Mortgage Loan of $148,000 for 15 Years at 5.10%

What's the payment on a 15 year home loan for $148k at 5.10% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,178.10

$14,137 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 15 years at 5.10 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,178.10	549.10	629.00	147,450.90
2	1,178.10	551.43	626.67	146,899.47
3	1,178.10	553.78	624.32	146,345.69
4	1,178.10	556.13	621.97	145,789.56
5	1,178.10	558.49	619.61	145,231.07
6	1,178.10	560.87	617.23	144,670.20
7	1,178.10	563.25	614.85	144,106.95
8	1,178.10	565.64	612.45	143,541.31
9	1,178.10	568.05	610.05	142,973.26
10	1,178.10	570.46	607.64	142,402.80
11	1,178.10	572.89	605.21	141,829.91
12	1,178.10	575.32	602.78	141,254.59
13	1,178.10	577.77	600.33	140,676.82
14	1,178.10	580.22	597.88	140,096.60
15	1,178.10	582.69	595.41	139,513.91
16	1,178.10	585.16	592.93	138,928.75
17	1,178.10	587.65	590.45	138,341.10
18	1,178.10	590.15	587.95	137,750.95
19	1,178.10	592.66	585.44	137,158.29
20	1,178.10	595.18	582.92	136,563.12
21	1,178.10	597.71	580.39	135,965.41
22	1,178.10	600.25	577.85	135,365.16
23	1,178.10	602.80	575.30	134,762.37
24	1,178.10	605.36	572.74	134,157.01
25	1,178.10	607.93	570.17	133,549.08
26	1,178.10	610.52	567.58	132,938.56
27	1,178.10	613.11	564.99	132,325.45
28	1,178.10	615.72	562.38	131,709.74
29	1,178.10	618.33	559.77	131,091.41
30	1,178.10	620.96	557.14	130,470.45
31	1,178.10	623.60	554.50	129,846.85
32	1,178.10	626.25	551.85	129,220.60
33	1,178.10	628.91	549.19	128,591.69
34	1,178.10	631.58	546.51	127,960.10
35	1,178.10	634.27	543.83	127,325.83
36	1,178.10	636.96	541.13	126,688.87
37	1,178.10	639.67	538.43	126,049.20
38	1,178.10	642.39	535.71	125,406.81
39	1,178.10	645.12	532.98	124,761.69
40	1,178.10	647.86	530.24	124,113.83
41	1,178.10	650.61	527.48	123,463.21
42	1,178.10	653.38	524.72	122,809.83
43	1,178.10	656.16	521.94	122,153.68
44	1,178.10	658.95	519.15	121,494.73
45	1,178.10	661.75	516.35	120,832.98
46	1,178.10	664.56	513.54	120,168.43
47	1,178.10	667.38	510.72	119,501.04
48	1,178.10	670.22	507.88	118,830.82
49	1,178.10	673.07	505.03	118,157.76
50	1,178.10	675.93	502.17	117,481.83
51	1,178.10	678.80	499.30	116,803.03
52	1,178.10	681.69	496.41	116,121.34
53	1,178.10	684.58	493.52	115,436.76
54	1,178.10	687.49	490.61	114,749.27
55	1,178.10	690.41	487.68	114,058.85
56	1,178.10	693.35	484.75	113,365.50
57	1,178.10	696.30	481.80	112,669.21
58	1,178.10	699.25	478.84	111,969.95
59	1,178.10	702.23	475.87	111,267.73
60	1,178.10	705.21	472.89	110,562.52
61	1,178.10	708.21	469.89	109,854.31
62	1,178.10	711.22	466.88	109,143.09
63	1,178.10	714.24	463.86	108,428.85
64	1,178.10	717.28	460.82	107,711.57
65	1,178.10	720.32	457.77	106,991.25
66	1,178.10	723.39	454.71	106,267.86
67	1,178.10	726.46	451.64	105,541.40
68	1,178.10	729.55	448.55	104,811.85
69	1,178.10	732.65	445.45	104,079.21
70	1,178.10	735.76	442.34	103,343.44
71	1,178.10	738.89	439.21	102,604.55
72	1,178.10	742.03	436.07	101,862.53
73	1,178.10	745.18	432.92	101,117.34
74	1,178.10	748.35	429.75	100,368.99
75	1,178.10	751.53	426.57	99,617.46
76	1,178.10	754.72	423.37	98,862.74
77	1,178.10	757.93	420.17	98,104.81
78	1,178.10	761.15	416.95	97,343.65
79	1,178.10	764.39	413.71	96,579.26
80	1,178.10	767.64	410.46	95,811.63
81	1,178.10	770.90	407.20	95,040.73
82	1,178.10	774.18	403.92	94,266.55
83	1,178.10	777.47	400.63	93,489.09
84	1,178.10	780.77	397.33	92,708.32
85	1,178.10	784.09	394.01	91,924.23
86	1,178.10	787.42	390.68	91,136.81
87	1,178.10	790.77	387.33	90,346.04
88	1,178.10	794.13	383.97	89,551.91
89	1,178.10	797.50	380.60	88,754.41
90	1,178.10	800.89	377.21	87,953.52
91	1,178.10	804.30	373.80	87,149.22
92	1,178.10	807.71	370.38	86,341.51
93	1,178.10	811.15	366.95	85,530.36
94	1,178.10	814.59	363.50	84,715.76
95	1,178.10	818.06	360.04	83,897.71
96	1,178.10	821.53	356.57	83,076.17
97	1,178.10	825.02	353.07	82,251.15
98	1,178.10	828.53	349.57	81,422.62
99	1,178.10	832.05	346.05	80,590.57
100	1,178.10	835.59	342.51	79,754.98
101	1,178.10	839.14	338.96	78,915.84
102	1,178.10	842.71	335.39	78,073.13
103	1,178.10	846.29	331.81	77,226.84
104	1,178.10	849.88	328.21	76,376.96
105	1,178.10	853.50	324.60	75,523.46
106	1,178.10	857.12	320.97	74,666.34
107	1,178.10	860.77	317.33	73,805.57
108	1,178.10	864.42	313.67	72,941.15
109	1,178.10	868.10	310.00	72,073.05
110	1,178.10	871.79	306.31	71,201.26
111	1,178.10	875.49	302.61	70,325.77
112	1,178.10	879.21	298.88	69,446.55
113	1,178.10	882.95	295.15	68,563.60
114	1,178.10	886.70	291.40	67,676.90
115	1,178.10	890.47	287.63	66,786.43
116	1,178.10	894.26	283.84	65,892.17
117	1,178.10	898.06	280.04	64,994.11
118	1,178.10	901.87	276.22	64,092.24
119	1,178.10	905.71	272.39	63,186.53
120	1,178.10	909.56	268.54	62,276.98
121	1,178.10	913.42	264.68	61,363.55
122	1,178.10	917.30	260.80	60,446.25
123	1,178.10	921.20	256.90	59,525.05
124	1,178.10	925.12	252.98	58,599.93
125	1,178.10	929.05	249.05	57,670.88
126	1,178.10	933.00	245.10	56,737.88
127	1,178.10	936.96	241.14	55,800.92
128	1,178.10	940.94	237.15	54,859.98
129	1,178.10	944.94	233.15	53,915.03
130	1,178.10	948.96	229.14	52,966.07
131	1,178.10	952.99	225.11	52,013.08
132	1,178.10	957.04	221.06	51,056.04
133	1,178.10	961.11	216.99	50,094.93
134	1,178.10	965.20	212.90	49,129.73
135	1,178.10	969.30	208.80	48,160.43
136	1,178.10	973.42	204.68	47,187.02
137	1,178.10	977.55	200.54	46,209.46
138	1,178.10	981.71	196.39	45,227.76
139	1,178.10	985.88	192.22	44,241.87
140	1,178.10	990.07	188.03	43,251.80
141	1,178.10	994.28	183.82	42,257.53
142	1,178.10	998.50	179.59	41,259.02
143	1,178.10	1,002.75	175.35	40,256.27
144	1,178.10	1,007.01	171.09	39,249.26
145	1,178.10	1,011.29	166.81	38,237.97
146	1,178.10	1,015.59	162.51	37,222.39
147	1,178.10	1,019.90	158.20	36,202.48
148	1,178.10	1,024.24	153.86	35,178.25
149	1,178.10	1,028.59	149.51	34,149.65
150	1,178.10	1,032.96	145.14	33,116.69
151	1,178.10	1,037.35	140.75	32,079.34
152	1,178.10	1,041.76	136.34	31,037.58
153	1,178.10	1,046.19	131.91	29,991.39
154	1,178.10	1,050.64	127.46	28,940.75
155	1,178.10	1,055.10	123.00	27,885.65
156	1,178.10	1,059.58	118.51	26,826.07
157	1,178.10	1,064.09	114.01	25,761.98
158	1,178.10	1,068.61	109.49	24,693.37
159	1,178.10	1,073.15	104.95	23,620.22
160	1,178.10	1,077.71	100.39	22,542.51
161	1,178.10	1,082.29	95.81	21,460.21
162	1,178.10	1,086.89	91.21	20,373.32
163	1,178.10	1,091.51	86.59	19,281.81
164	1,178.10	1,096.15	81.95	18,185.66
165	1,178.10	1,100.81	77.29	17,084.85
166	1,178.10	1,105.49	72.61	15,979.36
167	1,178.10	1,110.19	67.91	14,869.17
168	1,178.10	1,114.90	63.19	13,754.27
169	1,178.10	1,119.64	58.46	12,634.63
170	1,178.10	1,124.40	53.70	11,510.22
171	1,178.10	1,129.18	48.92	10,381.04
172	1,178.10	1,133.98	44.12	9,247.06
173	1,178.10	1,138.80	39.30	8,108.27
174	1,178.10	1,143.64	34.46	6,964.63
175	1,178.10	1,148.50	29.60	5,816.13
176	1,178.10	1,153.38	24.72	4,662.75
177	1,178.10	1,158.28	19.82	3,504.47
178	1,178.10	1,163.20	14.89	2,341.26
179	1,178.10	1,168.15	9.95	1,173.11
180	1,178.10	1,173.11	4.99	0.00