Mortgage Loan of $145,000 for 15 Years at 6.70%

What's the payment on a 15 year home loan for $145k at 6.70% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,279.10
$15,349 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $145k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 145,000 loan for 15 years at 6.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,279.10 469.52 809.58 144,530.48
2 1,279.10 472.14 806.96 144,058.34
3 1,279.10 474.78 804.33 143,583.56
4 1,279.10 477.43 801.67 143,106.14
5 1,279.10 480.09 799.01 142,626.04
6 1,279.10 482.77 796.33 142,143.27
7 1,279.10 485.47 793.63 141,657.80
8 1,279.10 488.18 790.92 141,169.62
9 1,279.10 490.91 788.20 140,678.71
10 1,279.10 493.65 785.46 140,185.07
11 1,279.10 496.40 782.70 139,688.67
12 1,279.10 499.17 779.93 139,189.49
13 1,279.10 501.96 777.14 138,687.53
14 1,279.10 504.76 774.34 138,182.77
15 1,279.10 507.58 771.52 137,675.18
16 1,279.10 510.42 768.69 137,164.77
17 1,279.10 513.27 765.84 136,651.50
18 1,279.10 516.13 762.97 136,135.37
19 1,279.10 519.01 760.09 135,616.36
20 1,279.10 521.91 757.19 135,094.45
21 1,279.10 524.83 754.28 134,569.62
22 1,279.10 527.76 751.35 134,041.86
23 1,279.10 530.70 748.40 133,511.16
24 1,279.10 533.67 745.44 132,977.50
25 1,279.10 536.64 742.46 132,440.85
26 1,279.10 539.64 739.46 131,901.21
27 1,279.10 542.65 736.45 131,358.56
28 1,279.10 545.68 733.42 130,812.87
29 1,279.10 548.73 730.37 130,264.14
30 1,279.10 551.79 727.31 129,712.35
31 1,279.10 554.88 724.23 129,157.47
32 1,279.10 557.97 721.13 128,599.50
33 1,279.10 561.09 718.01 128,038.41
34 1,279.10 564.22 714.88 127,474.19
35 1,279.10 567.37 711.73 126,906.82
36 1,279.10 570.54 708.56 126,336.28
37 1,279.10 573.72 705.38 125,762.55
38 1,279.10 576.93 702.17 125,185.63
39 1,279.10 580.15 698.95 124,605.48
40 1,279.10 583.39 695.71 124,022.09
41 1,279.10 586.65 692.46 123,435.44
42 1,279.10 589.92 689.18 122,845.52
43 1,279.10 593.22 685.89 122,252.31
44 1,279.10 596.53 682.58 121,655.78
45 1,279.10 599.86 679.24 121,055.92
46 1,279.10 603.21 675.90 120,452.71
47 1,279.10 606.57 672.53 119,846.14
48 1,279.10 609.96 669.14 119,236.18
49 1,279.10 613.37 665.74 118,622.81
50 1,279.10 616.79 662.31 118,006.02
51 1,279.10 620.24 658.87 117,385.78
52 1,279.10 623.70 655.40 116,762.08
53 1,279.10 627.18 651.92 116,134.90
54 1,279.10 630.68 648.42 115,504.22
55 1,279.10 634.20 644.90 114,870.02
56 1,279.10 637.74 641.36 114,232.27
57 1,279.10 641.31 637.80 113,590.97
58 1,279.10 644.89 634.22 112,946.08
59 1,279.10 648.49 630.62 112,297.59
60 1,279.10 652.11 626.99 111,645.48
61 1,279.10 655.75 623.35 110,989.74
62 1,279.10 659.41 619.69 110,330.33
63 1,279.10 663.09 616.01 109,667.23
64 1,279.10 666.79 612.31 109,000.44
65 1,279.10 670.52 608.59 108,329.92
66 1,279.10 674.26 604.84 107,655.66
67 1,279.10 678.03 601.08 106,977.64
68 1,279.10 681.81 597.29 106,295.83
69 1,279.10 685.62 593.49 105,610.21
70 1,279.10 689.45 589.66 104,920.76
71 1,279.10 693.29 585.81 104,227.47
72 1,279.10 697.17 581.94 103,530.30
73 1,279.10 701.06 578.04 102,829.25
74 1,279.10 704.97 574.13 102,124.27
75 1,279.10 708.91 570.19 101,415.36
76 1,279.10 712.87 566.24 100,702.50
77 1,279.10 716.85 562.26 99,985.65
78 1,279.10 720.85 558.25 99,264.80
79 1,279.10 724.87 554.23 98,539.93
80 1,279.10 728.92 550.18 97,811.01
81 1,279.10 732.99 546.11 97,078.02
82 1,279.10 737.08 542.02 96,340.93
83 1,279.10 741.20 537.90 95,599.73
84 1,279.10 745.34 533.77 94,854.40
85 1,279.10 749.50 529.60 94,104.90
86 1,279.10 753.68 525.42 93,351.21
87 1,279.10 757.89 521.21 92,593.32
88 1,279.10 762.12 516.98 91,831.20
89 1,279.10 766.38 512.72 91,064.82
90 1,279.10 770.66 508.45 90,294.16
91 1,279.10 774.96 504.14 89,519.20
92 1,279.10 779.29 499.82 88,739.92
93 1,279.10 783.64 495.46 87,956.28
94 1,279.10 788.01 491.09 87,168.26
95 1,279.10 792.41 486.69 86,375.85
96 1,279.10 796.84 482.27 85,579.01
97 1,279.10 801.29 477.82 84,777.73
98 1,279.10 805.76 473.34 83,971.97
99 1,279.10 810.26 468.84 83,161.71
100 1,279.10 814.78 464.32 82,346.92
101 1,279.10 819.33 459.77 81,527.59
102 1,279.10 823.91 455.20 80,703.69
103 1,279.10 828.51 450.60 79,875.18
104 1,279.10 833.13 445.97 79,042.05
105 1,279.10 837.78 441.32 78,204.26
106 1,279.10 842.46 436.64 77,361.80
107 1,279.10 847.17 431.94 76,514.63
108 1,279.10 851.90 427.21 75,662.74
109 1,279.10 856.65 422.45 74,806.09
110 1,279.10 861.44 417.67 73,944.65
111 1,279.10 866.24 412.86 73,078.41
112 1,279.10 871.08 408.02 72,207.32
113 1,279.10 875.94 403.16 71,331.38
114 1,279.10 880.84 398.27 70,450.54
115 1,279.10 885.75 393.35 69,564.79
116 1,279.10 890.70 388.40 68,674.09
117 1,279.10 895.67 383.43 67,778.42
118 1,279.10 900.67 378.43 66,877.75
119 1,279.10 905.70 373.40 65,972.04
120 1,279.10 910.76 368.34 65,061.29
121 1,279.10 915.84 363.26 64,145.44
122 1,279.10 920.96 358.15 63,224.48
123 1,279.10 926.10 353.00 62,298.39
124 1,279.10 931.27 347.83 61,367.12
125 1,279.10 936.47 342.63 60,430.65
126 1,279.10 941.70 337.40 59,488.95
127 1,279.10 946.96 332.15 58,541.99
128 1,279.10 952.24 326.86 57,589.75
129 1,279.10 957.56 321.54 56,632.19
130 1,279.10 962.91 316.20 55,669.28
131 1,279.10 968.28 310.82 54,701.00
132 1,279.10 973.69 305.41 53,727.31
133 1,279.10 979.13 299.98 52,748.19
134 1,279.10 984.59 294.51 51,763.59
135 1,279.10 990.09 289.01 50,773.51
136 1,279.10 995.62 283.49 49,777.89
137 1,279.10 1,001.18 277.93 48,776.71
138 1,279.10 1,006.77 272.34 47,769.95
139 1,279.10 1,012.39 266.72 46,757.56
140 1,279.10 1,018.04 261.06 45,739.52
141 1,279.10 1,023.72 255.38 44,715.80
142 1,279.10 1,029.44 249.66 43,686.36
143 1,279.10 1,035.19 243.92 42,651.17
144 1,279.10 1,040.97 238.14 41,610.20
145 1,279.10 1,046.78 232.32 40,563.42
146 1,279.10 1,052.62 226.48 39,510.80
147 1,279.10 1,058.50 220.60 38,452.30
148 1,279.10 1,064.41 214.69 37,387.89
149 1,279.10 1,070.35 208.75 36,317.54
150 1,279.10 1,076.33 202.77 35,241.21
151 1,279.10 1,082.34 196.76 34,158.87
152 1,279.10 1,088.38 190.72 33,070.49
153 1,279.10 1,094.46 184.64 31,976.03
154 1,279.10 1,100.57 178.53 30,875.46
155 1,279.10 1,106.71 172.39 29,768.74
156 1,279.10 1,112.89 166.21 28,655.85
157 1,279.10 1,119.11 160.00 27,536.74
158 1,279.10 1,125.36 153.75 26,411.39
159 1,279.10 1,131.64 147.46 25,279.75
160 1,279.10 1,137.96 141.15 24,141.79
161 1,279.10 1,144.31 134.79 22,997.48
162 1,279.10 1,150.70 128.40 21,846.78
163 1,279.10 1,157.12 121.98 20,689.65
164 1,279.10 1,163.59 115.52 19,526.07
165 1,279.10 1,170.08 109.02 18,355.99
166 1,279.10 1,176.61 102.49 17,179.37
167 1,279.10 1,183.18 95.92 15,996.19
168 1,279.10 1,189.79 89.31 14,806.40
169 1,279.10 1,196.43 82.67 13,609.96
170 1,279.10 1,203.11 75.99 12,406.85
171 1,279.10 1,209.83 69.27 11,197.02
172 1,279.10 1,216.59 62.52 9,980.43
173 1,279.10 1,223.38 55.72 8,757.05
174 1,279.10 1,230.21 48.89 7,526.85
175 1,279.10 1,237.08 42.02 6,289.77
176 1,279.10 1,243.98 35.12 5,045.78
177 1,279.10 1,250.93 28.17 3,794.85
178 1,279.10 1,257.91 21.19 2,536.94
179 1,279.10 1,264.94 14.16 1,272.00
180 1,279.10 1,272.00 7.10 0.00