Mortgage Loan of $138,000 for 15 Years at 5.85%

What's the payment on a 15 year home loan for $138k at 5.85% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,153.37
$13,840 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $138k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 138,000 loan for 15 years at 5.85 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,153.37 480.62 672.75 137,519.38
2 1,153.37 482.96 670.41 137,036.42
3 1,153.37 485.32 668.05 136,551.10
4 1,153.37 487.68 665.69 136,063.42
5 1,153.37 490.06 663.31 135,573.36
6 1,153.37 492.45 660.92 135,080.91
7 1,153.37 494.85 658.52 134,586.06
8 1,153.37 497.26 656.11 134,088.80
9 1,153.37 499.69 653.68 133,589.12
10 1,153.37 502.12 651.25 133,086.99
11 1,153.37 504.57 648.80 132,582.43
12 1,153.37 507.03 646.34 132,075.40
13 1,153.37 509.50 643.87 131,565.89
14 1,153.37 511.98 641.38 131,053.91
15 1,153.37 514.48 638.89 130,539.43
16 1,153.37 516.99 636.38 130,022.44
17 1,153.37 519.51 633.86 129,502.93
18 1,153.37 522.04 631.33 128,980.89
19 1,153.37 524.59 628.78 128,456.30
20 1,153.37 527.14 626.22 127,929.16
21 1,153.37 529.71 623.65 127,399.44
22 1,153.37 532.30 621.07 126,867.15
23 1,153.37 534.89 618.48 126,332.26
24 1,153.37 537.50 615.87 125,794.76
25 1,153.37 540.12 613.25 125,254.64
26 1,153.37 542.75 610.62 124,711.89
27 1,153.37 545.40 607.97 124,166.49
28 1,153.37 548.06 605.31 123,618.43
29 1,153.37 550.73 602.64 123,067.70
30 1,153.37 553.41 599.96 122,514.29
31 1,153.37 556.11 597.26 121,958.18
32 1,153.37 558.82 594.55 121,399.35
33 1,153.37 561.55 591.82 120,837.81
34 1,153.37 564.28 589.08 120,273.52
35 1,153.37 567.04 586.33 119,706.49
36 1,153.37 569.80 583.57 119,136.69
37 1,153.37 572.58 580.79 118,564.11
38 1,153.37 575.37 578.00 117,988.74
39 1,153.37 578.17 575.20 117,410.57
40 1,153.37 580.99 572.38 116,829.58
41 1,153.37 583.82 569.54 116,245.75
42 1,153.37 586.67 566.70 115,659.08
43 1,153.37 589.53 563.84 115,069.55
44 1,153.37 592.40 560.96 114,477.15
45 1,153.37 595.29 558.08 113,881.85
46 1,153.37 598.19 555.17 113,283.66
47 1,153.37 601.11 552.26 112,682.55
48 1,153.37 604.04 549.33 112,078.51
49 1,153.37 606.99 546.38 111,471.52
50 1,153.37 609.95 543.42 110,861.57
51 1,153.37 612.92 540.45 110,248.66
52 1,153.37 615.91 537.46 109,632.75
53 1,153.37 618.91 534.46 109,013.84
54 1,153.37 621.93 531.44 108,391.91
55 1,153.37 624.96 528.41 107,766.96
56 1,153.37 628.00 525.36 107,138.95
57 1,153.37 631.07 522.30 106,507.89
58 1,153.37 634.14 519.23 105,873.74
59 1,153.37 637.23 516.13 105,236.51
60 1,153.37 640.34 513.03 104,596.17
61 1,153.37 643.46 509.91 103,952.71
62 1,153.37 646.60 506.77 103,306.11
63 1,153.37 649.75 503.62 102,656.35
64 1,153.37 652.92 500.45 102,003.44
65 1,153.37 656.10 497.27 101,347.33
66 1,153.37 659.30 494.07 100,688.03
67 1,153.37 662.51 490.85 100,025.52
68 1,153.37 665.74 487.62 99,359.77
69 1,153.37 668.99 484.38 98,690.78
70 1,153.37 672.25 481.12 98,018.53
71 1,153.37 675.53 477.84 97,343.01
72 1,153.37 678.82 474.55 96,664.18
73 1,153.37 682.13 471.24 95,982.05
74 1,153.37 685.46 467.91 95,296.60
75 1,153.37 688.80 464.57 94,607.80
76 1,153.37 692.16 461.21 93,915.64
77 1,153.37 695.53 457.84 93,220.11
78 1,153.37 698.92 454.45 92,521.19
79 1,153.37 702.33 451.04 91,818.86
80 1,153.37 705.75 447.62 91,113.11
81 1,153.37 709.19 444.18 90,403.92
82 1,153.37 712.65 440.72 89,691.27
83 1,153.37 716.12 437.24 88,975.15
84 1,153.37 719.61 433.75 88,255.53
85 1,153.37 723.12 430.25 87,532.41
86 1,153.37 726.65 426.72 86,805.76
87 1,153.37 730.19 423.18 86,075.57
88 1,153.37 733.75 419.62 85,341.82
89 1,153.37 737.33 416.04 84,604.49
90 1,153.37 740.92 412.45 83,863.57
91 1,153.37 744.53 408.83 83,119.04
92 1,153.37 748.16 405.21 82,370.87
93 1,153.37 751.81 401.56 81,619.06
94 1,153.37 755.48 397.89 80,863.59
95 1,153.37 759.16 394.21 80,104.43
96 1,153.37 762.86 390.51 79,341.57
97 1,153.37 766.58 386.79 78,574.99
98 1,153.37 770.32 383.05 77,804.68
99 1,153.37 774.07 379.30 77,030.60
100 1,153.37 777.84 375.52 76,252.76
101 1,153.37 781.64 371.73 75,471.12
102 1,153.37 785.45 367.92 74,685.68
103 1,153.37 789.28 364.09 73,896.40
104 1,153.37 793.12 360.24 73,103.28
105 1,153.37 796.99 356.38 72,306.29
106 1,153.37 800.88 352.49 71,505.41
107 1,153.37 804.78 348.59 70,700.63
108 1,153.37 808.70 344.67 69,891.93
109 1,153.37 812.65 340.72 69,079.28
110 1,153.37 816.61 336.76 68,262.68
111 1,153.37 820.59 332.78 67,442.09
112 1,153.37 824.59 328.78 66,617.50
113 1,153.37 828.61 324.76 65,788.89
114 1,153.37 832.65 320.72 64,956.24
115 1,153.37 836.71 316.66 64,119.54
116 1,153.37 840.79 312.58 63,278.75
117 1,153.37 844.88 308.48 62,433.86
118 1,153.37 849.00 304.37 61,584.86
119 1,153.37 853.14 300.23 60,731.72
120 1,153.37 857.30 296.07 59,874.42
121 1,153.37 861.48 291.89 59,012.94
122 1,153.37 865.68 287.69 58,147.26
123 1,153.37 869.90 283.47 57,277.35
124 1,153.37 874.14 279.23 56,403.21
125 1,153.37 878.40 274.97 55,524.81
126 1,153.37 882.69 270.68 54,642.12
127 1,153.37 886.99 266.38 53,755.14
128 1,153.37 891.31 262.06 52,863.82
129 1,153.37 895.66 257.71 51,968.17
130 1,153.37 900.02 253.34 51,068.14
131 1,153.37 904.41 248.96 50,163.73
132 1,153.37 908.82 244.55 49,254.91
133 1,153.37 913.25 240.12 48,341.66
134 1,153.37 917.70 235.67 47,423.96
135 1,153.37 922.18 231.19 46,501.78
136 1,153.37 926.67 226.70 45,575.11
137 1,153.37 931.19 222.18 44,643.92
138 1,153.37 935.73 217.64 43,708.19
139 1,153.37 940.29 213.08 42,767.90
140 1,153.37 944.88 208.49 41,823.02
141 1,153.37 949.48 203.89 40,873.54
142 1,153.37 954.11 199.26 39,919.43
143 1,153.37 958.76 194.61 38,960.67
144 1,153.37 963.44 189.93 37,997.23
145 1,153.37 968.13 185.24 37,029.10
146 1,153.37 972.85 180.52 36,056.25
147 1,153.37 977.59 175.77 35,078.65
148 1,153.37 982.36 171.01 34,096.29
149 1,153.37 987.15 166.22 33,109.14
150 1,153.37 991.96 161.41 32,117.18
151 1,153.37 996.80 156.57 31,120.39
152 1,153.37 1,001.66 151.71 30,118.73
153 1,153.37 1,006.54 146.83 29,112.19
154 1,153.37 1,011.45 141.92 28,100.74
155 1,153.37 1,016.38 136.99 27,084.36
156 1,153.37 1,021.33 132.04 26,063.03
157 1,153.37 1,026.31 127.06 25,036.72
158 1,153.37 1,031.31 122.05 24,005.41
159 1,153.37 1,036.34 117.03 22,969.06
160 1,153.37 1,041.39 111.97 21,927.67
161 1,153.37 1,046.47 106.90 20,881.20
162 1,153.37 1,051.57 101.80 19,829.62
163 1,153.37 1,056.70 96.67 18,772.93
164 1,153.37 1,061.85 91.52 17,711.07
165 1,153.37 1,067.03 86.34 16,644.05
166 1,153.37 1,072.23 81.14 15,571.82
167 1,153.37 1,077.46 75.91 14,494.36
168 1,153.37 1,082.71 70.66 13,411.65
169 1,153.37 1,087.99 65.38 12,323.67
170 1,153.37 1,093.29 60.08 11,230.38
171 1,153.37 1,098.62 54.75 10,131.76
172 1,153.37 1,103.98 49.39 9,027.78
173 1,153.37 1,109.36 44.01 7,918.42
174 1,153.37 1,114.77 38.60 6,803.65
175 1,153.37 1,120.20 33.17 5,683.45
176 1,153.37 1,125.66 27.71 4,557.79
177 1,153.37 1,131.15 22.22 3,426.64
178 1,153.37 1,136.66 16.70 2,289.98
179 1,153.37 1,142.21 11.16 1,147.77
180 1,153.37 1,147.77 5.60 0.00