Mortgage Loan of $138,000 for 15 Years at 5.70%

What's the payment on a 15 year home loan for $138k at 5.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,142.27
$13,707 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $138k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 138,000 loan for 15 years at 5.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,142.27 486.77 655.50 137,513.23
2 1,142.27 489.09 653.19 137,024.14
3 1,142.27 491.41 650.86 136,532.73
4 1,142.27 493.74 648.53 136,038.99
5 1,142.27 496.09 646.19 135,542.90
6 1,142.27 498.45 643.83 135,044.45
7 1,142.27 500.81 641.46 134,543.64
8 1,142.27 503.19 639.08 134,040.44
9 1,142.27 505.58 636.69 133,534.86
10 1,142.27 507.98 634.29 133,026.88
11 1,142.27 510.40 631.88 132,516.48
12 1,142.27 512.82 629.45 132,003.66
13 1,142.27 515.26 627.02 131,488.40
14 1,142.27 517.70 624.57 130,970.70
15 1,142.27 520.16 622.11 130,450.53
16 1,142.27 522.63 619.64 129,927.90
17 1,142.27 525.12 617.16 129,402.78
18 1,142.27 527.61 614.66 128,875.17
19 1,142.27 530.12 612.16 128,345.05
20 1,142.27 532.64 609.64 127,812.42
21 1,142.27 535.17 607.11 127,277.25
22 1,142.27 537.71 604.57 126,739.55
23 1,142.27 540.26 602.01 126,199.28
24 1,142.27 542.83 599.45 125,656.46
25 1,142.27 545.41 596.87 125,111.05
26 1,142.27 548.00 594.28 124,563.05
27 1,142.27 550.60 591.67 124,012.45
28 1,142.27 553.22 589.06 123,459.24
29 1,142.27 555.84 586.43 122,903.40
30 1,142.27 558.48 583.79 122,344.91
31 1,142.27 561.14 581.14 121,783.78
32 1,142.27 563.80 578.47 121,219.97
33 1,142.27 566.48 575.79 120,653.49
34 1,142.27 569.17 573.10 120,084.32
35 1,142.27 571.87 570.40 119,512.45
36 1,142.27 574.59 567.68 118,937.86
37 1,142.27 577.32 564.95 118,360.54
38 1,142.27 580.06 562.21 117,780.48
39 1,142.27 582.82 559.46 117,197.66
40 1,142.27 585.59 556.69 116,612.08
41 1,142.27 588.37 553.91 116,023.71
42 1,142.27 591.16 551.11 115,432.55
43 1,142.27 593.97 548.30 114,838.58
44 1,142.27 596.79 545.48 114,241.79
45 1,142.27 599.63 542.65 113,642.16
46 1,142.27 602.47 539.80 113,039.69
47 1,142.27 605.34 536.94 112,434.35
48 1,142.27 608.21 534.06 111,826.14
49 1,142.27 611.10 531.17 111,215.04
50 1,142.27 614.00 528.27 110,601.03
51 1,142.27 616.92 525.35 109,984.12
52 1,142.27 619.85 522.42 109,364.27
53 1,142.27 622.79 519.48 108,741.47
54 1,142.27 625.75 516.52 108,115.72
55 1,142.27 628.72 513.55 107,486.99
56 1,142.27 631.71 510.56 106,855.28
57 1,142.27 634.71 507.56 106,220.57
58 1,142.27 637.73 504.55 105,582.84
59 1,142.27 640.76 501.52 104,942.09
60 1,142.27 643.80 498.47 104,298.29
61 1,142.27 646.86 495.42 103,651.43
62 1,142.27 649.93 492.34 103,001.50
63 1,142.27 653.02 489.26 102,348.48
64 1,142.27 656.12 486.16 101,692.36
65 1,142.27 659.24 483.04 101,033.13
66 1,142.27 662.37 479.91 100,370.76
67 1,142.27 665.51 476.76 99,705.25
68 1,142.27 668.67 473.60 99,036.57
69 1,142.27 671.85 470.42 98,364.72
70 1,142.27 675.04 467.23 97,689.68
71 1,142.27 678.25 464.03 97,011.43
72 1,142.27 681.47 460.80 96,329.96
73 1,142.27 684.71 457.57 95,645.25
74 1,142.27 687.96 454.31 94,957.30
75 1,142.27 691.23 451.05 94,266.07
76 1,142.27 694.51 447.76 93,571.56
77 1,142.27 697.81 444.46 92,873.75
78 1,142.27 701.12 441.15 92,172.62
79 1,142.27 704.45 437.82 91,468.17
80 1,142.27 707.80 434.47 90,760.37
81 1,142.27 711.16 431.11 90,049.21
82 1,142.27 714.54 427.73 89,334.66
83 1,142.27 717.93 424.34 88,616.73
84 1,142.27 721.35 420.93 87,895.38
85 1,142.27 724.77 417.50 87,170.61
86 1,142.27 728.21 414.06 86,442.40
87 1,142.27 731.67 410.60 85,710.73
88 1,142.27 735.15 407.13 84,975.58
89 1,142.27 738.64 403.63 84,236.94
90 1,142.27 742.15 400.13 83,494.79
91 1,142.27 745.67 396.60 82,749.11
92 1,142.27 749.22 393.06 81,999.90
93 1,142.27 752.77 389.50 81,247.12
94 1,142.27 756.35 385.92 80,490.77
95 1,142.27 759.94 382.33 79,730.83
96 1,142.27 763.55 378.72 78,967.28
97 1,142.27 767.18 375.09 78,200.10
98 1,142.27 770.82 371.45 77,429.27
99 1,142.27 774.49 367.79 76,654.79
100 1,142.27 778.16 364.11 75,876.62
101 1,142.27 781.86 360.41 75,094.76
102 1,142.27 785.57 356.70 74,309.19
103 1,142.27 789.31 352.97 73,519.88
104 1,142.27 793.06 349.22 72,726.83
105 1,142.27 796.82 345.45 71,930.00
106 1,142.27 800.61 341.67 71,129.40
107 1,142.27 804.41 337.86 70,324.99
108 1,142.27 808.23 334.04 69,516.76
109 1,142.27 812.07 330.20 68,704.69
110 1,142.27 815.93 326.35 67,888.76
111 1,142.27 819.80 322.47 67,068.96
112 1,142.27 823.70 318.58 66,245.26
113 1,142.27 827.61 314.66 65,417.65
114 1,142.27 831.54 310.73 64,586.11
115 1,142.27 835.49 306.78 63,750.62
116 1,142.27 839.46 302.82 62,911.16
117 1,142.27 843.45 298.83 62,067.71
118 1,142.27 847.45 294.82 61,220.26
119 1,142.27 851.48 290.80 60,368.78
120 1,142.27 855.52 286.75 59,513.26
121 1,142.27 859.59 282.69 58,653.67
122 1,142.27 863.67 278.60 57,790.00
123 1,142.27 867.77 274.50 56,922.23
124 1,142.27 871.89 270.38 56,050.34
125 1,142.27 876.04 266.24 55,174.30
126 1,142.27 880.20 262.08 54,294.11
127 1,142.27 884.38 257.90 53,409.73
128 1,142.27 888.58 253.70 52,521.15
129 1,142.27 892.80 249.48 51,628.35
130 1,142.27 897.04 245.23 50,731.31
131 1,142.27 901.30 240.97 49,830.01
132 1,142.27 905.58 236.69 48,924.43
133 1,142.27 909.88 232.39 48,014.55
134 1,142.27 914.21 228.07 47,100.34
135 1,142.27 918.55 223.73 46,181.79
136 1,142.27 922.91 219.36 45,258.88
137 1,142.27 927.29 214.98 44,331.59
138 1,142.27 931.70 210.58 43,399.89
139 1,142.27 936.13 206.15 42,463.76
140 1,142.27 940.57 201.70 41,523.19
141 1,142.27 945.04 197.24 40,578.15
142 1,142.27 949.53 192.75 39,628.62
143 1,142.27 954.04 188.24 38,674.58
144 1,142.27 958.57 183.70 37,716.01
145 1,142.27 963.12 179.15 36,752.89
146 1,142.27 967.70 174.58 35,785.19
147 1,142.27 972.29 169.98 34,812.90
148 1,142.27 976.91 165.36 33,835.98
149 1,142.27 981.55 160.72 32,854.43
150 1,142.27 986.22 156.06 31,868.22
151 1,142.27 990.90 151.37 30,877.31
152 1,142.27 995.61 146.67 29,881.71
153 1,142.27 1,000.34 141.94 28,881.37
154 1,142.27 1,005.09 137.19 27,876.28
155 1,142.27 1,009.86 132.41 26,866.42
156 1,142.27 1,014.66 127.62 25,851.76
157 1,142.27 1,019.48 122.80 24,832.28
158 1,142.27 1,024.32 117.95 23,807.96
159 1,142.27 1,029.19 113.09 22,778.78
160 1,142.27 1,034.08 108.20 21,744.70
161 1,142.27 1,038.99 103.29 20,705.71
162 1,142.27 1,043.92 98.35 19,661.79
163 1,142.27 1,048.88 93.39 18,612.91
164 1,142.27 1,053.86 88.41 17,559.05
165 1,142.27 1,058.87 83.41 16,500.18
166 1,142.27 1,063.90 78.38 15,436.28
167 1,142.27 1,068.95 73.32 14,367.33
168 1,142.27 1,074.03 68.24 13,293.30
169 1,142.27 1,079.13 63.14 12,214.17
170 1,142.27 1,084.26 58.02 11,129.91
171 1,142.27 1,089.41 52.87 10,040.50
172 1,142.27 1,094.58 47.69 8,945.92
173 1,142.27 1,099.78 42.49 7,846.14
174 1,142.27 1,105.01 37.27 6,741.13
175 1,142.27 1,110.25 32.02 5,630.88
176 1,142.27 1,115.53 26.75 4,515.35
177 1,142.27 1,120.83 21.45 3,394.52
178 1,142.27 1,126.15 16.12 2,268.37
179 1,142.27 1,131.50 10.77 1,136.87
180 1,142.27 1,136.87 5.40 0.00