Mortgage Loan of $138,000 for 15 Years at 6.60%

What's the payment on a 15 year home loan for $138k at 6.60% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,209.73

$14,517 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $138k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 138,000 loan for 15 years at 6.60 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,209.73	450.73	759.00	137,549.27
2	1,209.73	453.21	756.52	137,096.07
3	1,209.73	455.70	754.03	136,640.37
4	1,209.73	458.21	751.52	136,182.16
5	1,209.73	460.73	749.00	135,721.44
6	1,209.73	463.26	746.47	135,258.18
7	1,209.73	465.81	743.92	134,792.37
8	1,209.73	468.37	741.36	134,324.00
9	1,209.73	470.95	738.78	133,853.05
10	1,209.73	473.54	736.19	133,379.52
11	1,209.73	476.14	733.59	132,903.38
12	1,209.73	478.76	730.97	132,424.62
13	1,209.73	481.39	728.34	131,943.23
14	1,209.73	484.04	725.69	131,459.19
15	1,209.73	486.70	723.03	130,972.48
16	1,209.73	489.38	720.35	130,483.11
17	1,209.73	492.07	717.66	129,991.04
18	1,209.73	494.78	714.95	129,496.26
19	1,209.73	497.50	712.23	128,998.76
20	1,209.73	500.23	709.49	128,498.53
21	1,209.73	502.99	706.74	127,995.54
22	1,209.73	505.75	703.98	127,489.79
23	1,209.73	508.53	701.19	126,981.25
24	1,209.73	511.33	698.40	126,469.92
25	1,209.73	514.14	695.58	125,955.78
26	1,209.73	516.97	692.76	125,438.81
27	1,209.73	519.81	689.91	124,919.00
28	1,209.73	522.67	687.05	124,396.32
29	1,209.73	525.55	684.18	123,870.78
30	1,209.73	528.44	681.29	123,342.34
31	1,209.73	531.34	678.38	122,810.99
32	1,209.73	534.27	675.46	122,276.73
33	1,209.73	537.21	672.52	121,739.52
34	1,209.73	540.16	669.57	121,199.36
35	1,209.73	543.13	666.60	120,656.23
36	1,209.73	546.12	663.61	120,110.11
37	1,209.73	549.12	660.61	119,560.99
38	1,209.73	552.14	657.59	119,008.85
39	1,209.73	555.18	654.55	118,453.67
40	1,209.73	558.23	651.50	117,895.44
41	1,209.73	561.30	648.42	117,334.13
42	1,209.73	564.39	645.34	116,769.74
43	1,209.73	567.49	642.23	116,202.25
44	1,209.73	570.62	639.11	115,631.63
45	1,209.73	573.75	635.97	115,057.88
46	1,209.73	576.91	632.82	114,480.97
47	1,209.73	580.08	629.65	113,900.89
48	1,209.73	583.27	626.45	113,317.62
49	1,209.73	586.48	623.25	112,731.14
50	1,209.73	589.71	620.02	112,141.43
51	1,209.73	592.95	616.78	111,548.48
52	1,209.73	596.21	613.52	110,952.27
53	1,209.73	599.49	610.24	110,352.78
54	1,209.73	602.79	606.94	109,749.99
55	1,209.73	606.10	603.62	109,143.89
56	1,209.73	609.44	600.29	108,534.45
57	1,209.73	612.79	596.94	107,921.67
58	1,209.73	616.16	593.57	107,305.51
59	1,209.73	619.55	590.18	106,685.96
60	1,209.73	622.95	586.77	106,063.01
61	1,209.73	626.38	583.35	105,436.62
62	1,209.73	629.83	579.90	104,806.80
63	1,209.73	633.29	576.44	104,173.51
64	1,209.73	636.77	572.95	103,536.73
65	1,209.73	640.28	569.45	102,896.46
66	1,209.73	643.80	565.93	102,252.66
67	1,209.73	647.34	562.39	101,605.32
68	1,209.73	650.90	558.83	100,954.43
69	1,209.73	654.48	555.25	100,299.95
70	1,209.73	658.08	551.65	99,641.87
71	1,209.73	661.70	548.03	98,980.17
72	1,209.73	665.34	544.39	98,314.84
73	1,209.73	669.00	540.73	97,645.84
74	1,209.73	672.68	537.05	96,973.17
75	1,209.73	676.38	533.35	96,296.79
76	1,209.73	680.10	529.63	95,616.69
77	1,209.73	683.84	525.89	94,932.86
78	1,209.73	687.60	522.13	94,245.26
79	1,209.73	691.38	518.35	93,553.88
80	1,209.73	695.18	514.55	92,858.70
81	1,209.73	699.00	510.72	92,159.70
82	1,209.73	702.85	506.88	91,456.85
83	1,209.73	706.71	503.01	90,750.13
84	1,209.73	710.60	499.13	90,039.53
85	1,209.73	714.51	495.22	89,325.02
86	1,209.73	718.44	491.29	88,606.58
87	1,209.73	722.39	487.34	87,884.19
88	1,209.73	726.36	483.36	87,157.83
89	1,209.73	730.36	479.37	86,427.47
90	1,209.73	734.38	475.35	85,693.09
91	1,209.73	738.42	471.31	84,954.67
92	1,209.73	742.48	467.25	84,212.20
93	1,209.73	746.56	463.17	83,465.64
94	1,209.73	750.67	459.06	82,714.97
95	1,209.73	754.80	454.93	81,960.18
96	1,209.73	758.95	450.78	81,201.23
97	1,209.73	763.12	446.61	80,438.11
98	1,209.73	767.32	442.41	79,670.79
99	1,209.73	771.54	438.19	78,899.25
100	1,209.73	775.78	433.95	78,123.47
101	1,209.73	780.05	429.68	77,343.42
102	1,209.73	784.34	425.39	76,559.08
103	1,209.73	788.65	421.07	75,770.43
104	1,209.73	792.99	416.74	74,977.44
105	1,209.73	797.35	412.38	74,180.09
106	1,209.73	801.74	407.99	73,378.35
107	1,209.73	806.15	403.58	72,572.21
108	1,209.73	810.58	399.15	71,761.63
109	1,209.73	815.04	394.69	70,946.59
110	1,209.73	819.52	390.21	70,127.07
111	1,209.73	824.03	385.70	69,303.04
112	1,209.73	828.56	381.17	68,474.48
113	1,209.73	833.12	376.61	67,641.36
114	1,209.73	837.70	372.03	66,803.66
115	1,209.73	842.31	367.42	65,961.35
116	1,209.73	846.94	362.79	65,114.41
117	1,209.73	851.60	358.13	64,262.81
118	1,209.73	856.28	353.45	63,406.53
119	1,209.73	860.99	348.74	62,545.54
120	1,209.73	865.73	344.00	61,679.81
121	1,209.73	870.49	339.24	60,809.32
122	1,209.73	875.28	334.45	59,934.05
123	1,209.73	880.09	329.64	59,053.96
124	1,209.73	884.93	324.80	58,169.03
125	1,209.73	889.80	319.93	57,279.23
126	1,209.73	894.69	315.04	56,384.54
127	1,209.73	899.61	310.11	55,484.92
128	1,209.73	904.56	305.17	54,580.36
129	1,209.73	909.54	300.19	53,670.83
130	1,209.73	914.54	295.19	52,756.29
131	1,209.73	919.57	290.16	51,836.72
132	1,209.73	924.63	285.10	50,912.10
133	1,209.73	929.71	280.02	49,982.39
134	1,209.73	934.82	274.90	49,047.56
135	1,209.73	939.97	269.76	48,107.60
136	1,209.73	945.14	264.59	47,162.46
137	1,209.73	950.33	259.39	46,212.13
138	1,209.73	955.56	254.17	45,256.56
139	1,209.73	960.82	248.91	44,295.75
140	1,209.73	966.10	243.63	43,329.65
141	1,209.73	971.41	238.31	42,358.23
142	1,209.73	976.76	232.97	41,381.48
143	1,209.73	982.13	227.60	40,399.35
144	1,209.73	987.53	222.20	39,411.82
145	1,209.73	992.96	216.76	38,418.85
146	1,209.73	998.42	211.30	37,420.43
147	1,209.73	1,003.92	205.81	36,416.51
148	1,209.73	1,009.44	200.29	35,407.08
149	1,209.73	1,014.99	194.74	34,392.09
150	1,209.73	1,020.57	189.16	33,371.52
151	1,209.73	1,026.18	183.54	32,345.33
152	1,209.73	1,031.83	177.90	31,313.51
153	1,209.73	1,037.50	172.22	30,276.00
154	1,209.73	1,043.21	166.52	29,232.79
155	1,209.73	1,048.95	160.78	28,183.85
156	1,209.73	1,054.72	155.01	27,129.13
157	1,209.73	1,060.52	149.21	26,068.61
158	1,209.73	1,066.35	143.38	25,002.26
159	1,209.73	1,072.22	137.51	23,930.05
160	1,209.73	1,078.11	131.62	22,851.93
161	1,209.73	1,084.04	125.69	21,767.89
162	1,209.73	1,090.00	119.72	20,677.89
163	1,209.73	1,096.00	113.73	19,581.89
164	1,209.73	1,102.03	107.70	18,479.86
165	1,209.73	1,108.09	101.64	17,371.77
166	1,209.73	1,114.18	95.54	16,257.59
167	1,209.73	1,120.31	89.42	15,137.28
168	1,209.73	1,126.47	83.26	14,010.81
169	1,209.73	1,132.67	77.06	12,878.14
170	1,209.73	1,138.90	70.83	11,739.24
171	1,209.73	1,145.16	64.57	10,594.08
172	1,209.73	1,151.46	58.27	9,442.62
173	1,209.73	1,157.79	51.93	8,284.83
174	1,209.73	1,164.16	45.57	7,120.67
175	1,209.73	1,170.56	39.16	5,950.10
176	1,209.73	1,177.00	32.73	4,773.10
177	1,209.73	1,183.48	26.25	3,589.62
178	1,209.73	1,189.98	19.74	2,399.64
179	1,209.73	1,196.53	13.20	1,203.11
180	1,209.73	1,203.11	6.62	0.00