Mortgage Loan of $148,000 for 15 Years at 5.65%

What's the payment on a 15 year home loan for $148k at 5.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,221.10
$14,653 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 15 years at 5.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,221.10 524.26 696.83 147,475.74
2 1,221.10 526.73 694.36 146,949.01
3 1,221.10 529.21 691.88 146,419.79
4 1,221.10 531.70 689.39 145,888.09
5 1,221.10 534.21 686.89 145,353.89
6 1,221.10 536.72 684.37 144,817.16
7 1,221.10 539.25 681.85 144,277.91
8 1,221.10 541.79 679.31 143,736.13
9 1,221.10 544.34 676.76 143,191.79
10 1,221.10 546.90 674.19 142,644.89
11 1,221.10 549.48 671.62 142,095.41
12 1,221.10 552.06 669.03 141,543.35
13 1,221.10 554.66 666.43 140,988.68
14 1,221.10 557.27 663.82 140,431.41
15 1,221.10 559.90 661.20 139,871.51
16 1,221.10 562.53 658.56 139,308.98
17 1,221.10 565.18 655.91 138,743.79
18 1,221.10 567.84 653.25 138,175.95
19 1,221.10 570.52 650.58 137,605.43
20 1,221.10 573.20 647.89 137,032.23
21 1,221.10 575.90 645.19 136,456.33
22 1,221.10 578.61 642.48 135,877.71
23 1,221.10 581.34 639.76 135,296.37
24 1,221.10 584.08 637.02 134,712.30
25 1,221.10 586.83 634.27 134,125.47
26 1,221.10 589.59 631.51 133,535.88
27 1,221.10 592.36 628.73 132,943.52
28 1,221.10 595.15 625.94 132,348.36
29 1,221.10 597.96 623.14 131,750.41
30 1,221.10 600.77 620.32 131,149.64
31 1,221.10 603.60 617.50 130,546.04
32 1,221.10 606.44 614.65 129,939.59
33 1,221.10 609.30 611.80 129,330.30
34 1,221.10 612.17 608.93 128,718.13
35 1,221.10 615.05 606.05 128,103.08
36 1,221.10 617.94 603.15 127,485.14
37 1,221.10 620.85 600.24 126,864.29
38 1,221.10 623.78 597.32 126,240.51
39 1,221.10 626.71 594.38 125,613.79
40 1,221.10 629.66 591.43 124,984.13
41 1,221.10 632.63 588.47 124,351.50
42 1,221.10 635.61 585.49 123,715.89
43 1,221.10 638.60 582.50 123,077.29
44 1,221.10 641.61 579.49 122,435.69
45 1,221.10 644.63 576.47 121,791.06
46 1,221.10 647.66 573.43 121,143.39
47 1,221.10 650.71 570.38 120,492.68
48 1,221.10 653.78 567.32 119,838.90
49 1,221.10 656.85 564.24 119,182.05
50 1,221.10 659.95 561.15 118,522.10
51 1,221.10 663.05 558.04 117,859.05
52 1,221.10 666.18 554.92 117,192.87
53 1,221.10 669.31 551.78 116,523.56
54 1,221.10 672.46 548.63 115,851.09
55 1,221.10 675.63 545.47 115,175.46
56 1,221.10 678.81 542.28 114,496.65
57 1,221.10 682.01 539.09 113,814.64
58 1,221.10 685.22 535.88 113,129.43
59 1,221.10 688.45 532.65 112,440.98
60 1,221.10 691.69 529.41 111,749.29
61 1,221.10 694.94 526.15 111,054.35
62 1,221.10 698.22 522.88 110,356.14
63 1,221.10 701.50 519.59 109,654.63
64 1,221.10 704.81 516.29 108,949.83
65 1,221.10 708.12 512.97 108,241.70
66 1,221.10 711.46 509.64 107,530.24
67 1,221.10 714.81 506.29 106,815.44
68 1,221.10 718.17 502.92 106,097.26
69 1,221.10 721.55 499.54 105,375.71
70 1,221.10 724.95 496.14 104,650.76
71 1,221.10 728.37 492.73 103,922.39
72 1,221.10 731.79 489.30 103,190.60
73 1,221.10 735.24 485.86 102,455.36
74 1,221.10 738.70 482.39 101,716.65
75 1,221.10 742.18 478.92 100,974.47
76 1,221.10 745.67 475.42 100,228.80
77 1,221.10 749.19 471.91 99,479.61
78 1,221.10 752.71 468.38 98,726.90
79 1,221.10 756.26 464.84 97,970.64
80 1,221.10 759.82 461.28 97,210.82
81 1,221.10 763.40 457.70 96,447.43
82 1,221.10 766.99 454.11 95,680.44
83 1,221.10 770.60 450.50 94,909.84
84 1,221.10 774.23 446.87 94,135.61
85 1,221.10 777.87 443.22 93,357.74
86 1,221.10 781.54 439.56 92,576.20
87 1,221.10 785.22 435.88 91,790.98
88 1,221.10 788.91 432.18 91,002.07
89 1,221.10 792.63 428.47 90,209.44
90 1,221.10 796.36 424.74 89,413.08
91 1,221.10 800.11 420.99 88,612.97
92 1,221.10 803.88 417.22 87,809.09
93 1,221.10 807.66 413.43 87,001.43
94 1,221.10 811.46 409.63 86,189.97
95 1,221.10 815.29 405.81 85,374.68
96 1,221.10 819.12 401.97 84,555.56
97 1,221.10 822.98 398.12 83,732.58
98 1,221.10 826.86 394.24 82,905.72
99 1,221.10 830.75 390.35 82,074.98
100 1,221.10 834.66 386.44 81,240.32
101 1,221.10 838.59 382.51 80,401.73
102 1,221.10 842.54 378.56 79,559.19
103 1,221.10 846.50 374.59 78,712.68
104 1,221.10 850.49 370.61 77,862.19
105 1,221.10 854.50 366.60 77,007.70
106 1,221.10 858.52 362.58 76,149.18
107 1,221.10 862.56 358.54 75,286.62
108 1,221.10 866.62 354.47 74,420.00
109 1,221.10 870.70 350.39 73,549.30
110 1,221.10 874.80 346.29 72,674.49
111 1,221.10 878.92 342.18 71,795.57
112 1,221.10 883.06 338.04 70,912.51
113 1,221.10 887.22 333.88 70,025.30
114 1,221.10 891.39 329.70 69,133.90
115 1,221.10 895.59 325.51 68,238.31
116 1,221.10 899.81 321.29 67,338.51
117 1,221.10 904.04 317.05 66,434.46
118 1,221.10 908.30 312.80 65,526.16
119 1,221.10 912.58 308.52 64,613.58
120 1,221.10 916.87 304.22 63,696.71
121 1,221.10 921.19 299.91 62,775.52
122 1,221.10 925.53 295.57 61,849.99
123 1,221.10 929.89 291.21 60,920.11
124 1,221.10 934.26 286.83 59,985.84
125 1,221.10 938.66 282.43 59,047.18
126 1,221.10 943.08 278.01 58,104.10
127 1,221.10 947.52 273.57 57,156.57
128 1,221.10 951.98 269.11 56,204.59
129 1,221.10 956.47 264.63 55,248.12
130 1,221.10 960.97 260.13 54,287.15
131 1,221.10 965.49 255.60 53,321.66
132 1,221.10 970.04 251.06 52,351.62
133 1,221.10 974.61 246.49 51,377.01
134 1,221.10 979.20 241.90 50,397.82
135 1,221.10 983.81 237.29 49,414.01
136 1,221.10 988.44 232.66 48,425.57
137 1,221.10 993.09 228.00 47,432.48
138 1,221.10 997.77 223.33 46,434.71
139 1,221.10 1,002.47 218.63 45,432.24
140 1,221.10 1,007.19 213.91 44,425.06
141 1,221.10 1,011.93 209.17 43,413.13
142 1,221.10 1,016.69 204.40 42,396.44
143 1,221.10 1,021.48 199.62 41,374.96
144 1,221.10 1,026.29 194.81 40,348.67
145 1,221.10 1,031.12 189.97 39,317.55
146 1,221.10 1,035.98 185.12 38,281.57
147 1,221.10 1,040.85 180.24 37,240.72
148 1,221.10 1,045.75 175.34 36,194.96
149 1,221.10 1,050.68 170.42 35,144.29
150 1,221.10 1,055.63 165.47 34,088.66
151 1,221.10 1,060.60 160.50 33,028.07
152 1,221.10 1,065.59 155.51 31,962.48
153 1,221.10 1,070.61 150.49 30,891.87
154 1,221.10 1,075.65 145.45 29,816.22
155 1,221.10 1,080.71 140.38 28,735.51
156 1,221.10 1,085.80 135.30 27,649.71
157 1,221.10 1,090.91 130.18 26,558.80
158 1,221.10 1,096.05 125.05 25,462.75
159 1,221.10 1,101.21 119.89 24,361.54
160 1,221.10 1,106.39 114.70 23,255.15
161 1,221.10 1,111.60 109.49 22,143.55
162 1,221.10 1,116.84 104.26 21,026.71
163 1,221.10 1,122.10 99.00 19,904.61
164 1,221.10 1,127.38 93.72 18,777.23
165 1,221.10 1,132.69 88.41 17,644.55
166 1,221.10 1,138.02 83.08 16,506.53
167 1,221.10 1,143.38 77.72 15,363.15
168 1,221.10 1,148.76 72.33 14,214.39
169 1,221.10 1,154.17 66.93 13,060.22
170 1,221.10 1,159.60 61.49 11,900.61
171 1,221.10 1,165.06 56.03 10,735.55
172 1,221.10 1,170.55 50.55 9,565.00
173 1,221.10 1,176.06 45.04 8,388.94
174 1,221.10 1,181.60 39.50 7,207.34
175 1,221.10 1,187.16 33.93 6,020.18
176 1,221.10 1,192.75 28.35 4,827.43
177 1,221.10 1,198.37 22.73 3,629.06
178 1,221.10 1,204.01 17.09 2,425.05
179 1,221.10 1,209.68 11.42 1,215.37
180 1,221.10 1,215.37 5.72 0.00