.92
115	1,100.30	830.53	269.77	62,335.39
116	1,100.30	834.08	266.22	61,501.31
117	1,100.30	837.64	262.66	60,663.67
118	1,100.30	841.22	259.08	59,822.45
119	1,100.30	844.81	255.49	58,977.64
120	1,100.30	848.42	251.88	58,129.22
121	1,100.30	852.04	248.26	57,277.18
122	1,100.30	855.68	244.62	56,421.50
123	1,100.30	859.34	240.97	55,562.16
124	1,100.30	863.01	237.30	54,699.16
125	1,100.30	866.69	233.61	53,832.47
126	1,100.30	870.39	229.91	52,962.07
127	1,100.30	874.11	226.19	52,087.96
128	1,100.30	877.84	222.46	51,210.12
129	1,100.30	881.59	218.71	50,328.53
130	1,100.30	885.36	214.94	49,443.17
131	1,100.30	889.14	211.16	48,554.03
132	1,100.30	892.94	207.37	47,661.10
133	1,100.30	896.75	203.55	46,764.35
134	1,100.30	900.58	199.72	45,863.77
135	1,100.30	904.43	195.88	44,959.34
136	1,100.30	908.29	192.01	44,051.05
137	1,100.30	912.17	188.13	43,138.89
138	1,100.30	916.06	184.24	42,222.82
139	1,100.30	919.98	180.33	41,302.85
140	1,100.30	923.90	176.40	40,378.94
141	1,100.30	927.85	172.45	39,451.09
142	1,100.30	931.81	168.49	38,519.28
143	1,100.30	935.79	164.51	37,583.49
144	1,100.30	939.79	160.51	36,643.70
145	1,100.30	943.80	156.50	35,699.89
146	1,100.30	947.83	152.47	34,752.06
147	1,100.30	951.88	148.42	33,800.18
148	1,100.30	955.95	144.35	32,844.23
149	1,100.30	960.03	140.27	31,884.20
150	1,100.30	964.13	136.17	30,920.07
151	1,100.30	968.25	132.05	29,951.82
152	1,100.30	972.38	127.92	28,979.44
153	1,100.30	976.54	123.77	28,002.90
154	1,100.30	980.71	119.60	27,022.20
155	1,100.30	984.89	115.41	26,037.30
156	1,100.30	989.10	111.20	25,048.20
157	1,100.30	993.33	106.98	24,054.88
158	1,100.30	997.57	102.73	23,057.31
159	1,100.30	1,001.83	98.47	22,055.48
160	1,100.30	1,006.11	94.20	21,049.37
161	1,100.30	1,010.40	89.90	20,038.97
162	1,100.30	1,014.72	85.58	19,024.25
163	1,100.30	1,019.05	81.25	18,005.20
164	1,100.30	1,023.40	76.90	16,981.79
165	1,100.30	1,027.78	72.53	15,954.02
166	1,100.30	1,032.17	68.14	14,921.85
167	1,100.30	1,036.57	63.73	13,885.28
168	1,100.30	1,041.00	59.30	12,844.28
169	1,100.30	1,045.45	54.86	11,798.83
170	1,100.30	1,049.91	50.39	10,748.92
171	1,100.30	1,054.40	45.91	9,694.52
172	1,100.30	1,058.90	41.40	8,635.63
173	1,100.30	1,063.42	36.88	7,572.21
174	1,100.30	1,067.96	32.34	6,504.24
175	1,100.30	1,072.52	27.78	5,431.72
176	1,100.30	1,077.10	23.20	4,354.62
177	1,100.30	1,081.70	18.60	3,272.91
178	1,100.30	1,086.32	13.98	2,186.59
179	1,100.30	1,090.96	9.34	1,095.62
180	1,100.30	1,095.62	4.68	0.00