Mortgage Loan of $138,000 for 15 Years at 6.75%

What's the payment on a 15 year home loan for $138k at 6.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,221.18

$14,654 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $138k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 138,000 loan for 15 years at 6.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,221.18	444.93	776.25	137,555.07
2	1,221.18	447.43	773.75	137,107.65
3	1,221.18	449.94	771.23	136,657.70
4	1,221.18	452.48	768.70	136,205.23
5	1,221.18	455.02	766.15	135,750.21
6	1,221.18	457.58	763.59	135,292.63
7	1,221.18	460.15	761.02	134,832.47
8	1,221.18	462.74	758.43	134,369.73
9	1,221.18	465.35	755.83	133,904.38
10	1,221.18	467.96	753.21	133,436.42
11	1,221.18	470.60	750.58	132,965.83
12	1,221.18	473.24	747.93	132,492.58
13	1,221.18	475.90	745.27	132,016.68
14	1,221.18	478.58	742.59	131,538.10
15	1,221.18	481.27	739.90	131,056.83
16	1,221.18	483.98	737.19	130,572.85
17	1,221.18	486.70	734.47	130,086.14
18	1,221.18	489.44	731.73	129,596.70
19	1,221.18	492.19	728.98	129,104.51
20	1,221.18	494.96	726.21	128,609.55
21	1,221.18	497.75	723.43	128,111.80
22	1,221.18	500.55	720.63	127,611.25
23	1,221.18	503.36	717.81	127,107.89
24	1,221.18	506.19	714.98	126,601.70
25	1,221.18	509.04	712.13	126,092.66
26	1,221.18	511.90	709.27	125,580.75
27	1,221.18	514.78	706.39	125,065.97
28	1,221.18	517.68	703.50	124,548.29
29	1,221.18	520.59	700.58	124,027.70
30	1,221.18	523.52	697.66	123,504.18
31	1,221.18	526.46	694.71	122,977.72
32	1,221.18	529.43	691.75	122,448.29
33	1,221.18	532.40	688.77	121,915.89
34	1,221.18	535.40	685.78	121,380.49
35	1,221.18	538.41	682.77	120,842.08
36	1,221.18	541.44	679.74	120,300.64
37	1,221.18	544.48	676.69	119,756.16
38	1,221.18	547.55	673.63	119,208.61
39	1,221.18	550.63	670.55	118,657.99
40	1,221.18	553.72	667.45	118,104.26
41	1,221.18	556.84	664.34	117,547.42
42	1,221.18	559.97	661.20	116,987.45
43	1,221.18	563.12	658.05	116,424.33
44	1,221.18	566.29	654.89	115,858.04
45	1,221.18	569.47	651.70	115,288.57
46	1,221.18	572.68	648.50	114,715.89
47	1,221.18	575.90	645.28	114,139.99
48	1,221.18	579.14	642.04	113,560.86
49	1,221.18	582.40	638.78	112,978.46
50	1,221.18	585.67	635.50	112,392.79
51	1,221.18	588.97	632.21	111,803.82
52	1,221.18	592.28	628.90	111,211.55
53	1,221.18	595.61	625.56	110,615.94
54	1,221.18	598.96	622.21	110,016.98
55	1,221.18	602.33	618.85	109,414.65
56	1,221.18	605.72	615.46	108,808.93
57	1,221.18	609.12	612.05	108,199.80
58	1,221.18	612.55	608.62	107,587.25
59	1,221.18	616.00	605.18	106,971.26
60	1,221.18	619.46	601.71	106,351.79
61	1,221.18	622.95	598.23	105,728.85
62	1,221.18	626.45	594.72	105,102.40
63	1,221.18	629.97	591.20	104,472.42
64	1,221.18	633.52	587.66	103,838.91
65	1,221.18	637.08	584.09	103,201.82
66	1,221.18	640.66	580.51	102,561.16
67	1,221.18	644.27	576.91	101,916.89
68	1,221.18	647.89	573.28	101,269.00
69	1,221.18	651.54	569.64	100,617.46
70	1,221.18	655.20	565.97	99,962.26
71	1,221.18	658.89	562.29	99,303.37
72	1,221.18	662.59	558.58	98,640.78
73	1,221.18	666.32	554.85	97,974.46
74	1,221.18	670.07	551.11	97,304.39
75	1,221.18	673.84	547.34	96,630.55
76	1,221.18	677.63	543.55	95,952.92
77	1,221.18	681.44	539.74	95,271.48
78	1,221.18	685.27	535.90	94,586.21
79	1,221.18	689.13	532.05	93,897.08
80	1,221.18	693.00	528.17	93,204.08
81	1,221.18	696.90	524.27	92,507.18
82	1,221.18	700.82	520.35	91,806.35
83	1,221.18	704.76	516.41	91,101.59
84	1,221.18	708.73	512.45	90,392.86
85	1,221.18	712.72	508.46	89,680.15
86	1,221.18	716.72	504.45	88,963.42
87	1,221.18	720.76	500.42	88,242.67
88	1,221.18	724.81	496.37	87,517.86
89	1,221.18	728.89	492.29	86,788.97
90	1,221.18	732.99	488.19	86,055.98
91	1,221.18	737.11	484.06	85,318.87
92	1,221.18	741.26	479.92	84,577.62
93	1,221.18	745.43	475.75	83,832.19
94	1,221.18	749.62	471.56	83,082.57
95	1,221.18	753.84	467.34	82,328.74
96	1,221.18	758.08	463.10	81,570.66
97	1,221.18	762.34	458.83	80,808.32
98	1,221.18	766.63	454.55	80,041.69
99	1,221.18	770.94	450.23	79,270.75
100	1,221.18	775.28	445.90	78,495.47
101	1,221.18	779.64	441.54	77,715.84
102	1,221.18	784.02	437.15	76,931.81
103	1,221.18	788.43	432.74	76,143.38
104	1,221.18	792.87	428.31	75,350.51
105	1,221.18	797.33	423.85	74,553.18
106	1,221.18	801.81	419.36	73,751.37
107	1,221.18	806.32	414.85	72,945.04
108	1,221.18	810.86	410.32	72,134.19
109	1,221.18	815.42	405.75	71,318.76
110	1,221.18	820.01	401.17	70,498.76
111	1,221.18	824.62	396.56	69,674.14
112	1,221.18	829.26	391.92	68,844.88
113	1,221.18	833.92	387.25	68,010.96
114	1,221.18	838.61	382.56	67,172.34
115	1,221.18	843.33	377.84	66,329.01
116	1,221.18	848.07	373.10	65,480.94
117	1,221.18	852.84	368.33	64,628.09
118	1,221.18	857.64	363.53	63,770.45
119	1,221.18	862.47	358.71	62,907.99
120	1,221.18	867.32	353.86	62,040.67
121	1,221.18	872.20	348.98	61,168.47
122	1,221.18	877.10	344.07	60,291.37
123	1,221.18	882.04	339.14	59,409.33
124	1,221.18	887.00	334.18	58,522.34
125	1,221.18	891.99	329.19	57,630.35
126	1,221.18	897.00	324.17	56,733.34
127	1,221.18	902.05	319.13	55,831.29
128	1,221.18	907.12	314.05	54,924.17
129	1,221.18	912.23	308.95	54,011.94
130	1,221.18	917.36	303.82	53,094.59
131	1,221.18	922.52	298.66	52,172.07
132	1,221.18	927.71	293.47	51,244.36
133	1,221.18	932.93	288.25	50,311.44
134	1,221.18	938.17	283.00	49,373.26
135	1,221.18	943.45	277.72	48,429.81
136	1,221.18	948.76	272.42	47,481.05
137	1,221.18	954.09	267.08	46,526.96
138	1,221.18	959.46	261.71	45,567.50
139	1,221.18	964.86	256.32	44,602.64
140	1,221.18	970.29	250.89	43,632.36
141	1,221.18	975.74	245.43	42,656.61
142	1,221.18	981.23	239.94	41,675.38
143	1,221.18	986.75	234.42	40,688.63
144	1,221.18	992.30	228.87	39,696.33
145	1,221.18	997.88	223.29	38,698.45
146	1,221.18	1,003.50	217.68	37,694.95
147	1,221.18	1,009.14	212.03	36,685.81
148	1,221.18	1,014.82	206.36	35,670.99
149	1,221.18	1,020.53	200.65	34,650.47
150	1,221.18	1,026.27	194.91	33,624.20
151	1,221.18	1,032.04	189.14	32,592.16
152	1,221.18	1,037.84	183.33	31,554.32
153	1,221.18	1,043.68	177.49	30,510.63
154	1,221.18	1,049.55	171.62	29,461.08
155	1,221.18	1,055.46	165.72	28,405.63
156	1,221.18	1,061.39	159.78	27,344.23
157	1,221.18	1,067.36	153.81	26,276.87
158	1,221.18	1,073.37	147.81	25,203.50
159	1,221.18	1,079.41	141.77	24,124.10
160	1,221.18	1,085.48	135.70	23,038.62
161	1,221.18	1,091.58	129.59	21,947.04
162	1,221.18	1,097.72	123.45	20,849.31
163	1,221.18	1,103.90	117.28	19,745.41
164	1,221.18	1,110.11	111.07	18,635.31
165	1,221.18	1,116.35	104.82	17,518.96
166	1,221.18	1,122.63	98.54	16,396.33
167	1,221.18	1,128.95	92.23	15,267.38
168	1,221.18	1,135.30	85.88	14,132.08
169	1,221.18	1,141.68	79.49	12,990.40
170	1,221.18	1,148.10	73.07	11,842.30
171	1,221.18	1,154.56	66.61	10,687.73
172	1,221.18	1,161.06	60.12	9,526.68
173	1,221.18	1,167.59	53.59	8,359.09
174	1,221.18	1,174.16	47.02	7,184.94
175	1,221.18	1,180.76	40.42	6,004.18
176	1,221.18	1,187.40	33.77	4,816.77
177	1,221.18	1,194.08	27.09	3,622.69
178	1,221.18	1,200.80	20.38	2,421.90
179	1,221.18	1,207.55	13.62	1,214.34
180	1,221.18	1,214.34	6.83	0.00