Mortgage Loan of $138,000 for 15 Years at 8.30%

What's the payment on a 15 year home loan for $138k at 8.30% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,342.81

$16,114 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $138k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 138,000 loan for 15 years at 8.30 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,342.81	388.31	954.50	137,611.69
2	1,342.81	391.00	951.81	137,220.69
3	1,342.81	393.70	949.11	136,826.99
4	1,342.81	396.42	946.39	136,430.57
5	1,342.81	399.17	943.64	136,031.40
6	1,342.81	401.93	940.88	135,629.47
7	1,342.81	404.71	938.10	135,224.77
8	1,342.81	407.51	935.30	134,817.26
9	1,342.81	410.32	932.49	134,406.94
10	1,342.81	413.16	929.65	133,993.77
11	1,342.81	416.02	926.79	133,577.75
12	1,342.81	418.90	923.91	133,158.85
13	1,342.81	421.80	921.02	132,737.06
14	1,342.81	424.71	918.10	132,312.35
15	1,342.81	427.65	915.16	131,884.70
16	1,342.81	430.61	912.20	131,454.09
17	1,342.81	433.59	909.22	131,020.50
18	1,342.81	436.59	906.23	130,583.91
19	1,342.81	439.61	903.21	130,144.31
20	1,342.81	442.65	900.16	129,701.66
21	1,342.81	445.71	897.10	129,255.96
22	1,342.81	448.79	894.02	128,807.16
23	1,342.81	451.89	890.92	128,355.27
24	1,342.81	455.02	887.79	127,900.25
25	1,342.81	458.17	884.64	127,442.08
26	1,342.81	461.34	881.47	126,980.75
27	1,342.81	464.53	878.28	126,516.22
28	1,342.81	467.74	875.07	126,048.48
29	1,342.81	470.98	871.84	125,577.50
30	1,342.81	474.23	868.58	125,103.27
31	1,342.81	477.51	865.30	124,625.76
32	1,342.81	480.82	861.99	124,144.94
33	1,342.81	484.14	858.67	123,660.80
34	1,342.81	487.49	855.32	123,173.31
35	1,342.81	490.86	851.95	122,682.45
36	1,342.81	494.26	848.55	122,188.19
37	1,342.81	497.68	845.13	121,690.51
38	1,342.81	501.12	841.69	121,189.39
39	1,342.81	504.58	838.23	120,684.81
40	1,342.81	508.07	834.74	120,176.74
41	1,342.81	511.59	831.22	119,665.15
42	1,342.81	515.13	827.68	119,150.02
43	1,342.81	518.69	824.12	118,631.33
44	1,342.81	522.28	820.53	118,109.05
45	1,342.81	525.89	816.92	117,583.16
46	1,342.81	529.53	813.28	117,053.64
47	1,342.81	533.19	809.62	116,520.45
48	1,342.81	536.88	805.93	115,983.57
49	1,342.81	540.59	802.22	115,442.98
50	1,342.81	544.33	798.48	114,898.65
51	1,342.81	548.10	794.72	114,350.55
52	1,342.81	551.89	790.92	113,798.67
53	1,342.81	555.70	787.11	113,242.96
54	1,342.81	559.55	783.26	112,683.42
55	1,342.81	563.42	779.39	112,120.00
56	1,342.81	567.31	775.50	111,552.68
57	1,342.81	571.24	771.57	110,981.45
58	1,342.81	575.19	767.62	110,406.26
59	1,342.81	579.17	763.64	109,827.09
60	1,342.81	583.17	759.64	109,243.92
61	1,342.81	587.21	755.60	108,656.71
62	1,342.81	591.27	751.54	108,065.44
63	1,342.81	595.36	747.45	107,470.08
64	1,342.81	599.48	743.33	106,870.61
65	1,342.81	603.62	739.19	106,266.98
66	1,342.81	607.80	735.01	105,659.19
67	1,342.81	612.00	730.81	105,047.18
68	1,342.81	616.23	726.58	104,430.95
69	1,342.81	620.50	722.31	103,810.45
70	1,342.81	624.79	718.02	103,185.66
71	1,342.81	629.11	713.70	102,556.55
72	1,342.81	633.46	709.35	101,923.09
73	1,342.81	637.84	704.97	101,285.25
74	1,342.81	642.25	700.56	100,642.99
75	1,342.81	646.70	696.11	99,996.30
76	1,342.81	651.17	691.64	99,345.13
77	1,342.81	655.67	687.14	98,689.45
78	1,342.81	660.21	682.60	98,029.25
79	1,342.81	664.78	678.04	97,364.47
80	1,342.81	669.37	673.44	96,695.10
81	1,342.81	674.00	668.81	96,021.09
82	1,342.81	678.66	664.15	95,342.43
83	1,342.81	683.36	659.45	94,659.07
84	1,342.81	688.09	654.73	93,970.98
85	1,342.81	692.84	649.97	93,278.14
86	1,342.81	697.64	645.17	92,580.50
87	1,342.81	702.46	640.35	91,878.04
88	1,342.81	707.32	635.49	91,170.72
89	1,342.81	712.21	630.60	90,458.51
90	1,342.81	717.14	625.67	89,741.37
91	1,342.81	722.10	620.71	89,019.27
92	1,342.81	727.09	615.72	88,292.17
93	1,342.81	732.12	610.69	87,560.05
94	1,342.81	737.19	605.62	86,822.86
95	1,342.81	742.29	600.52	86,080.58
96	1,342.81	747.42	595.39	85,333.15
97	1,342.81	752.59	590.22	84,580.57
98	1,342.81	757.80	585.02	83,822.77
99	1,342.81	763.04	579.77	83,059.73
100	1,342.81	768.31	574.50	82,291.42
101	1,342.81	773.63	569.18	81,517.79
102	1,342.81	778.98	563.83	80,738.81
103	1,342.81	784.37	558.44	79,954.44
104	1,342.81	789.79	553.02	79,164.65
105	1,342.81	795.26	547.56	78,369.40
106	1,342.81	800.76	542.05	77,568.64
107	1,342.81	806.29	536.52	76,762.34
108	1,342.81	811.87	530.94	75,950.47
109	1,342.81	817.49	525.32	75,132.99
110	1,342.81	823.14	519.67	74,309.85
111	1,342.81	828.83	513.98	73,481.01
112	1,342.81	834.57	508.24	72,646.44
113	1,342.81	840.34	502.47	71,806.10
114	1,342.81	846.15	496.66	70,959.95
115	1,342.81	852.00	490.81	70,107.95
116	1,342.81	857.90	484.91	69,250.05
117	1,342.81	863.83	478.98	68,386.22
118	1,342.81	869.81	473.00	67,516.41
119	1,342.81	875.82	466.99	66,640.59
120	1,342.81	881.88	460.93	65,758.71
121	1,342.81	887.98	454.83	64,870.73
122	1,342.81	894.12	448.69	63,976.61
123	1,342.81	900.31	442.50	63,076.30
124	1,342.81	906.53	436.28	62,169.77
125	1,342.81	912.80	430.01	61,256.97
126	1,342.81	919.12	423.69	60,337.85
127	1,342.81	925.47	417.34	59,412.38
128	1,342.81	931.88	410.94	58,480.50
129	1,342.81	938.32	404.49	57,542.18
130	1,342.81	944.81	398.00	56,597.37
131	1,342.81	951.35	391.47	55,646.02
132	1,342.81	957.93	384.88	54,688.10
133	1,342.81	964.55	378.26	53,723.55
134	1,342.81	971.22	371.59	52,752.32
135	1,342.81	977.94	364.87	51,774.38
136	1,342.81	984.70	358.11	50,789.68
137	1,342.81	991.52	351.30	49,798.16
138	1,342.81	998.37	344.44	48,799.79
139	1,342.81	1,005.28	337.53	47,794.51
140	1,342.81	1,012.23	330.58	46,782.28
141	1,342.81	1,019.23	323.58	45,763.04
142	1,342.81	1,026.28	316.53	44,736.76
143	1,342.81	1,033.38	309.43	43,703.38
144	1,342.81	1,040.53	302.28	42,662.85
145	1,342.81	1,047.73	295.08	41,615.12
146	1,342.81	1,054.97	287.84	40,560.15
147	1,342.81	1,062.27	280.54	39,497.88
148	1,342.81	1,069.62	273.19	38,428.26
149	1,342.81	1,077.02	265.80	37,351.25
150	1,342.81	1,084.46	258.35	36,266.78
151	1,342.81	1,091.97	250.85	35,174.82
152	1,342.81	1,099.52	243.29	34,075.30
153	1,342.81	1,107.12	235.69	32,968.18
154	1,342.81	1,114.78	228.03	31,853.39
155	1,342.81	1,122.49	220.32	30,730.90
156	1,342.81	1,130.26	212.56	29,600.65
157	1,342.81	1,138.07	204.74	28,462.57
158	1,342.81	1,145.94	196.87	27,316.63
159	1,342.81	1,153.87	188.94	26,162.76
160	1,342.81	1,161.85	180.96	25,000.91
161	1,342.81	1,169.89	172.92	23,831.02
162	1,342.81	1,177.98	164.83	22,653.04
163	1,342.81	1,186.13	156.68	21,466.91
164	1,342.81	1,194.33	148.48	20,272.58
165	1,342.81	1,202.59	140.22	19,069.99
166	1,342.81	1,210.91	131.90	17,859.08
167	1,342.81	1,219.29	123.53	16,639.79
168	1,342.81	1,227.72	115.09	15,412.07
169	1,342.81	1,236.21	106.60	14,175.86
170	1,342.81	1,244.76	98.05	12,931.10
171	1,342.81	1,253.37	89.44	11,677.73
172	1,342.81	1,262.04	80.77	10,415.69
173	1,342.81	1,270.77	72.04	9,144.92
174	1,342.81	1,279.56	63.25	7,865.36
175	1,342.81	1,288.41	54.40	6,576.96
176	1,342.81	1,297.32	45.49	5,279.64
177	1,342.81	1,306.29	36.52	3,973.34
178	1,342.81	1,315.33	27.48	2,658.01
179	1,342.81	1,324.43	18.38	1,333.59
180	1,342.81	1,333.59	9.22	0.00