Mortgage Loan of $145,000 for 15 Years at 6.00%

What's the payment on a 15 year home loan for $145k at 6.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,223.59
$14,683 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $145k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 145,000 loan for 15 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,223.59 498.59 725.00 144,501.41
2 1,223.59 501.09 722.51 144,000.32
3 1,223.59 503.59 720.00 143,496.73
4 1,223.59 506.11 717.48 142,990.62
5 1,223.59 508.64 714.95 142,481.98
6 1,223.59 511.18 712.41 141,970.80
7 1,223.59 513.74 709.85 141,457.06
8 1,223.59 516.31 707.29 140,940.76
9 1,223.59 518.89 704.70 140,421.87
10 1,223.59 521.48 702.11 139,900.38
11 1,223.59 524.09 699.50 139,376.29
12 1,223.59 526.71 696.88 138,849.58
13 1,223.59 529.34 694.25 138,320.24
14 1,223.59 531.99 691.60 137,788.25
15 1,223.59 534.65 688.94 137,253.60
16 1,223.59 537.32 686.27 136,716.27
17 1,223.59 540.01 683.58 136,176.26
18 1,223.59 542.71 680.88 135,633.55
19 1,223.59 545.42 678.17 135,088.12
20 1,223.59 548.15 675.44 134,539.97
21 1,223.59 550.89 672.70 133,989.08
22 1,223.59 553.65 669.95 133,435.43
23 1,223.59 556.42 667.18 132,879.02
24 1,223.59 559.20 664.40 132,319.82
25 1,223.59 561.99 661.60 131,757.83
26 1,223.59 564.80 658.79 131,193.02
27 1,223.59 567.63 655.97 130,625.40
28 1,223.59 570.47 653.13 130,054.93
29 1,223.59 573.32 650.27 129,481.61
30 1,223.59 576.18 647.41 128,905.43
31 1,223.59 579.07 644.53 128,326.36
32 1,223.59 581.96 641.63 127,744.40
33 1,223.59 584.87 638.72 127,159.53
34 1,223.59 587.79 635.80 126,571.74
35 1,223.59 590.73 632.86 125,981.00
36 1,223.59 593.69 629.91 125,387.32
37 1,223.59 596.66 626.94 124,790.66
38 1,223.59 599.64 623.95 124,191.02
39 1,223.59 602.64 620.96 123,588.38
40 1,223.59 605.65 617.94 122,982.73
41 1,223.59 608.68 614.91 122,374.06
42 1,223.59 611.72 611.87 121,762.33
43 1,223.59 614.78 608.81 121,147.55
44 1,223.59 617.85 605.74 120,529.70
45 1,223.59 620.94 602.65 119,908.75
46 1,223.59 624.05 599.54 119,284.71
47 1,223.59 627.17 596.42 118,657.54
48 1,223.59 630.30 593.29 118,027.23
49 1,223.59 633.46 590.14 117,393.78
50 1,223.59 636.62 586.97 116,757.15
51 1,223.59 639.81 583.79 116,117.35
52 1,223.59 643.01 580.59 115,474.34
53 1,223.59 646.22 577.37 114,828.12
54 1,223.59 649.45 574.14 114,178.67
55 1,223.59 652.70 570.89 113,525.97
56 1,223.59 655.96 567.63 112,870.01
57 1,223.59 659.24 564.35 112,210.76
58 1,223.59 662.54 561.05 111,548.22
59 1,223.59 665.85 557.74 110,882.37
60 1,223.59 669.18 554.41 110,213.19
61 1,223.59 672.53 551.07 109,540.67
62 1,223.59 675.89 547.70 108,864.78
63 1,223.59 679.27 544.32 108,185.51
64 1,223.59 682.66 540.93 107,502.84
65 1,223.59 686.08 537.51 106,816.77
66 1,223.59 689.51 534.08 106,127.26
67 1,223.59 692.96 530.64 105,434.30
68 1,223.59 696.42 527.17 104,737.88
69 1,223.59 699.90 523.69 104,037.98
70 1,223.59 703.40 520.19 103,334.57
71 1,223.59 706.92 516.67 102,627.66
72 1,223.59 710.45 513.14 101,917.20
73 1,223.59 714.01 509.59 101,203.19
74 1,223.59 717.58 506.02 100,485.62
75 1,223.59 721.16 502.43 99,764.45
76 1,223.59 724.77 498.82 99,039.68
77 1,223.59 728.39 495.20 98,311.29
78 1,223.59 732.04 491.56 97,579.25
79 1,223.59 735.70 487.90 96,843.56
80 1,223.59 739.37 484.22 96,104.18
81 1,223.59 743.07 480.52 95,361.11
82 1,223.59 746.79 476.81 94,614.32
83 1,223.59 750.52 473.07 93,863.80
84 1,223.59 754.27 469.32 93,109.53
85 1,223.59 758.04 465.55 92,351.49
86 1,223.59 761.83 461.76 91,589.65
87 1,223.59 765.64 457.95 90,824.01
88 1,223.59 769.47 454.12 90,054.53
89 1,223.59 773.32 450.27 89,281.21
90 1,223.59 777.19 446.41 88,504.03
91 1,223.59 781.07 442.52 87,722.96
92 1,223.59 784.98 438.61 86,937.98
93 1,223.59 788.90 434.69 86,149.08
94 1,223.59 792.85 430.75 85,356.23
95 1,223.59 796.81 426.78 84,559.42
96 1,223.59 800.80 422.80 83,758.62
97 1,223.59 804.80 418.79 82,953.82
98 1,223.59 808.82 414.77 82,145.00
99 1,223.59 812.87 410.72 81,332.13
100 1,223.59 816.93 406.66 80,515.20
101 1,223.59 821.02 402.58 79,694.18
102 1,223.59 825.12 398.47 78,869.06
103 1,223.59 829.25 394.35 78,039.82
104 1,223.59 833.39 390.20 77,206.42
105 1,223.59 837.56 386.03 76,368.86
106 1,223.59 841.75 381.84 75,527.11
107 1,223.59 845.96 377.64 74,681.16
108 1,223.59 850.19 373.41 73,830.97
109 1,223.59 854.44 369.15 72,976.53
110 1,223.59 858.71 364.88 72,117.82
111 1,223.59 863.00 360.59 71,254.82
112 1,223.59 867.32 356.27 70,387.50
113 1,223.59 871.65 351.94 69,515.85
114 1,223.59 876.01 347.58 68,639.83
115 1,223.59 880.39 343.20 67,759.44
116 1,223.59 884.80 338.80 66,874.65
117 1,223.59 889.22 334.37 65,985.43
118 1,223.59 893.67 329.93 65,091.76
119 1,223.59 898.13 325.46 64,193.63
120 1,223.59 902.62 320.97 63,291.00
121 1,223.59 907.14 316.46 62,383.87
122 1,223.59 911.67 311.92 61,472.19
123 1,223.59 916.23 307.36 60,555.96
124 1,223.59 920.81 302.78 59,635.15
125 1,223.59 925.42 298.18 58,709.73
126 1,223.59 930.04 293.55 57,779.69
127 1,223.59 934.69 288.90 56,844.99
128 1,223.59 939.37 284.22 55,905.63
129 1,223.59 944.06 279.53 54,961.56
130 1,223.59 948.78 274.81 54,012.78
131 1,223.59 953.53 270.06 53,059.25
132 1,223.59 958.30 265.30 52,100.95
133 1,223.59 963.09 260.50 51,137.87
134 1,223.59 967.90 255.69 50,169.96
135 1,223.59 972.74 250.85 49,197.22
136 1,223.59 977.61 245.99 48,219.61
137 1,223.59 982.49 241.10 47,237.12
138 1,223.59 987.41 236.19 46,249.71
139 1,223.59 992.34 231.25 45,257.37
140 1,223.59 997.31 226.29 44,260.06
141 1,223.59 1,002.29 221.30 43,257.77
142 1,223.59 1,007.30 216.29 42,250.47
143 1,223.59 1,012.34 211.25 41,238.13
144 1,223.59 1,017.40 206.19 40,220.73
145 1,223.59 1,022.49 201.10 39,198.24
146 1,223.59 1,027.60 195.99 38,170.64
147 1,223.59 1,032.74 190.85 37,137.90
148 1,223.59 1,037.90 185.69 36,099.99
149 1,223.59 1,043.09 180.50 35,056.90
150 1,223.59 1,048.31 175.28 34,008.59
151 1,223.59 1,053.55 170.04 32,955.04
152 1,223.59 1,058.82 164.78 31,896.23
153 1,223.59 1,064.11 159.48 30,832.12
154 1,223.59 1,069.43 154.16 29,762.68
155 1,223.59 1,074.78 148.81 28,687.90
156 1,223.59 1,080.15 143.44 27,607.75
157 1,223.59 1,085.55 138.04 26,522.20
158 1,223.59 1,090.98 132.61 25,431.22
159 1,223.59 1,096.44 127.16 24,334.78
160 1,223.59 1,101.92 121.67 23,232.86
161 1,223.59 1,107.43 116.16 22,125.43
162 1,223.59 1,112.97 110.63 21,012.47
163 1,223.59 1,118.53 105.06 19,893.94
164 1,223.59 1,124.12 99.47 18,769.82
165 1,223.59 1,129.74 93.85 17,640.07
166 1,223.59 1,135.39 88.20 16,504.68
167 1,223.59 1,141.07 82.52 15,363.61
168 1,223.59 1,146.77 76.82 14,216.84
169 1,223.59 1,152.51 71.08 13,064.33
170 1,223.59 1,158.27 65.32 11,906.06
171 1,223.59 1,164.06 59.53 10,742.00
172 1,223.59 1,169.88 53.71 9,572.11
173 1,223.59 1,175.73 47.86 8,396.38
174 1,223.59 1,181.61 41.98 7,214.77
175 1,223.59 1,187.52 36.07 6,027.25
176 1,223.59 1,193.46 30.14 4,833.80
177 1,223.59 1,199.42 24.17 3,634.37
178 1,223.59 1,205.42 18.17 2,428.95
179 1,223.59 1,211.45 12.14 1,217.50
180 1,223.59 1,217.50 6.09 0.00