Mortgage Loan of $138,000 for 15 Years at 8.35%

What's the payment on a 15 year home loan for $138k at 8.35% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,346.83

$16,162 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $138k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 138,000 loan for 15 years at 8.35 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,346.83	386.58	960.25	137,613.42
2	1,346.83	389.27	957.56	137,224.14
3	1,346.83	391.98	954.85	136,832.16
4	1,346.83	394.71	952.12	136,437.45
5	1,346.83	397.46	949.38	136,039.99
6	1,346.83	400.22	946.61	135,639.77
7	1,346.83	403.01	943.83	135,236.76
8	1,346.83	405.81	941.02	134,830.95
9	1,346.83	408.64	938.20	134,422.31
10	1,346.83	411.48	935.36	134,010.84
11	1,346.83	414.34	932.49	133,596.49
12	1,346.83	417.23	929.61	133,179.27
13	1,346.83	420.13	926.71	132,759.14
14	1,346.83	423.05	923.78	132,336.09
15	1,346.83	426.00	920.84	131,910.09
16	1,346.83	428.96	917.87	131,481.13
17	1,346.83	431.94	914.89	131,049.19
18	1,346.83	434.95	911.88	130,614.24
19	1,346.83	437.98	908.86	130,176.26
20	1,346.83	441.02	905.81	129,735.24
21	1,346.83	444.09	902.74	129,291.14
22	1,346.83	447.18	899.65	128,843.96
23	1,346.83	450.29	896.54	128,393.67
24	1,346.83	453.43	893.41	127,940.24
25	1,346.83	456.58	890.25	127,483.65
26	1,346.83	459.76	887.07	127,023.89
27	1,346.83	462.96	883.87	126,560.93
28	1,346.83	466.18	880.65	126,094.75
29	1,346.83	469.42	877.41	125,625.33
30	1,346.83	472.69	874.14	125,152.64
31	1,346.83	475.98	870.85	124,676.66
32	1,346.83	479.29	867.54	124,197.36
33	1,346.83	482.63	864.21	123,714.74
34	1,346.83	485.99	860.85	123,228.75
35	1,346.83	489.37	857.47	122,739.38
36	1,346.83	492.77	854.06	122,246.61
37	1,346.83	496.20	850.63	121,750.41
38	1,346.83	499.65	847.18	121,250.75
39	1,346.83	503.13	843.70	120,747.62
40	1,346.83	506.63	840.20	120,240.99
41	1,346.83	510.16	836.68	119,730.83
42	1,346.83	513.71	833.13	119,217.13
43	1,346.83	517.28	829.55	118,699.85
44	1,346.83	520.88	825.95	118,178.96
45	1,346.83	524.51	822.33	117,654.46
46	1,346.83	528.16	818.68	117,126.30
47	1,346.83	531.83	815.00	116,594.47
48	1,346.83	535.53	811.30	116,058.94
49	1,346.83	539.26	807.58	115,519.69
50	1,346.83	543.01	803.82	114,976.68
51	1,346.83	546.79	800.05	114,429.89
52	1,346.83	550.59	796.24	113,879.29
53	1,346.83	554.42	792.41	113,324.87
54	1,346.83	558.28	788.55	112,766.59
55	1,346.83	562.17	784.67	112,204.42
56	1,346.83	566.08	780.76	111,638.34
57	1,346.83	570.02	776.82	111,068.33
58	1,346.83	573.98	772.85	110,494.34
59	1,346.83	577.98	768.86	109,916.36
60	1,346.83	582.00	764.83	109,334.37
61	1,346.83	586.05	760.78	108,748.32
62	1,346.83	590.13	756.71	108,158.19
63	1,346.83	594.23	752.60	107,563.96
64	1,346.83	598.37	748.47	106,965.59
65	1,346.83	602.53	744.30	106,363.06
66	1,346.83	606.72	740.11	105,756.33
67	1,346.83	610.95	735.89	105,145.38
68	1,346.83	615.20	731.64	104,530.19
69	1,346.83	619.48	727.36	103,910.71
70	1,346.83	623.79	723.05	103,286.92
71	1,346.83	628.13	718.70	102,658.79
72	1,346.83	632.50	714.33	102,026.29
73	1,346.83	636.90	709.93	101,389.39
74	1,346.83	641.33	705.50	100,748.06
75	1,346.83	645.80	701.04	100,102.26
76	1,346.83	650.29	696.54	99,451.97
77	1,346.83	654.81	692.02	98,797.16
78	1,346.83	659.37	687.46	98,137.79
79	1,346.83	663.96	682.88	97,473.83
80	1,346.83	668.58	678.26	96,805.25
81	1,346.83	673.23	673.60	96,132.02
82	1,346.83	677.92	668.92	95,454.10
83	1,346.83	682.63	664.20	94,771.47
84	1,346.83	687.38	659.45	94,084.09
85	1,346.83	692.17	654.67	93,391.92
86	1,346.83	696.98	649.85	92,694.94
87	1,346.83	701.83	645.00	91,993.11
88	1,346.83	706.72	640.12	91,286.39
89	1,346.83	711.63	635.20	90,574.76
90	1,346.83	716.58	630.25	89,858.17
91	1,346.83	721.57	625.26	89,136.60
92	1,346.83	726.59	620.24	88,410.01
93	1,346.83	731.65	615.19	87,678.36
94	1,346.83	736.74	610.10	86,941.62
95	1,346.83	741.87	604.97	86,199.76
96	1,346.83	747.03	599.81	85,452.73
97	1,346.83	752.23	594.61	84,700.51
98	1,346.83	757.46	589.37	83,943.05
99	1,346.83	762.73	584.10	83,180.32
100	1,346.83	768.04	578.80	82,412.28
101	1,346.83	773.38	573.45	81,638.90
102	1,346.83	778.76	568.07	80,860.13
103	1,346.83	784.18	562.65	80,075.95
104	1,346.83	789.64	557.20	79,286.31
105	1,346.83	795.13	551.70	78,491.18
106	1,346.83	800.67	546.17	77,690.51
107	1,346.83	806.24	540.60	76,884.27
108	1,346.83	811.85	534.99	76,072.43
109	1,346.83	817.50	529.34	75,254.93
110	1,346.83	823.19	523.65	74,431.74
111	1,346.83	828.91	517.92	73,602.83
112	1,346.83	834.68	512.15	72,768.15
113	1,346.83	840.49	506.35	71,927.66
114	1,346.83	846.34	500.50	71,081.32
115	1,346.83	852.23	494.61	70,229.10
116	1,346.83	858.16	488.68	69,370.94
117	1,346.83	864.13	482.71	68,506.81
118	1,346.83	870.14	476.69	67,636.67
119	1,346.83	876.20	470.64	66,760.47
120	1,346.83	882.29	464.54	65,878.18
121	1,346.83	888.43	458.40	64,989.75
122	1,346.83	894.61	452.22	64,095.14
123	1,346.83	900.84	446.00	63,194.30
124	1,346.83	907.11	439.73	62,287.19
125	1,346.83	913.42	433.42	61,373.77
126	1,346.83	919.78	427.06	60,454.00
127	1,346.83	926.18	420.66	59,527.82
128	1,346.83	932.62	414.21	58,595.20
129	1,346.83	939.11	407.72	57,656.09
130	1,346.83	945.64	401.19	56,710.45
131	1,346.83	952.22	394.61	55,758.22
132	1,346.83	958.85	387.98	54,799.37
133	1,346.83	965.52	381.31	53,833.85
134	1,346.83	972.24	374.59	52,861.61
135	1,346.83	979.01	367.83	51,882.61
136	1,346.83	985.82	361.02	50,896.79
137	1,346.83	992.68	354.16	49,904.11
138	1,346.83	999.58	347.25	48,904.53
139	1,346.83	1,006.54	340.29	47,897.99
140	1,346.83	1,013.54	333.29	46,884.44
141	1,346.83	1,020.60	326.24	45,863.85
142	1,346.83	1,027.70	319.14	44,836.15
143	1,346.83	1,034.85	311.98	43,801.30
144	1,346.83	1,042.05	304.78	42,759.25
145	1,346.83	1,049.30	297.53	41,709.95
146	1,346.83	1,056.60	290.23	40,653.35
147	1,346.83	1,063.95	282.88	39,589.39
148	1,346.83	1,071.36	275.48	38,518.03
149	1,346.83	1,078.81	268.02	37,439.22
150	1,346.83	1,086.32	260.51	36,352.90
151	1,346.83	1,093.88	252.96	35,259.02
152	1,346.83	1,101.49	245.34	34,157.53
153	1,346.83	1,109.15	237.68	33,048.38
154	1,346.83	1,116.87	229.96	31,931.50
155	1,346.83	1,124.64	222.19	30,806.86
156	1,346.83	1,132.47	214.36	29,674.39
157	1,346.83	1,140.35	206.48	28,534.04
158	1,346.83	1,148.28	198.55	27,385.76
159	1,346.83	1,156.27	190.56	26,229.48
160	1,346.83	1,164.32	182.51	25,065.16
161	1,346.83	1,172.42	174.41	23,892.74
162	1,346.83	1,180.58	166.25	22,712.16
163	1,346.83	1,188.80	158.04	21,523.36
164	1,346.83	1,197.07	149.77	20,326.29
165	1,346.83	1,205.40	141.44	19,120.90
166	1,346.83	1,213.78	133.05	17,907.11
167	1,346.83	1,222.23	124.60	16,684.88
168	1,346.83	1,230.74	116.10	15,454.15
169	1,346.83	1,239.30	107.54	14,214.85
170	1,346.83	1,247.92	98.91	12,966.93
171	1,346.83	1,256.61	90.23	11,710.32
172	1,346.83	1,265.35	81.48	10,444.97
173	1,346.83	1,274.15	72.68	9,170.81
174	1,346.83	1,283.02	63.81	7,887.79
175	1,346.83	1,291.95	54.89	6,595.85
176	1,346.83	1,300.94	45.90	5,294.91
177	1,346.83	1,309.99	36.84	3,984.92
178	1,346.83	1,319.11	27.73	2,665.81
179	1,346.83	1,328.28	18.55	1,337.53
180	1,346.83	1,337.53	9.31	0.00