Mortgage Loan of $138,000 for 15 Years at 6.00%

What's the payment on a 15 year home loan for $138k at 6.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,164.52

$13,974 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $138k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 138,000 loan for 15 years at 6.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,164.52	474.52	690.00	137,525.48
2	1,164.52	476.90	687.63	137,048.58
3	1,164.52	479.28	685.24	136,569.30
4	1,164.52	481.68	682.85	136,087.63
5	1,164.52	484.08	680.44	135,603.54
6	1,164.52	486.50	678.02	135,117.04
7	1,164.52	488.94	675.59	134,628.10
8	1,164.52	491.38	673.14	134,136.72
9	1,164.52	493.84	670.68	133,642.88
10	1,164.52	496.31	668.21	133,146.57
11	1,164.52	498.79	665.73	132,647.78
12	1,164.52	501.28	663.24	132,146.50
13	1,164.52	503.79	660.73	131,642.71
14	1,164.52	506.31	658.21	131,136.40
15	1,164.52	508.84	655.68	130,627.56
16	1,164.52	511.38	653.14	130,116.18
17	1,164.52	513.94	650.58	129,602.23
18	1,164.52	516.51	648.01	129,085.72
19	1,164.52	519.09	645.43	128,566.63
20	1,164.52	521.69	642.83	128,044.94
21	1,164.52	524.30	640.22	127,520.64
22	1,164.52	526.92	637.60	126,993.72
23	1,164.52	529.55	634.97	126,464.17
24	1,164.52	532.20	632.32	125,931.97
25	1,164.52	534.86	629.66	125,397.10
26	1,164.52	537.54	626.99	124,859.57
27	1,164.52	540.22	624.30	124,319.34
28	1,164.52	542.93	621.60	123,776.42
29	1,164.52	545.64	618.88	123,230.78
30	1,164.52	548.37	616.15	122,682.41
31	1,164.52	551.11	613.41	122,131.30
32	1,164.52	553.87	610.66	121,577.43
33	1,164.52	556.64	607.89	121,020.80
34	1,164.52	559.42	605.10	120,461.38
35	1,164.52	562.22	602.31	119,899.16
36	1,164.52	565.03	599.50	119,334.14
37	1,164.52	567.85	596.67	118,766.28
38	1,164.52	570.69	593.83	118,195.59
39	1,164.52	573.54	590.98	117,622.05
40	1,164.52	576.41	588.11	117,045.64
41	1,164.52	579.29	585.23	116,466.34
42	1,164.52	582.19	582.33	115,884.15
43	1,164.52	585.10	579.42	115,299.05
44	1,164.52	588.03	576.50	114,711.02
45	1,164.52	590.97	573.56	114,120.06
46	1,164.52	593.92	570.60	113,526.13
47	1,164.52	596.89	567.63	112,929.24
48	1,164.52	599.88	564.65	112,329.37
49	1,164.52	602.88	561.65	111,726.49
50	1,164.52	605.89	558.63	111,120.60
51	1,164.52	608.92	555.60	110,511.68
52	1,164.52	611.96	552.56	109,899.72
53	1,164.52	615.02	549.50	109,284.69
54	1,164.52	618.10	546.42	108,666.59
55	1,164.52	621.19	543.33	108,045.40
56	1,164.52	624.30	540.23	107,421.11
57	1,164.52	627.42	537.11	106,793.69
58	1,164.52	630.55	533.97	106,163.14
59	1,164.52	633.71	530.82	105,529.43
60	1,164.52	636.88	527.65	104,892.56
61	1,164.52	640.06	524.46	104,252.50
62	1,164.52	643.26	521.26	103,609.24
63	1,164.52	646.48	518.05	102,962.76
64	1,164.52	649.71	514.81	102,313.05
65	1,164.52	652.96	511.57	101,660.09
66	1,164.52	656.22	508.30	101,003.87
67	1,164.52	659.50	505.02	100,344.37
68	1,164.52	662.80	501.72	99,681.57
69	1,164.52	666.11	498.41	99,015.45
70	1,164.52	669.45	495.08	98,346.01
71	1,164.52	672.79	491.73	97,673.22
72	1,164.52	676.16	488.37	96,997.06
73	1,164.52	679.54	484.99	96,317.52
74	1,164.52	682.93	481.59	95,634.59
75	1,164.52	686.35	478.17	94,948.24
76	1,164.52	689.78	474.74	94,258.46
77	1,164.52	693.23	471.29	93,565.23
78	1,164.52	696.70	467.83	92,868.53
79	1,164.52	700.18	464.34	92,168.35
80	1,164.52	703.68	460.84	91,464.67
81	1,164.52	707.20	457.32	90,757.47
82	1,164.52	710.74	453.79	90,046.74
83	1,164.52	714.29	450.23	89,332.45
84	1,164.52	717.86	446.66	88,614.59
85	1,164.52	721.45	443.07	87,893.14
86	1,164.52	725.06	439.47	87,168.08
87	1,164.52	728.68	435.84	86,439.40
88	1,164.52	732.33	432.20	85,707.07
89	1,164.52	735.99	428.54	84,971.09
90	1,164.52	739.67	424.86	84,231.42
91	1,164.52	743.37	421.16	83,488.05
92	1,164.52	747.08	417.44	82,740.97
93	1,164.52	750.82	413.70	81,990.16
94	1,164.52	754.57	409.95	81,235.58
95	1,164.52	758.34	406.18	80,477.24
96	1,164.52	762.14	402.39	79,715.10
97	1,164.52	765.95	398.58	78,949.16
98	1,164.52	769.78	394.75	78,179.38
99	1,164.52	773.63	390.90	77,405.75
100	1,164.52	777.49	387.03	76,628.26
101	1,164.52	781.38	383.14	75,846.88
102	1,164.52	785.29	379.23	75,061.59
103	1,164.52	789.21	375.31	74,272.38
104	1,164.52	793.16	371.36	73,479.22
105	1,164.52	797.13	367.40	72,682.09
106	1,164.52	801.11	363.41	71,880.98
107	1,164.52	805.12	359.40	71,075.86
108	1,164.52	809.14	355.38	70,266.72
109	1,164.52	813.19	351.33	69,453.53
110	1,164.52	817.25	347.27	68,636.27
111	1,164.52	821.34	343.18	67,814.93
112	1,164.52	825.45	339.07	66,989.48
113	1,164.52	829.58	334.95	66,159.91
114	1,164.52	833.72	330.80	65,326.19
115	1,164.52	837.89	326.63	64,488.30
116	1,164.52	842.08	322.44	63,646.21
117	1,164.52	846.29	318.23	62,799.92
118	1,164.52	850.52	314.00	61,949.40
119	1,164.52	854.78	309.75	61,094.62
120	1,164.52	859.05	305.47	60,235.58
121	1,164.52	863.34	301.18	59,372.23
122	1,164.52	867.66	296.86	58,504.57
123	1,164.52	872.00	292.52	57,632.57
124	1,164.52	876.36	288.16	56,756.21
125	1,164.52	880.74	283.78	55,875.47
126	1,164.52	885.15	279.38	54,990.32
127	1,164.52	889.57	274.95	54,100.75
128	1,164.52	894.02	270.50	53,206.73
129	1,164.52	898.49	266.03	52,308.25
130	1,164.52	902.98	261.54	51,405.26
131	1,164.52	907.50	257.03	50,497.77
132	1,164.52	912.03	252.49	49,585.73
133	1,164.52	916.59	247.93	48,669.14
134	1,164.52	921.18	243.35	47,747.96
135	1,164.52	925.78	238.74	46,822.18
136	1,164.52	930.41	234.11	45,891.77
137	1,164.52	935.06	229.46	44,956.71
138	1,164.52	939.74	224.78	44,016.97
139	1,164.52	944.44	220.08	43,072.53
140	1,164.52	949.16	215.36	42,123.37
141	1,164.52	953.91	210.62	41,169.46
142	1,164.52	958.68	205.85	40,210.79
143	1,164.52	963.47	201.05	39,247.32
144	1,164.52	968.29	196.24	38,279.04
145	1,164.52	973.13	191.40	37,305.91
146	1,164.52	977.99	186.53	36,327.92
147	1,164.52	982.88	181.64	35,345.03
148	1,164.52	987.80	176.73	34,357.24
149	1,164.52	992.74	171.79	33,364.50
150	1,164.52	997.70	166.82	32,366.80
151	1,164.52	1,002.69	161.83	31,364.11
152	1,164.52	1,007.70	156.82	30,356.41
153	1,164.52	1,012.74	151.78	29,343.67
154	1,164.52	1,017.80	146.72	28,325.86
155	1,164.52	1,022.89	141.63	27,302.97
156	1,164.52	1,028.01	136.51	26,274.96
157	1,164.52	1,033.15	131.37	25,241.82
158	1,164.52	1,038.31	126.21	24,203.50
159	1,164.52	1,043.50	121.02	23,160.00
160	1,164.52	1,048.72	115.80	22,111.28
161	1,164.52	1,053.97	110.56	21,057.31
162	1,164.52	1,059.24	105.29	19,998.07
163	1,164.52	1,064.53	99.99	18,933.54
164	1,164.52	1,069.85	94.67	17,863.69
165	1,164.52	1,075.20	89.32	16,788.48
166	1,164.52	1,080.58	83.94	15,707.90
167	1,164.52	1,085.98	78.54	14,621.92
168	1,164.52	1,091.41	73.11	13,530.51
169	1,164.52	1,096.87	67.65	12,433.64
170	1,164.52	1,102.35	62.17	11,331.28
171	1,164.52	1,107.87	56.66	10,223.42
172	1,164.52	1,113.41	51.12	9,110.01
173	1,164.52	1,118.97	45.55	7,991.04
174	1,164.52	1,124.57	39.96	6,866.47
175	1,164.52	1,130.19	34.33	5,736.28
176	1,164.52	1,135.84	28.68	4,600.44
177	1,164.52	1,141.52	23.00	3,458.92
178	1,164.52	1,147.23	17.29	2,311.69
179	1,164.52	1,152.96	11.56	1,158.73
180	1,164.52	1,158.73	5.79	0.00