Mortgage Loan of $148,000 for 15 Years at 2.80%

What's the payment on a 15 year home loan for $148k at 2.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,007.89

$12,095 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 15 years at 2.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,007.89	662.55	345.33	147,337.45
2	1,007.89	664.10	343.79	146,673.35
3	1,007.89	665.65	342.24	146,007.70
4	1,007.89	667.20	340.68	145,340.50
5	1,007.89	668.76	339.13	144,671.75
6	1,007.89	670.32	337.57	144,001.43
7	1,007.89	671.88	336.00	143,329.55
8	1,007.89	673.45	334.44	142,656.10
9	1,007.89	675.02	332.86	141,981.08
10	1,007.89	676.60	331.29	141,304.48
11	1,007.89	678.17	329.71	140,626.31
12	1,007.89	679.76	328.13	139,946.55
13	1,007.89	681.34	326.54	139,265.20
14	1,007.89	682.93	324.95	138,582.27
15	1,007.89	684.53	323.36	137,897.75
16	1,007.89	686.12	321.76	137,211.62
17	1,007.89	687.72	320.16	136,523.90
18	1,007.89	689.33	318.56	135,834.57
19	1,007.89	690.94	316.95	135,143.63
20	1,007.89	692.55	315.34	134,451.08
21	1,007.89	694.17	313.72	133,756.91
22	1,007.89	695.79	312.10	133,061.13
23	1,007.89	697.41	310.48	132,363.72
24	1,007.89	699.04	308.85	131,664.68
25	1,007.89	700.67	307.22	130,964.02
26	1,007.89	702.30	305.58	130,261.71
27	1,007.89	703.94	303.94	129,557.77
28	1,007.89	705.58	302.30	128,852.19
29	1,007.89	707.23	300.66	128,144.96
30	1,007.89	708.88	299.00	127,436.08
31	1,007.89	710.53	297.35	126,725.54
32	1,007.89	712.19	295.69	126,013.35
33	1,007.89	713.85	294.03	125,299.50
34	1,007.89	715.52	292.37	124,583.98
35	1,007.89	717.19	290.70	123,866.79
36	1,007.89	718.86	289.02	123,147.93
37	1,007.89	720.54	287.35	122,427.39
38	1,007.89	722.22	285.66	121,705.17
39	1,007.89	723.91	283.98	120,981.26
40	1,007.89	725.60	282.29	120,255.66
41	1,007.89	727.29	280.60	119,528.37
42	1,007.89	728.99	278.90	118,799.39
43	1,007.89	730.69	277.20	118,068.70
44	1,007.89	732.39	275.49	117,336.31
45	1,007.89	734.10	273.78	116,602.21
46	1,007.89	735.81	272.07	115,866.40
47	1,007.89	737.53	270.35	115,128.87
48	1,007.89	739.25	268.63	114,389.62
49	1,007.89	740.98	266.91	113,648.64
50	1,007.89	742.70	265.18	112,905.94
51	1,007.89	744.44	263.45	112,161.50
52	1,007.89	746.17	261.71	111,415.32
53	1,007.89	747.92	259.97	110,667.41
54	1,007.89	749.66	258.22	109,917.75
55	1,007.89	751.41	256.47	109,166.34
56	1,007.89	753.16	254.72	108,413.17
57	1,007.89	754.92	252.96	107,658.25
58	1,007.89	756.68	251.20	106,901.57
59	1,007.89	758.45	249.44	106,143.12
60	1,007.89	760.22	247.67	105,382.90
61	1,007.89	761.99	245.89	104,620.91
62	1,007.89	763.77	244.12	103,857.14
63	1,007.89	765.55	242.33	103,091.59
64	1,007.89	767.34	240.55	102,324.25
65	1,007.89	769.13	238.76	101,555.12
66	1,007.89	770.92	236.96	100,784.20
67	1,007.89	772.72	235.16	100,011.48
68	1,007.89	774.52	233.36	99,236.95
69	1,007.89	776.33	231.55	98,460.62
70	1,007.89	778.14	229.74	97,682.48
71	1,007.89	779.96	227.93	96,902.52
72	1,007.89	781.78	226.11	96,120.74
73	1,007.89	783.60	224.28	95,337.13
74	1,007.89	785.43	222.45	94,551.70
75	1,007.89	787.26	220.62	93,764.44
76	1,007.89	789.10	218.78	92,975.34
77	1,007.89	790.94	216.94	92,184.39
78	1,007.89	792.79	215.10	91,391.61
79	1,007.89	794.64	213.25	90,596.97
80	1,007.89	796.49	211.39	89,800.48
81	1,007.89	798.35	209.53	89,002.13
82	1,007.89	800.21	207.67	88,201.91
83	1,007.89	802.08	205.80	87,399.83
84	1,007.89	803.95	203.93	86,595.88
85	1,007.89	805.83	202.06	85,790.05
86	1,007.89	807.71	200.18	84,982.34
87	1,007.89	809.59	198.29	84,172.75
88	1,007.89	811.48	196.40	83,361.27
89	1,007.89	813.38	194.51	82,547.89
90	1,007.89	815.27	192.61	81,732.62
91	1,007.89	817.18	190.71	80,915.44
92	1,007.89	819.08	188.80	80,096.36
93	1,007.89	820.99	186.89	79,275.37
94	1,007.89	822.91	184.98	78,452.46
95	1,007.89	824.83	183.06	77,627.63
96	1,007.89	826.75	181.13	76,800.87
97	1,007.89	828.68	179.20	75,972.19
98	1,007.89	830.62	177.27	75,141.57
99	1,007.89	832.55	175.33	74,309.02
100	1,007.89	834.50	173.39	73,474.52
101	1,007.89	836.44	171.44	72,638.08
102	1,007.89	838.40	169.49	71,799.68
103	1,007.89	840.35	167.53	70,959.33
104	1,007.89	842.31	165.57	70,117.02
105	1,007.89	844.28	163.61	69,272.74
106	1,007.89	846.25	161.64	68,426.49
107	1,007.89	848.22	159.66	67,578.27
108	1,007.89	850.20	157.68	66,728.06
109	1,007.89	852.19	155.70	65,875.88
110	1,007.89	854.17	153.71	65,021.70
111	1,007.89	856.17	151.72	64,165.53
112	1,007.89	858.17	149.72	63,307.37
113	1,007.89	860.17	147.72	62,447.20
114	1,007.89	862.17	145.71	61,585.03
115	1,007.89	864.19	143.70	60,720.84
116	1,007.89	866.20	141.68	59,854.64
117	1,007.89	868.22	139.66	58,986.41
118	1,007.89	870.25	137.63	58,116.16
119	1,007.89	872.28	135.60	57,243.88
120	1,007.89	874.32	133.57	56,369.56
121	1,007.89	876.36	131.53	55,493.21
122	1,007.89	878.40	129.48	54,614.81
123	1,007.89	880.45	127.43	53,734.36
124	1,007.89	882.50	125.38	52,851.85
125	1,007.89	884.56	123.32	51,967.29
126	1,007.89	886.63	121.26	51,080.66
127	1,007.89	888.70	119.19	50,191.96
128	1,007.89	890.77	117.11	49,301.19
129	1,007.89	892.85	115.04	48,408.34
130	1,007.89	894.93	112.95	47,513.41
131	1,007.89	897.02	110.86	46,616.39
132	1,007.89	899.11	108.77	45,717.28
133	1,007.89	901.21	106.67	44,816.07
134	1,007.89	903.31	104.57	43,912.75
135	1,007.89	905.42	102.46	43,007.33
136	1,007.89	907.53	100.35	42,099.79
137	1,007.89	909.65	98.23	41,190.14
138	1,007.89	911.77	96.11	40,278.37
139	1,007.89	913.90	93.98	39,364.47
140	1,007.89	916.03	91.85	38,448.43
141	1,007.89	918.17	89.71	37,530.26
142	1,007.89	920.31	87.57	36,609.94
143	1,007.89	922.46	85.42	35,687.48
144	1,007.89	924.61	83.27	34,762.87
145	1,007.89	926.77	81.11	33,836.10
146	1,007.89	928.93	78.95	32,907.16
147	1,007.89	931.10	76.78	31,976.06
148	1,007.89	933.27	74.61	31,042.79
149	1,007.89	935.45	72.43	30,107.33
150	1,007.89	937.63	70.25	29,169.70
151	1,007.89	939.82	68.06	28,229.88
152	1,007.89	942.02	65.87	27,287.86
153	1,007.89	944.21	63.67	26,343.65
154	1,007.89	946.42	61.47	25,397.23
155	1,007.89	948.62	59.26	24,448.61
156	1,007.89	950.84	57.05	23,497.77
157	1,007.89	953.06	54.83	22,544.71
158	1,007.89	955.28	52.60	21,589.43
159	1,007.89	957.51	50.38	20,631.92
160	1,007.89	959.74	48.14	19,672.18
161	1,007.89	961.98	45.90	18,710.19
162	1,007.89	964.23	43.66	17,745.97
163	1,007.89	966.48	41.41	16,779.49
164	1,007.89	968.73	39.15	15,810.75
165	1,007.89	970.99	36.89	14,839.76
166	1,007.89	973.26	34.63	13,866.50
167	1,007.89	975.53	32.36	12,890.97
168	1,007.89	977.81	30.08	11,913.17
169	1,007.89	980.09	27.80	10,933.08
170	1,007.89	982.37	25.51	9,950.70
171	1,007.89	984.67	23.22	8,966.04
172	1,007.89	986.96	20.92	7,979.07
173	1,007.89	989.27	18.62	6,989.81
174	1,007.89	991.58	16.31	5,998.23
175	1,007.89	993.89	14.00	5,004.34
176	1,007.89	996.21	11.68	4,008.13
177	1,007.89	998.53	9.35	3,009.60
178	1,007.89	1,000.86	7.02	2,008.74
179	1,007.89	1,003.20	4.69	1,005.54
180	1,007.89	1,005.54	2.35	0.00