Mortgage Loan of $148,000 for 15 Years at 5.75%

What's the payment on a 15 year home loan for $148k at 5.75% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,229.01
$14,748 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 15 years at 5.75 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,229.01 519.84 709.17 147,480.16
2 1,229.01 522.33 706.68 146,957.83
3 1,229.01 524.83 704.17 146,432.99
4 1,229.01 527.35 701.66 145,905.65
5 1,229.01 529.88 699.13 145,375.77
6 1,229.01 532.41 696.59 144,843.36
7 1,229.01 534.97 694.04 144,308.39
8 1,229.01 537.53 691.48 143,770.86
9 1,229.01 540.10 688.90 143,230.76
10 1,229.01 542.69 686.31 142,688.06
11 1,229.01 545.29 683.71 142,142.77
12 1,229.01 547.91 681.10 141,594.86
13 1,229.01 550.53 678.48 141,044.33
14 1,229.01 553.17 675.84 140,491.16
15 1,229.01 555.82 673.19 139,935.34
16 1,229.01 558.48 670.52 139,376.86
17 1,229.01 561.16 667.85 138,815.70
18 1,229.01 563.85 665.16 138,251.85
19 1,229.01 566.55 662.46 137,685.30
20 1,229.01 569.26 659.74 137,116.04
21 1,229.01 571.99 657.01 136,544.04
22 1,229.01 574.73 654.27 135,969.31
23 1,229.01 577.49 651.52 135,391.82
24 1,229.01 580.25 648.75 134,811.57
25 1,229.01 583.03 645.97 134,228.53
26 1,229.01 585.83 643.18 133,642.70
27 1,229.01 588.64 640.37 133,054.07
28 1,229.01 591.46 637.55 132,462.61
29 1,229.01 594.29 634.72 131,868.32
30 1,229.01 597.14 631.87 131,271.18
31 1,229.01 600.00 629.01 130,671.19
32 1,229.01 602.87 626.13 130,068.31
33 1,229.01 605.76 623.24 129,462.55
34 1,229.01 608.67 620.34 128,853.88
35 1,229.01 611.58 617.42 128,242.30
36 1,229.01 614.51 614.49 127,627.79
37 1,229.01 617.46 611.55 127,010.33
38 1,229.01 620.42 608.59 126,389.92
39 1,229.01 623.39 605.62 125,766.53
40 1,229.01 626.38 602.63 125,140.15
41 1,229.01 629.38 599.63 124,510.77
42 1,229.01 632.39 596.61 123,878.38
43 1,229.01 635.42 593.58 123,242.96
44 1,229.01 638.47 590.54 122,604.49
45 1,229.01 641.53 587.48 121,962.96
46 1,229.01 644.60 584.41 121,318.36
47 1,229.01 647.69 581.32 120,670.67
48 1,229.01 650.79 578.21 120,019.88
49 1,229.01 653.91 575.10 119,365.97
50 1,229.01 657.05 571.96 118,708.92
51 1,229.01 660.19 568.81 118,048.73
52 1,229.01 663.36 565.65 117,385.37
53 1,229.01 666.54 562.47 116,718.84
54 1,229.01 669.73 559.28 116,049.11
55 1,229.01 672.94 556.07 115,376.17
56 1,229.01 676.16 552.84 114,700.01
57 1,229.01 679.40 549.60 114,020.60
58 1,229.01 682.66 546.35 113,337.95
59 1,229.01 685.93 543.08 112,652.02
60 1,229.01 689.22 539.79 111,962.80
61 1,229.01 692.52 536.49 111,270.28
62 1,229.01 695.84 533.17 110,574.45
63 1,229.01 699.17 529.84 109,875.27
64 1,229.01 702.52 526.49 109,172.75
65 1,229.01 705.89 523.12 108,466.87
66 1,229.01 709.27 519.74 107,757.60
67 1,229.01 712.67 516.34 107,044.93
68 1,229.01 716.08 512.92 106,328.84
69 1,229.01 719.51 509.49 105,609.33
70 1,229.01 722.96 506.04 104,886.37
71 1,229.01 726.43 502.58 104,159.94
72 1,229.01 729.91 499.10 103,430.03
73 1,229.01 733.40 495.60 102,696.63
74 1,229.01 736.92 492.09 101,959.71
75 1,229.01 740.45 488.56 101,219.26
76 1,229.01 744.00 485.01 100,475.26
77 1,229.01 747.56 481.44 99,727.70
78 1,229.01 751.15 477.86 98,976.55
79 1,229.01 754.74 474.26 98,221.81
80 1,229.01 758.36 470.65 97,463.45
81 1,229.01 761.99 467.01 96,701.45
82 1,229.01 765.65 463.36 95,935.81
83 1,229.01 769.31 459.69 95,166.49
84 1,229.01 773.00 456.01 94,393.49
85 1,229.01 776.70 452.30 93,616.79
86 1,229.01 780.43 448.58 92,836.36
87 1,229.01 784.17 444.84 92,052.20
88 1,229.01 787.92 441.08 91,264.27
89 1,229.01 791.70 437.31 90,472.57
90 1,229.01 795.49 433.51 89,677.08
91 1,229.01 799.30 429.70 88,877.78
92 1,229.01 803.13 425.87 88,074.64
93 1,229.01 806.98 422.02 87,267.66
94 1,229.01 810.85 418.16 86,456.81
95 1,229.01 814.73 414.27 85,642.08
96 1,229.01 818.64 410.37 84,823.44
97 1,229.01 822.56 406.45 84,000.88
98 1,229.01 826.50 402.50 83,174.37
99 1,229.01 830.46 398.54 82,343.91
100 1,229.01 834.44 394.56 81,509.47
101 1,229.01 838.44 390.57 80,671.03
102 1,229.01 842.46 386.55 79,828.57
103 1,229.01 846.50 382.51 78,982.07
104 1,229.01 850.55 378.46 78,131.52
105 1,229.01 854.63 374.38 77,276.90
106 1,229.01 858.72 370.29 76,418.17
107 1,229.01 862.84 366.17 75,555.34
108 1,229.01 866.97 362.04 74,688.37
109 1,229.01 871.13 357.88 73,817.24
110 1,229.01 875.30 353.71 72,941.94
111 1,229.01 879.49 349.51 72,062.45
112 1,229.01 883.71 345.30 71,178.74
113 1,229.01 887.94 341.06 70,290.80
114 1,229.01 892.20 336.81 69,398.60
115 1,229.01 896.47 332.53 68,502.13
116 1,229.01 900.77 328.24 67,601.36
117 1,229.01 905.08 323.92 66,696.28
118 1,229.01 909.42 319.59 65,786.86
119 1,229.01 913.78 315.23 64,873.08
120 1,229.01 918.16 310.85 63,954.92
121 1,229.01 922.56 306.45 63,032.37
122 1,229.01 926.98 302.03 62,105.39
123 1,229.01 931.42 297.59 61,173.97
124 1,229.01 935.88 293.13 60,238.09
125 1,229.01 940.37 288.64 59,297.72
126 1,229.01 944.87 284.13 58,352.85
127 1,229.01 949.40 279.61 57,403.45
128 1,229.01 953.95 275.06 56,449.50
129 1,229.01 958.52 270.49 55,490.98
130 1,229.01 963.11 265.89 54,527.87
131 1,229.01 967.73 261.28 53,560.14
132 1,229.01 972.36 256.64 52,587.78
133 1,229.01 977.02 251.98 51,610.75
134 1,229.01 981.71 247.30 50,629.05
135 1,229.01 986.41 242.60 49,642.64
136 1,229.01 991.14 237.87 48,651.50
137 1,229.01 995.89 233.12 47,655.62
138 1,229.01 1,000.66 228.35 46,654.96
139 1,229.01 1,005.45 223.56 45,649.51
140 1,229.01 1,010.27 218.74 44,639.24
141 1,229.01 1,015.11 213.90 43,624.13
142 1,229.01 1,019.97 209.03 42,604.16
143 1,229.01 1,024.86 204.14 41,579.29
144 1,229.01 1,029.77 199.23 40,549.52
145 1,229.01 1,034.71 194.30 39,514.81
146 1,229.01 1,039.67 189.34 38,475.15
147 1,229.01 1,044.65 184.36 37,430.50
148 1,229.01 1,049.65 179.35 36,380.85
149 1,229.01 1,054.68 174.32 35,326.17
150 1,229.01 1,059.74 169.27 34,266.43
151 1,229.01 1,064.81 164.19 33,201.62
152 1,229.01 1,069.92 159.09 32,131.70
153 1,229.01 1,075.04 153.96 31,056.66
154 1,229.01 1,080.19 148.81 29,976.47
155 1,229.01 1,085.37 143.64 28,891.10
156 1,229.01 1,090.57 138.44 27,800.53
157 1,229.01 1,095.80 133.21 26,704.73
158 1,229.01 1,101.05 127.96 25,603.68
159 1,229.01 1,106.32 122.68 24,497.36
160 1,229.01 1,111.62 117.38 23,385.74
161 1,229.01 1,116.95 112.06 22,268.79
162 1,229.01 1,122.30 106.70 21,146.48
163 1,229.01 1,127.68 101.33 20,018.80
164 1,229.01 1,133.08 95.92 18,885.72
165 1,229.01 1,138.51 90.49 17,747.21
166 1,229.01 1,143.97 85.04 16,603.24
167 1,229.01 1,149.45 79.56 15,453.79
168 1,229.01 1,154.96 74.05 14,298.83
169 1,229.01 1,160.49 68.52 13,138.34
170 1,229.01 1,166.05 62.95 11,972.29
171 1,229.01 1,171.64 57.37 10,800.65
172 1,229.01 1,177.25 51.75 9,623.39
173 1,229.01 1,182.89 46.11 8,440.50
174 1,229.01 1,188.56 40.44 7,251.94
175 1,229.01 1,194.26 34.75 6,057.68
176 1,229.01 1,199.98 29.03 4,857.70
177 1,229.01 1,205.73 23.28 3,651.97
178 1,229.01 1,211.51 17.50 2,440.46
179 1,229.01 1,217.31 11.69 1,223.15
180 1,229.01 1,223.15 5.86 0.00