Mortgage Loan of $148,000 for 15 Years at 3.35%

What's the payment on a 15 year home loan for $148k at 3.35% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,047.16
$12,566 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 15 years at 3.35 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,047.16 633.99 413.17 147,366.01
2 1,047.16 635.76 411.40 146,730.25
3 1,047.16 637.54 409.62 146,092.71
4 1,047.16 639.32 407.84 145,453.40
5 1,047.16 641.10 406.06 144,812.30
6 1,047.16 642.89 404.27 144,169.41
7 1,047.16 644.68 402.47 143,524.72
8 1,047.16 646.48 400.67 142,878.24
9 1,047.16 648.29 398.87 142,229.95
10 1,047.16 650.10 397.06 141,579.85
11 1,047.16 651.91 395.24 140,927.93
12 1,047.16 653.73 393.42 140,274.20
13 1,047.16 655.56 391.60 139,618.64
14 1,047.16 657.39 389.77 138,961.25
15 1,047.16 659.22 387.93 138,302.03
16 1,047.16 661.06 386.09 137,640.96
17 1,047.16 662.91 384.25 136,978.05
18 1,047.16 664.76 382.40 136,313.29
19 1,047.16 666.62 380.54 135,646.67
20 1,047.16 668.48 378.68 134,978.20
21 1,047.16 670.34 376.81 134,307.85
22 1,047.16 672.22 374.94 133,635.64
23 1,047.16 674.09 373.07 132,961.55
24 1,047.16 675.97 371.18 132,285.57
25 1,047.16 677.86 369.30 131,607.71
26 1,047.16 679.75 367.40 130,927.96
27 1,047.16 681.65 365.51 130,246.31
28 1,047.16 683.55 363.60 129,562.75
29 1,047.16 685.46 361.70 128,877.29
30 1,047.16 687.38 359.78 128,189.92
31 1,047.16 689.29 357.86 127,500.62
32 1,047.16 691.22 355.94 126,809.40
33 1,047.16 693.15 354.01 126,116.26
34 1,047.16 695.08 352.07 125,421.17
35 1,047.16 697.02 350.13 124,724.15
36 1,047.16 698.97 348.19 124,025.18
37 1,047.16 700.92 346.24 123,324.26
38 1,047.16 702.88 344.28 122,621.38
39 1,047.16 704.84 342.32 121,916.54
40 1,047.16 706.81 340.35 121,209.73
41 1,047.16 708.78 338.38 120,500.95
42 1,047.16 710.76 336.40 119,790.19
43 1,047.16 712.74 334.41 119,077.45
44 1,047.16 714.73 332.42 118,362.72
45 1,047.16 716.73 330.43 117,645.99
46 1,047.16 718.73 328.43 116,927.26
47 1,047.16 720.74 326.42 116,206.52
48 1,047.16 722.75 324.41 115,483.77
49 1,047.16 724.77 322.39 114,759.01
50 1,047.16 726.79 320.37 114,032.22
51 1,047.16 728.82 318.34 113,303.40
52 1,047.16 730.85 316.31 112,572.55
53 1,047.16 732.89 314.27 111,839.66
54 1,047.16 734.94 312.22 111,104.72
55 1,047.16 736.99 310.17 110,367.73
56 1,047.16 739.05 308.11 109,628.68
57 1,047.16 741.11 306.05 108,887.57
58 1,047.16 743.18 303.98 108,144.39
59 1,047.16 745.25 301.90 107,399.13
60 1,047.16 747.34 299.82 106,651.80
61 1,047.16 749.42 297.74 105,902.38
62 1,047.16 751.51 295.64 105,150.86
63 1,047.16 753.61 293.55 104,397.25
64 1,047.16 755.72 291.44 103,641.53
65 1,047.16 757.83 289.33 102,883.71
66 1,047.16 759.94 287.22 102,123.77
67 1,047.16 762.06 285.10 101,361.71
68 1,047.16 764.19 282.97 100,597.52
69 1,047.16 766.32 280.83 99,831.19
70 1,047.16 768.46 278.70 99,062.73
71 1,047.16 770.61 276.55 98,292.12
72 1,047.16 772.76 274.40 97,519.36
73 1,047.16 774.92 272.24 96,744.45
74 1,047.16 777.08 270.08 95,967.37
75 1,047.16 779.25 267.91 95,188.12
76 1,047.16 781.42 265.73 94,406.69
77 1,047.16 783.61 263.55 93,623.09
78 1,047.16 785.79 261.36 92,837.29
79 1,047.16 787.99 259.17 92,049.31
80 1,047.16 790.19 256.97 91,259.12
81 1,047.16 792.39 254.77 90,466.73
82 1,047.16 794.60 252.55 89,672.12
83 1,047.16 796.82 250.33 88,875.30
84 1,047.16 799.05 248.11 88,076.25
85 1,047.16 801.28 245.88 87,274.97
86 1,047.16 803.52 243.64 86,471.46
87 1,047.16 805.76 241.40 85,665.70
88 1,047.16 808.01 239.15 84,857.69
89 1,047.16 810.26 236.89 84,047.43
90 1,047.16 812.53 234.63 83,234.90
91 1,047.16 814.79 232.36 82,420.11
92 1,047.16 817.07 230.09 81,603.04
93 1,047.16 819.35 227.81 80,783.69
94 1,047.16 821.64 225.52 79,962.06
95 1,047.16 823.93 223.23 79,138.12
96 1,047.16 826.23 220.93 78,311.89
97 1,047.16 828.54 218.62 77,483.36
98 1,047.16 830.85 216.31 76,652.51
99 1,047.16 833.17 213.99 75,819.34
100 1,047.16 835.50 211.66 74,983.84
101 1,047.16 837.83 209.33 74,146.01
102 1,047.16 840.17 206.99 73,305.85
103 1,047.16 842.51 204.65 72,463.33
104 1,047.16 844.86 202.29 71,618.47
105 1,047.16 847.22 199.93 70,771.25
106 1,047.16 849.59 197.57 69,921.66
107 1,047.16 851.96 195.20 69,069.70
108 1,047.16 854.34 192.82 68,215.36
109 1,047.16 856.72 190.43 67,358.64
110 1,047.16 859.12 188.04 66,499.52
111 1,047.16 861.51 185.64 65,638.01
112 1,047.16 863.92 183.24 64,774.09
113 1,047.16 866.33 180.83 63,907.76
114 1,047.16 868.75 178.41 63,039.01
115 1,047.16 871.17 175.98 62,167.84
116 1,047.16 873.61 173.55 61,294.23
117 1,047.16 876.04 171.11 60,418.19
118 1,047.16 878.49 168.67 59,539.70
119 1,047.16 880.94 166.21 58,658.75
120 1,047.16 883.40 163.76 57,775.35
121 1,047.16 885.87 161.29 56,889.48
122 1,047.16 888.34 158.82 56,001.14
123 1,047.16 890.82 156.34 55,110.32
124 1,047.16 893.31 153.85 54,217.01
125 1,047.16 895.80 151.36 53,321.21
126 1,047.16 898.30 148.86 52,422.91
127 1,047.16 900.81 146.35 51,522.10
128 1,047.16 903.33 143.83 50,618.77
129 1,047.16 905.85 141.31 49,712.92
130 1,047.16 908.38 138.78 48,804.55
131 1,047.16 910.91 136.25 47,893.64
132 1,047.16 913.45 133.70 46,980.18
133 1,047.16 916.00 131.15 46,064.18
134 1,047.16 918.56 128.60 45,145.61
135 1,047.16 921.13 126.03 44,224.49
136 1,047.16 923.70 123.46 43,300.79
137 1,047.16 926.28 120.88 42,374.51
138 1,047.16 928.86 118.30 41,445.65
139 1,047.16 931.46 115.70 40,514.20
140 1,047.16 934.06 113.10 39,580.14
141 1,047.16 936.66 110.49 38,643.48
142 1,047.16 939.28 107.88 37,704.20
143 1,047.16 941.90 105.26 36,762.30
144 1,047.16 944.53 102.63 35,817.77
145 1,047.16 947.17 99.99 34,870.60
146 1,047.16 949.81 97.35 33,920.79
147 1,047.16 952.46 94.70 32,968.33
148 1,047.16 955.12 92.04 32,013.21
149 1,047.16 957.79 89.37 31,055.42
150 1,047.16 960.46 86.70 30,094.96
151 1,047.16 963.14 84.02 29,131.82
152 1,047.16 965.83 81.33 28,165.98
153 1,047.16 968.53 78.63 27,197.46
154 1,047.16 971.23 75.93 26,226.22
155 1,047.16 973.94 73.21 25,252.28
156 1,047.16 976.66 70.50 24,275.62
157 1,047.16 979.39 67.77 23,296.23
158 1,047.16 982.12 65.04 22,314.11
159 1,047.16 984.86 62.29 21,329.24
160 1,047.16 987.61 59.54 20,341.63
161 1,047.16 990.37 56.79 19,351.26
162 1,047.16 993.14 54.02 18,358.12
163 1,047.16 995.91 51.25 17,362.22
164 1,047.16 998.69 48.47 16,363.53
165 1,047.16 1,001.48 45.68 15,362.05
166 1,047.16 1,004.27 42.89 14,357.78
167 1,047.16 1,007.08 40.08 13,350.70
168 1,047.16 1,009.89 37.27 12,340.82
169 1,047.16 1,012.71 34.45 11,328.11
170 1,047.16 1,015.53 31.62 10,312.58
171 1,047.16 1,018.37 28.79 9,294.21
172 1,047.16 1,021.21 25.95 8,273.00
173 1,047.16 1,024.06 23.10 7,248.93
174 1,047.16 1,026.92 20.24 6,222.01
175 1,047.16 1,029.79 17.37 5,192.22
176 1,047.16 1,032.66 14.49 4,159.56
177 1,047.16 1,035.55 11.61 3,124.02
178 1,047.16 1,038.44 8.72 2,085.58
179 1,047.16 1,041.34 5.82 1,044.24
180 1,047.16 1,044.24 2.92 0.00