Mortgage Loan of $148,000 for 15 Years at 4.80%

What's the payment on a 15 year home loan for $148k at 4.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,155.01

$13,860 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 15 years at 4.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,155.01	563.01	592.00	147,436.99
2	1,155.01	565.27	589.75	146,871.72
3	1,155.01	567.53	587.49	146,304.19
4	1,155.01	569.80	585.22	145,734.40
5	1,155.01	572.08	582.94	145,162.32
6	1,155.01	574.36	580.65	144,587.96
7	1,155.01	576.66	578.35	144,011.30
8	1,155.01	578.97	576.05	143,432.33
9	1,155.01	581.28	573.73	142,851.04
10	1,155.01	583.61	571.40	142,267.44
11	1,155.01	585.94	569.07	141,681.49
12	1,155.01	588.29	566.73	141,093.20
13	1,155.01	590.64	564.37	140,502.56
14	1,155.01	593.00	562.01	139,909.56
15	1,155.01	595.38	559.64	139,314.19
16	1,155.01	597.76	557.26	138,716.43
17	1,155.01	600.15	554.87	138,116.28
18	1,155.01	602.55	552.47	137,513.73
19	1,155.01	604.96	550.05	136,908.77
20	1,155.01	607.38	547.64	136,301.40
21	1,155.01	609.81	545.21	135,691.59
22	1,155.01	612.25	542.77	135,079.34
23	1,155.01	614.70	540.32	134,464.65
24	1,155.01	617.15	537.86	133,847.49
25	1,155.01	619.62	535.39	133,227.87
26	1,155.01	622.10	532.91	132,605.77
27	1,155.01	624.59	530.42	131,981.18
28	1,155.01	627.09	527.92	131,354.09
29	1,155.01	629.60	525.42	130,724.49
30	1,155.01	632.12	522.90	130,092.37
31	1,155.01	634.64	520.37	129,457.73
32	1,155.01	637.18	517.83	128,820.55
33	1,155.01	639.73	515.28	128,180.82
34	1,155.01	642.29	512.72	127,538.53
35	1,155.01	644.86	510.15	126,893.67
36	1,155.01	647.44	507.57	126,246.23
37	1,155.01	650.03	504.98	125,596.20
38	1,155.01	652.63	502.38	124,943.57
39	1,155.01	655.24	499.77	124,288.33
40	1,155.01	657.86	497.15	123,630.47
41	1,155.01	660.49	494.52	122,969.98
42	1,155.01	663.13	491.88	122,306.85
43	1,155.01	665.79	489.23	121,641.06
44	1,155.01	668.45	486.56	120,972.61
45	1,155.01	671.12	483.89	120,301.49
46	1,155.01	673.81	481.21	119,627.68
47	1,155.01	676.50	478.51	118,951.18
48	1,155.01	679.21	475.80	118,271.97
49	1,155.01	681.93	473.09	117,590.05
50	1,155.01	684.65	470.36	116,905.39
51	1,155.01	687.39	467.62	116,218.00
52	1,155.01	690.14	464.87	115,527.86
53	1,155.01	692.90	462.11	114,834.96
54	1,155.01	695.67	459.34	114,139.28
55	1,155.01	698.46	456.56	113,440.83
56	1,155.01	701.25	453.76	112,739.58
57	1,155.01	704.06	450.96	112,035.52
58	1,155.01	706.87	448.14	111,328.65
59	1,155.01	709.70	445.31	110,618.95
60	1,155.01	712.54	442.48	109,906.41
61	1,155.01	715.39	439.63	109,191.03
62	1,155.01	718.25	436.76	108,472.78
63	1,155.01	721.12	433.89	107,751.66
64	1,155.01	724.01	431.01	107,027.65
65	1,155.01	726.90	428.11	106,300.75
66	1,155.01	729.81	425.20	105,570.94
67	1,155.01	732.73	422.28	104,838.21
68	1,155.01	735.66	419.35	104,102.55
69	1,155.01	738.60	416.41	103,363.94
70	1,155.01	741.56	413.46	102,622.38
71	1,155.01	744.52	410.49	101,877.86
72	1,155.01	747.50	407.51	101,130.36
73	1,155.01	750.49	404.52	100,379.87
74	1,155.01	753.49	401.52	99,626.37
75	1,155.01	756.51	398.51	98,869.87
76	1,155.01	759.53	395.48	98,110.33
77	1,155.01	762.57	392.44	97,347.76
78	1,155.01	765.62	389.39	96,582.14
79	1,155.01	768.68	386.33	95,813.45
80	1,155.01	771.76	383.25	95,041.69
81	1,155.01	774.85	380.17	94,266.85
82	1,155.01	777.95	377.07	93,488.90
83	1,155.01	781.06	373.96	92,707.84
84	1,155.01	784.18	370.83	91,923.66
85	1,155.01	787.32	367.69	91,136.34
86	1,155.01	790.47	364.55	90,345.87
87	1,155.01	793.63	361.38	89,552.24
88	1,155.01	796.80	358.21	88,755.44
89	1,155.01	799.99	355.02	87,955.45
90	1,155.01	803.19	351.82	87,152.26
91	1,155.01	806.40	348.61	86,345.85
92	1,155.01	809.63	345.38	85,536.22
93	1,155.01	812.87	342.14	84,723.35
94	1,155.01	816.12	338.89	83,907.23
95	1,155.01	819.38	335.63	83,087.85
96	1,155.01	822.66	332.35	82,265.19
97	1,155.01	825.95	329.06	81,439.23
98	1,155.01	829.26	325.76	80,609.98
99	1,155.01	832.57	322.44	79,777.40
100	1,155.01	835.90	319.11	78,941.50
101	1,155.01	839.25	315.77	78,102.25
102	1,155.01	842.60	312.41	77,259.65
103	1,155.01	845.97	309.04	76,413.67
104	1,155.01	849.36	305.65	75,564.32
105	1,155.01	852.76	302.26	74,711.56
106	1,155.01	856.17	298.85	73,855.39
107	1,155.01	859.59	295.42	72,995.80
108	1,155.01	863.03	291.98	72,132.77
109	1,155.01	866.48	288.53	71,266.29
110	1,155.01	869.95	285.07	70,396.34
111	1,155.01	873.43	281.59	69,522.91
112	1,155.01	876.92	278.09	68,645.99
113	1,155.01	880.43	274.58	67,765.56
114	1,155.01	883.95	271.06	66,881.61
115	1,155.01	887.49	267.53	65,994.12
116	1,155.01	891.04	263.98	65,103.09
117	1,155.01	894.60	260.41	64,208.48
118	1,155.01	898.18	256.83	63,310.31
119	1,155.01	901.77	253.24	62,408.53
120	1,155.01	905.38	249.63	61,503.15
121	1,155.01	909.00	246.01	60,594.15
122	1,155.01	912.64	242.38	59,681.52
123	1,155.01	916.29	238.73	58,765.23
124	1,155.01	919.95	235.06	57,845.28
125	1,155.01	923.63	231.38	56,921.64
126	1,155.01	927.33	227.69	55,994.32
127	1,155.01	931.04	223.98	55,063.28
128	1,155.01	934.76	220.25	54,128.52
129	1,155.01	938.50	216.51	53,190.02
130	1,155.01	942.25	212.76	52,247.77
131	1,155.01	946.02	208.99	51,301.75
132	1,155.01	949.81	205.21	50,351.94
133	1,155.01	953.61	201.41	49,398.33
134	1,155.01	957.42	197.59	48,440.91
135	1,155.01	961.25	193.76	47,479.66
136	1,155.01	965.09	189.92	46,514.57
137	1,155.01	968.96	186.06	45,545.61
138	1,155.01	972.83	182.18	44,572.78
139	1,155.01	976.72	178.29	43,596.06
140	1,155.01	980.63	174.38	42,615.43
141	1,155.01	984.55	170.46	41,630.88
142	1,155.01	988.49	166.52	40,642.39
143	1,155.01	992.44	162.57	39,649.95
144	1,155.01	996.41	158.60	38,653.53
145	1,155.01	1,000.40	154.61	37,653.13
146	1,155.01	1,004.40	150.61	36,648.73
147	1,155.01	1,008.42	146.59	35,640.32
148	1,155.01	1,012.45	142.56	34,627.86
149	1,155.01	1,016.50	138.51	33,611.36
150	1,155.01	1,020.57	134.45	32,590.79
151	1,155.01	1,024.65	130.36	31,566.14
152	1,155.01	1,028.75	126.26	30,537.39
153	1,155.01	1,032.86	122.15	29,504.53
154	1,155.01	1,037.00	118.02	28,467.54
155	1,155.01	1,041.14	113.87	27,426.39
156	1,155.01	1,045.31	109.71	26,381.08
157	1,155.01	1,049.49	105.52	25,331.60
158	1,155.01	1,053.69	101.33	24,277.91
159	1,155.01	1,057.90	97.11	23,220.01
160	1,155.01	1,062.13	92.88	22,157.87
161	1,155.01	1,066.38	88.63	21,091.49
162	1,155.01	1,070.65	84.37	20,020.84
163	1,155.01	1,074.93	80.08	18,945.91
164	1,155.01	1,079.23	75.78	17,866.68
165	1,155.01	1,083.55	71.47	16,783.14
166	1,155.01	1,087.88	67.13	15,695.26
167	1,155.01	1,092.23	62.78	14,603.02
168	1,155.01	1,096.60	58.41	13,506.42
169	1,155.01	1,100.99	54.03	12,405.44
170	1,155.01	1,105.39	49.62	11,300.04
171	1,155.01	1,109.81	45.20	10,190.23
172	1,155.01	1,114.25	40.76	9,075.98
173	1,155.01	1,118.71	36.30	7,957.27
174	1,155.01	1,123.18	31.83	6,834.08
175	1,155.01	1,127.68	27.34	5,706.41
176	1,155.01	1,132.19	22.83	4,574.22
177	1,155.01	1,136.72	18.30	3,437.50
178	1,155.01	1,141.26	13.75	2,296.24
179	1,155.01	1,145.83	9.18	1,150.41
180	1,155.01	1,150.41	4.60	0.00