Mortgage Loan of $138,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $138k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,127.58

$13,531 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $138k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 138,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,127.58	495.08	632.50	137,504.92
2	1,127.58	497.34	630.23	137,007.58
3	1,127.58	499.62	627.95	136,507.96
4	1,127.58	501.91	625.66	136,006.04
5	1,127.58	504.21	623.36	135,501.83
6	1,127.58	506.53	621.05	134,995.30
7	1,127.58	508.85	618.73	134,486.46
8	1,127.58	511.18	616.40	133,975.28
9	1,127.58	513.52	614.05	133,461.76
10	1,127.58	515.88	611.70	132,945.88
11	1,127.58	518.24	609.34	132,427.64
12	1,127.58	520.62	606.96	131,907.03
13	1,127.58	523.00	604.57	131,384.02
14	1,127.58	525.40	602.18	130,858.63
15	1,127.58	527.81	599.77	130,330.82
16	1,127.58	530.23	597.35	129,800.59
17	1,127.58	532.66	594.92	129,267.94
18	1,127.58	535.10	592.48	128,732.84
19	1,127.58	537.55	590.03	128,195.29
20	1,127.58	540.01	587.56	127,655.28
21	1,127.58	542.49	585.09	127,112.79
22	1,127.58	544.97	582.60	126,567.81
23	1,127.58	547.47	580.10	126,020.34
24	1,127.58	549.98	577.59	125,470.36
25	1,127.58	552.50	575.07	124,917.86
26	1,127.58	555.03	572.54	124,362.82
27	1,127.58	557.58	570.00	123,805.24
28	1,127.58	560.13	567.44	123,245.11
29	1,127.58	562.70	564.87	122,682.41
30	1,127.58	565.28	562.29	122,117.13
31	1,127.58	567.87	559.70	121,549.26
32	1,127.58	570.47	557.10	120,978.78
33	1,127.58	573.09	554.49	120,405.69
34	1,127.58	575.72	551.86	119,829.98
35	1,127.58	578.35	549.22	119,251.62
36	1,127.58	581.01	546.57	118,670.62
37	1,127.58	583.67	543.91	118,086.95
38	1,127.58	586.34	541.23	117,500.60
39	1,127.58	589.03	538.54	116,911.57
40	1,127.58	591.73	535.84	116,319.84
41	1,127.58	594.44	533.13	115,725.40
42	1,127.58	597.17	530.41	115,128.23
43	1,127.58	599.90	527.67	114,528.33
44	1,127.58	602.65	524.92	113,925.68
45	1,127.58	605.42	522.16	113,320.26
46	1,127.58	608.19	519.38	112,712.07
47	1,127.58	610.98	516.60	112,101.09
48	1,127.58	613.78	513.80	111,487.31
49	1,127.58	616.59	510.98	110,870.72
50	1,127.58	619.42	508.16	110,251.30
51	1,127.58	622.26	505.32	109,629.05
52	1,127.58	625.11	502.47	109,003.94
53	1,127.58	627.97	499.60	108,375.96
54	1,127.58	630.85	496.72	107,745.11
55	1,127.58	633.74	493.83	107,111.37
56	1,127.58	636.65	490.93	106,474.72
57	1,127.58	639.57	488.01	105,835.15
58	1,127.58	642.50	485.08	105,192.66
59	1,127.58	645.44	482.13	104,547.22
60	1,127.58	648.40	479.17	103,898.81
61	1,127.58	651.37	476.20	103,247.44
62	1,127.58	654.36	473.22	102,593.08
63	1,127.58	657.36	470.22	101,935.73
64	1,127.58	660.37	467.21	101,275.36
65	1,127.58	663.40	464.18	100,611.96
66	1,127.58	666.44	461.14	99,945.52
67	1,127.58	669.49	458.08	99,276.03
68	1,127.58	672.56	455.02	98,603.47
69	1,127.58	675.64	451.93	97,927.83
70	1,127.58	678.74	448.84	97,249.09
71	1,127.58	681.85	445.73	96,567.24
72	1,127.58	684.98	442.60	95,882.27
73	1,127.58	688.11	439.46	95,194.15
74	1,127.58	691.27	436.31	94,502.88
75	1,127.58	694.44	433.14	93,808.45
76	1,127.58	697.62	429.96	93,110.83
77	1,127.58	700.82	426.76	92,410.01
78	1,127.58	704.03	423.55	91,705.98
79	1,127.58	707.26	420.32	90,998.72
80	1,127.58	710.50	417.08	90,288.23
81	1,127.58	713.75	413.82	89,574.47
82	1,127.58	717.03	410.55	88,857.45
83	1,127.58	720.31	407.26	88,137.13
84	1,127.58	723.61	403.96	87,413.52
85	1,127.58	726.93	400.65	86,686.59
86	1,127.58	730.26	397.31	85,956.33
87	1,127.58	733.61	393.97	85,222.72
88	1,127.58	736.97	390.60	84,485.75
89	1,127.58	740.35	387.23	83,745.40
90	1,127.58	743.74	383.83	83,001.66
91	1,127.58	747.15	380.42	82,254.51
92	1,127.58	750.58	377.00	81,503.93
93	1,127.58	754.02	373.56	80,749.92
94	1,127.58	757.47	370.10	79,992.45
95	1,127.58	760.94	366.63	79,231.50
96	1,127.58	764.43	363.14	78,467.07
97	1,127.58	767.93	359.64	77,699.14
98	1,127.58	771.45	356.12	76,927.68
99	1,127.58	774.99	352.59	76,152.69
100	1,127.58	778.54	349.03	75,374.15
101	1,127.58	782.11	345.46	74,592.04
102	1,127.58	785.69	341.88	73,806.35
103	1,127.58	789.30	338.28	73,017.05
104	1,127.58	792.91	334.66	72,224.14
105	1,127.58	796.55	331.03	71,427.59
106	1,127.58	800.20	327.38	70,627.39
107	1,127.58	803.87	323.71	69,823.52
108	1,127.58	807.55	320.02	69,015.97
109	1,127.58	811.25	316.32	68,204.72
110	1,127.58	814.97	312.60	67,389.75
111	1,127.58	818.71	308.87	66,571.04
112	1,127.58	822.46	305.12	65,748.59
113	1,127.58	826.23	301.35	64,922.36
114	1,127.58	830.01	297.56	64,092.35
115	1,127.58	833.82	293.76	63,258.53
116	1,127.58	837.64	289.93	62,420.89
117	1,127.58	841.48	286.10	61,579.41
118	1,127.58	845.34	282.24	60,734.07
119	1,127.58	849.21	278.36	59,884.86
120	1,127.58	853.10	274.47	59,031.76
121	1,127.58	857.01	270.56	58,174.74
122	1,127.58	860.94	266.63	57,313.80
123	1,127.58	864.89	262.69	56,448.92
124	1,127.58	868.85	258.72	55,580.07
125	1,127.58	872.83	254.74	54,707.23
126	1,127.58	876.83	250.74	53,830.40
127	1,127.58	880.85	246.72	52,949.55
128	1,127.58	884.89	242.69	52,064.66
129	1,127.58	888.95	238.63	51,175.71
130	1,127.58	893.02	234.56	50,282.69
131	1,127.58	897.11	230.46	49,385.58
132	1,127.58	901.22	226.35	48,484.35
133	1,127.58	905.36	222.22	47,579.00
134	1,127.58	909.50	218.07	46,669.49
135	1,127.58	913.67	213.90	45,755.82
136	1,127.58	917.86	209.71	44,837.96
137	1,127.58	922.07	205.51	43,915.89
138	1,127.58	926.29	201.28	42,989.60
139	1,127.58	930.54	197.04	42,059.06
140	1,127.58	934.80	192.77	41,124.25
141	1,127.58	939.09	188.49	40,185.16
142	1,127.58	943.39	184.18	39,241.77
143	1,127.58	947.72	179.86	38,294.05
144	1,127.58	952.06	175.51	37,341.99
145	1,127.58	956.42	171.15	36,385.57
146	1,127.58	960.81	166.77	35,424.76
147	1,127.58	965.21	162.36	34,459.55
148	1,127.58	969.64	157.94	33,489.91
149	1,127.58	974.08	153.50	32,515.83
150	1,127.58	978.54	149.03	31,537.29
151	1,127.58	983.03	144.55	30,554.26
152	1,127.58	987.53	140.04	29,566.73
153	1,127.58	992.06	135.51	28,574.66
154	1,127.58	996.61	130.97	27,578.06
155	1,127.58	1,001.18	126.40	26,576.88
156	1,127.58	1,005.76	121.81	25,571.12
157	1,127.58	1,010.37	117.20	24,560.74
158	1,127.58	1,015.01	112.57	23,545.74
159	1,127.58	1,019.66	107.92	22,526.08
160	1,127.58	1,024.33	103.24	21,501.75
161	1,127.58	1,029.03	98.55	20,472.72
162	1,127.58	1,033.74	93.83	19,438.98
163	1,127.58	1,038.48	89.10	18,400.50
164	1,127.58	1,043.24	84.34	17,357.26
165	1,127.58	1,048.02	79.55	16,309.24
166	1,127.58	1,052.82	74.75	15,256.42
167	1,127.58	1,057.65	69.93	14,198.77
168	1,127.58	1,062.50	65.08	13,136.27
169	1,127.58	1,067.37	60.21	12,068.90
170	1,127.58	1,072.26	55.32	10,996.64
171	1,127.58	1,077.17	50.40	9,919.47
172	1,127.58	1,082.11	45.46	8,837.36
173	1,127.58	1,087.07	40.50	7,750.29
174	1,127.58	1,092.05	35.52	6,658.23
175	1,127.58	1,097.06	30.52	5,561.18
176	1,127.58	1,102.09	25.49	4,459.09
177	1,127.58	1,107.14	20.44	3,351.95
178	1,127.58	1,112.21	15.36	2,239.74
179	1,127.58	1,117.31	10.27	1,122.43
180	1,127.58	1,122.43	5.14	0.00