Mortgage Loan of $148,000 for 15 Years at 5.875%

What's the payment on a 15 year home loan for $148k at 5.875% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,238.94
$14,867 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 15 years at 5.875 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,238.94 514.35 724.58 147,485.65
2 1,238.94 516.87 722.07 146,968.78
3 1,238.94 519.40 719.53 146,449.38
4 1,238.94 521.94 716.99 145,927.43
5 1,238.94 524.50 714.44 145,402.93
6 1,238.94 527.07 711.87 144,875.87
7 1,238.94 529.65 709.29 144,346.22
8 1,238.94 532.24 706.70 143,813.98
9 1,238.94 534.85 704.09 143,279.13
10 1,238.94 537.46 701.47 142,741.67
11 1,238.94 540.10 698.84 142,201.57
12 1,238.94 542.74 696.20 141,658.83
13 1,238.94 545.40 693.54 141,113.44
14 1,238.94 548.07 690.87 140,565.37
15 1,238.94 550.75 688.18 140,014.62
16 1,238.94 553.45 685.49 139,461.17
17 1,238.94 556.16 682.78 138,905.01
18 1,238.94 558.88 680.06 138,346.13
19 1,238.94 561.62 677.32 137,784.52
20 1,238.94 564.37 674.57 137,220.15
21 1,238.94 567.13 671.81 136,653.02
22 1,238.94 569.90 669.03 136,083.12
23 1,238.94 572.70 666.24 135,510.42
24 1,238.94 575.50 663.44 134,934.93
25 1,238.94 578.32 660.62 134,356.61
26 1,238.94 581.15 657.79 133,775.46
27 1,238.94 583.99 654.94 133,191.47
28 1,238.94 586.85 652.08 132,604.62
29 1,238.94 589.73 649.21 132,014.89
30 1,238.94 592.61 646.32 131,422.28
31 1,238.94 595.51 643.42 130,826.76
32 1,238.94 598.43 640.51 130,228.34
33 1,238.94 601.36 637.58 129,626.98
34 1,238.94 604.30 634.63 129,022.67
35 1,238.94 607.26 631.67 128,415.41
36 1,238.94 610.23 628.70 127,805.18
37 1,238.94 613.22 625.71 127,191.95
38 1,238.94 616.22 622.71 126,575.73
39 1,238.94 619.24 619.69 125,956.49
40 1,238.94 622.27 616.66 125,334.21
41 1,238.94 625.32 613.62 124,708.89
42 1,238.94 628.38 610.55 124,080.51
43 1,238.94 631.46 607.48 123,449.05
44 1,238.94 634.55 604.39 122,814.51
45 1,238.94 637.66 601.28 122,176.85
46 1,238.94 640.78 598.16 121,536.07
47 1,238.94 643.92 595.02 120,892.16
48 1,238.94 647.07 591.87 120,245.09
49 1,238.94 650.24 588.70 119,594.85
50 1,238.94 653.42 585.52 118,941.43
51 1,238.94 656.62 582.32 118,284.82
52 1,238.94 659.83 579.10 117,624.98
53 1,238.94 663.06 575.87 116,961.92
54 1,238.94 666.31 572.63 116,295.61
55 1,238.94 669.57 569.36 115,626.04
56 1,238.94 672.85 566.09 114,953.19
57 1,238.94 676.14 562.79 114,277.05
58 1,238.94 679.45 559.48 113,597.59
59 1,238.94 682.78 556.15 112,914.81
60 1,238.94 686.12 552.81 112,228.69
61 1,238.94 689.48 549.45 111,539.21
62 1,238.94 692.86 546.08 110,846.35
63 1,238.94 696.25 542.69 110,150.10
64 1,238.94 699.66 539.28 109,450.44
65 1,238.94 703.08 535.85 108,747.36
66 1,238.94 706.53 532.41 108,040.83
67 1,238.94 709.99 528.95 107,330.84
68 1,238.94 713.46 525.47 106,617.38
69 1,238.94 716.95 521.98 105,900.43
70 1,238.94 720.46 518.47 105,179.96
71 1,238.94 723.99 514.94 104,455.97
72 1,238.94 727.54 511.40 103,728.43
73 1,238.94 731.10 507.84 102,997.34
74 1,238.94 734.68 504.26 102,262.66
75 1,238.94 738.27 500.66 101,524.38
76 1,238.94 741.89 497.05 100,782.50
77 1,238.94 745.52 493.41 100,036.97
78 1,238.94 749.17 489.76 99,287.80
79 1,238.94 752.84 486.10 98,534.96
80 1,238.94 756.52 482.41 97,778.44
81 1,238.94 760.23 478.71 97,018.21
82 1,238.94 763.95 474.98 96,254.26
83 1,238.94 767.69 471.24 95,486.57
84 1,238.94 771.45 467.49 94,715.12
85 1,238.94 775.23 463.71 93,939.90
86 1,238.94 779.02 459.91 93,160.87
87 1,238.94 782.84 456.10 92,378.04
88 1,238.94 786.67 452.27 91,591.37
89 1,238.94 790.52 448.42 90,800.85
90 1,238.94 794.39 444.55 90,006.46
91 1,238.94 798.28 440.66 89,208.18
92 1,238.94 802.19 436.75 88,406.00
93 1,238.94 806.11 432.82 87,599.88
94 1,238.94 810.06 428.87 86,789.82
95 1,238.94 814.03 424.91 85,975.79
96 1,238.94 818.01 420.92 85,157.78
97 1,238.94 822.02 416.92 84,335.77
98 1,238.94 826.04 412.89 83,509.72
99 1,238.94 830.09 408.85 82,679.64
100 1,238.94 834.15 404.79 81,845.49
101 1,238.94 838.23 400.70 81,007.26
102 1,238.94 842.34 396.60 80,164.92
103 1,238.94 846.46 392.47 79,318.46
104 1,238.94 850.61 388.33 78,467.85
105 1,238.94 854.77 384.17 77,613.08
106 1,238.94 858.95 379.98 76,754.13
107 1,238.94 863.16 375.78 75,890.97
108 1,238.94 867.39 371.55 75,023.58
109 1,238.94 871.63 367.30 74,151.95
110 1,238.94 875.90 363.04 73,276.05
111 1,238.94 880.19 358.75 72,395.86
112 1,238.94 884.50 354.44 71,511.36
113 1,238.94 888.83 350.11 70,622.54
114 1,238.94 893.18 345.76 69,729.36
115 1,238.94 897.55 341.38 68,831.80
116 1,238.94 901.95 336.99 67,929.86
117 1,238.94 906.36 332.57 67,023.50
118 1,238.94 910.80 328.14 66,112.70
119 1,238.94 915.26 323.68 65,197.44
120 1,238.94 919.74 319.20 64,277.70
121 1,238.94 924.24 314.69 63,353.46
122 1,238.94 928.77 310.17 62,424.69
123 1,238.94 933.31 305.62 61,491.37
124 1,238.94 937.88 301.05 60,553.49
125 1,238.94 942.48 296.46 59,611.01
126 1,238.94 947.09 291.85 58,663.92
127 1,238.94 951.73 287.21 57,712.20
128 1,238.94 956.39 282.55 56,755.81
129 1,238.94 961.07 277.87 55,794.74
130 1,238.94 965.77 273.16 54,828.97
131 1,238.94 970.50 268.43 53,858.47
132 1,238.94 975.25 263.68 52,883.21
133 1,238.94 980.03 258.91 51,903.19
134 1,238.94 984.83 254.11 50,918.36
135 1,238.94 989.65 249.29 49,928.71
136 1,238.94 994.49 244.44 48,934.22
137 1,238.94 999.36 239.57 47,934.86
138 1,238.94 1,004.25 234.68 46,930.60
139 1,238.94 1,009.17 229.76 45,921.43
140 1,238.94 1,014.11 224.82 44,907.32
141 1,238.94 1,019.08 219.86 43,888.25
142 1,238.94 1,024.07 214.87 42,864.18
143 1,238.94 1,029.08 209.86 41,835.10
144 1,238.94 1,034.12 204.82 40,800.98
145 1,238.94 1,039.18 199.75 39,761.80
146 1,238.94 1,044.27 194.67 38,717.53
147 1,238.94 1,049.38 189.55 37,668.15
148 1,238.94 1,054.52 184.42 36,613.63
149 1,238.94 1,059.68 179.25 35,553.95
150 1,238.94 1,064.87 174.07 34,489.08
151 1,238.94 1,070.08 168.85 33,419.00
152 1,238.94 1,075.32 163.61 32,343.68
153 1,238.94 1,080.59 158.35 31,263.09
154 1,238.94 1,085.88 153.06 30,177.22
155 1,238.94 1,091.19 147.74 29,086.02
156 1,238.94 1,096.54 142.40 27,989.49
157 1,238.94 1,101.90 137.03 26,887.59
158 1,238.94 1,107.30 131.64 25,780.29
159 1,238.94 1,112.72 126.22 24,667.57
160 1,238.94 1,118.17 120.77 23,549.40
161 1,238.94 1,123.64 115.29 22,425.76
162 1,238.94 1,129.14 109.79 21,296.62
163 1,238.94 1,134.67 104.26 20,161.95
164 1,238.94 1,140.23 98.71 19,021.72
165 1,238.94 1,145.81 93.13 17,875.91
166 1,238.94 1,151.42 87.52 16,724.49
167 1,238.94 1,157.06 81.88 15,567.44
168 1,238.94 1,162.72 76.22 14,404.72
169 1,238.94 1,168.41 70.52 13,236.31
170 1,238.94 1,174.13 64.80 12,062.18
171 1,238.94 1,179.88 59.05 10,882.29
172 1,238.94 1,185.66 53.28 9,696.64
173 1,238.94 1,191.46 47.47 8,505.17
174 1,238.94 1,197.30 41.64 7,307.88
175 1,238.94 1,203.16 35.78 6,104.72
176 1,238.94 1,209.05 29.89 4,895.67
177 1,238.94 1,214.97 23.97 3,680.71
178 1,238.94 1,220.92 18.02 2,459.79
179 1,238.94 1,226.89 12.04 1,232.90
180 1,238.94 1,232.90 6.04 0.00