Mortgage Loan of $145,000 for 15 Years at 5.50%

What's the payment on a 15 year home loan for $145k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,184.77

$14,217 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $145k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 145,000 loan for 15 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,184.77	520.19	664.58	144,479.81
2	1,184.77	522.57	662.20	143,957.24
3	1,184.77	524.97	659.80	143,432.27
4	1,184.77	527.37	657.40	142,904.90
5	1,184.77	529.79	654.98	142,375.11
6	1,184.77	532.22	652.55	141,842.89
7	1,184.77	534.66	650.11	141,308.23
8	1,184.77	537.11	647.66	140,771.13
9	1,184.77	539.57	645.20	140,231.56
10	1,184.77	542.04	642.73	139,689.51
11	1,184.77	544.53	640.24	139,144.99
12	1,184.77	547.02	637.75	138,597.96
13	1,184.77	549.53	635.24	138,048.43
14	1,184.77	552.05	632.72	137,496.38
15	1,184.77	554.58	630.19	136,941.80
16	1,184.77	557.12	627.65	136,384.68
17	1,184.77	559.67	625.10	135,825.01
18	1,184.77	562.24	622.53	135,262.77
19	1,184.77	564.82	619.95	134,697.95
20	1,184.77	567.41	617.37	134,130.55
21	1,184.77	570.01	614.77	133,560.54
22	1,184.77	572.62	612.15	132,987.92
23	1,184.77	575.24	609.53	132,412.68
24	1,184.77	577.88	606.89	131,834.80
25	1,184.77	580.53	604.24	131,254.27
26	1,184.77	583.19	601.58	130,671.08
27	1,184.77	585.86	598.91	130,085.22
28	1,184.77	588.55	596.22	129,496.67
29	1,184.77	591.24	593.53	128,905.43
30	1,184.77	593.95	590.82	128,311.47
31	1,184.77	596.68	588.09	127,714.80
32	1,184.77	599.41	585.36	127,115.39
33	1,184.77	602.16	582.61	126,513.23
34	1,184.77	604.92	579.85	125,908.31
35	1,184.77	607.69	577.08	125,300.62
36	1,184.77	610.48	574.29	124,690.14
37	1,184.77	613.27	571.50	124,076.87
38	1,184.77	616.09	568.69	123,460.78
39	1,184.77	618.91	565.86	122,841.87
40	1,184.77	621.75	563.03	122,220.13
41	1,184.77	624.60	560.18	121,595.53
42	1,184.77	627.46	557.31	120,968.07
43	1,184.77	630.33	554.44	120,337.74
44	1,184.77	633.22	551.55	119,704.51
45	1,184.77	636.13	548.65	119,068.39
46	1,184.77	639.04	545.73	118,429.35
47	1,184.77	641.97	542.80	117,787.38
48	1,184.77	644.91	539.86	117,142.47
49	1,184.77	647.87	536.90	116,494.60
50	1,184.77	650.84	533.93	115,843.76
51	1,184.77	653.82	530.95	115,189.94
52	1,184.77	656.82	527.95	114,533.12
53	1,184.77	659.83	524.94	113,873.30
54	1,184.77	662.85	521.92	113,210.44
55	1,184.77	665.89	518.88	112,544.55
56	1,184.77	668.94	515.83	111,875.61
57	1,184.77	672.01	512.76	111,203.60
58	1,184.77	675.09	509.68	110,528.52
59	1,184.77	678.18	506.59	109,850.34
60	1,184.77	681.29	503.48	109,169.04
61	1,184.77	684.41	500.36	108,484.63
62	1,184.77	687.55	497.22	107,797.08
63	1,184.77	690.70	494.07	107,106.38
64	1,184.77	693.87	490.90	106,412.51
65	1,184.77	697.05	487.72	105,715.47
66	1,184.77	700.24	484.53	105,015.23
67	1,184.77	703.45	481.32	104,311.77
68	1,184.77	706.68	478.10	103,605.10
69	1,184.77	709.91	474.86	102,895.18
70	1,184.77	713.17	471.60	102,182.02
71	1,184.77	716.44	468.33	101,465.58
72	1,184.77	719.72	465.05	100,745.86
73	1,184.77	723.02	461.75	100,022.84
74	1,184.77	726.33	458.44	99,296.51
75	1,184.77	729.66	455.11	98,566.85
76	1,184.77	733.01	451.76	97,833.84
77	1,184.77	736.37	448.41	97,097.47
78	1,184.77	739.74	445.03	96,357.73
79	1,184.77	743.13	441.64	95,614.60
80	1,184.77	746.54	438.23	94,868.06
81	1,184.77	749.96	434.81	94,118.10
82	1,184.77	753.40	431.37	93,364.71
83	1,184.77	756.85	427.92	92,607.86
84	1,184.77	760.32	424.45	91,847.54
85	1,184.77	763.80	420.97	91,083.74
86	1,184.77	767.30	417.47	90,316.43
87	1,184.77	770.82	413.95	89,545.61
88	1,184.77	774.35	410.42	88,771.26
89	1,184.77	777.90	406.87	87,993.36
90	1,184.77	781.47	403.30	87,211.89
91	1,184.77	785.05	399.72	86,426.84
92	1,184.77	788.65	396.12	85,638.19
93	1,184.77	792.26	392.51	84,845.93
94	1,184.77	795.89	388.88	84,050.03
95	1,184.77	799.54	385.23	83,250.49
96	1,184.77	803.21	381.56	82,447.29
97	1,184.77	806.89	377.88	81,640.40
98	1,184.77	810.59	374.19	80,829.81
99	1,184.77	814.30	370.47	80,015.51
100	1,184.77	818.03	366.74	79,197.48
101	1,184.77	821.78	362.99	78,375.70
102	1,184.77	825.55	359.22	77,550.15
103	1,184.77	829.33	355.44	76,720.81
104	1,184.77	833.13	351.64	75,887.68
105	1,184.77	836.95	347.82	75,050.73
106	1,184.77	840.79	343.98	74,209.94
107	1,184.77	844.64	340.13	73,365.30
108	1,184.77	848.51	336.26	72,516.78
109	1,184.77	852.40	332.37	71,664.38
110	1,184.77	856.31	328.46	70,808.07
111	1,184.77	860.23	324.54	69,947.84
112	1,184.77	864.18	320.59	69,083.66
113	1,184.77	868.14	316.63	68,215.52
114	1,184.77	872.12	312.65	67,343.41
115	1,184.77	876.11	308.66	66,467.29
116	1,184.77	880.13	304.64	65,587.16
117	1,184.77	884.16	300.61	64,703.00
118	1,184.77	888.22	296.56	63,814.78
119	1,184.77	892.29	292.48	62,922.50
120	1,184.77	896.38	288.39	62,026.12
121	1,184.77	900.48	284.29	61,125.64
122	1,184.77	904.61	280.16	60,221.03
123	1,184.77	908.76	276.01	59,312.27
124	1,184.77	912.92	271.85	58,399.34
125	1,184.77	917.11	267.66	57,482.24
126	1,184.77	921.31	263.46	56,560.93
127	1,184.77	925.53	259.24	55,635.39
128	1,184.77	929.78	255.00	54,705.62
129	1,184.77	934.04	250.73	53,771.58
130	1,184.77	938.32	246.45	52,833.26
131	1,184.77	942.62	242.15	51,890.64
132	1,184.77	946.94	237.83	50,943.70
133	1,184.77	951.28	233.49	49,992.43
134	1,184.77	955.64	229.13	49,036.79
135	1,184.77	960.02	224.75	48,076.77
136	1,184.77	964.42	220.35	47,112.35
137	1,184.77	968.84	215.93	46,143.51
138	1,184.77	973.28	211.49	45,170.23
139	1,184.77	977.74	207.03	44,192.49
140	1,184.77	982.22	202.55	43,210.27
141	1,184.77	986.72	198.05	42,223.54
142	1,184.77	991.25	193.52	41,232.30
143	1,184.77	995.79	188.98	40,236.51
144	1,184.77	1,000.35	184.42	39,236.15
145	1,184.77	1,004.94	179.83	38,231.21
146	1,184.77	1,009.54	175.23	37,221.67
147	1,184.77	1,014.17	170.60	36,207.50
148	1,184.77	1,018.82	165.95	35,188.68
149	1,184.77	1,023.49	161.28	34,165.19
150	1,184.77	1,028.18	156.59	33,137.01
151	1,184.77	1,032.89	151.88	32,104.11
152	1,184.77	1,037.63	147.14	31,066.49
153	1,184.77	1,042.38	142.39	30,024.10
154	1,184.77	1,047.16	137.61	28,976.94
155	1,184.77	1,051.96	132.81	27,924.98
156	1,184.77	1,056.78	127.99	26,868.20
157	1,184.77	1,061.63	123.15	25,806.58
158	1,184.77	1,066.49	118.28	24,740.09
159	1,184.77	1,071.38	113.39	23,668.71
160	1,184.77	1,076.29	108.48	22,592.42
161	1,184.77	1,081.22	103.55	21,511.20
162	1,184.77	1,086.18	98.59	20,425.02
163	1,184.77	1,091.16	93.61	19,333.86
164	1,184.77	1,096.16	88.61	18,237.70
165	1,184.77	1,101.18	83.59	17,136.52
166	1,184.77	1,106.23	78.54	16,030.29
167	1,184.77	1,111.30	73.47	14,918.99
168	1,184.77	1,116.39	68.38	13,802.60
169	1,184.77	1,121.51	63.26	12,681.09
170	1,184.77	1,126.65	58.12	11,554.44
171	1,184.77	1,131.81	52.96	10,422.63
172	1,184.77	1,137.00	47.77	9,285.63
173	1,184.77	1,142.21	42.56	8,143.42
174	1,184.77	1,147.45	37.32	6,995.97
175	1,184.77	1,152.71	32.06	5,843.27
176	1,184.77	1,157.99	26.78	4,685.28
177	1,184.77	1,163.30	21.47	3,521.98
178	1,184.77	1,168.63	16.14	2,353.35
179	1,184.77	1,173.98	10.79	1,179.37
180	1,184.77	1,179.37	5.41	0.00