Mortgage Loan of $148,000 for 15 Years at 6.45%

What's the payment on a 15 year home loan for $148k at 6.45% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,285.17
$15,422 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 15 years at 6.45 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,285.17 489.67 795.50 147,510.33
2 1,285.17 492.31 792.87 147,018.02
3 1,285.17 494.95 790.22 146,523.07
4 1,285.17 497.61 787.56 146,025.45
5 1,285.17 500.29 784.89 145,525.17
6 1,285.17 502.98 782.20 145,022.19
7 1,285.17 505.68 779.49 144,516.51
8 1,285.17 508.40 776.78 144,008.11
9 1,285.17 511.13 774.04 143,496.98
10 1,285.17 513.88 771.30 142,983.10
11 1,285.17 516.64 768.53 142,466.46
12 1,285.17 519.42 765.76 141,947.05
13 1,285.17 522.21 762.97 141,424.84
14 1,285.17 525.02 760.16 140,899.82
15 1,285.17 527.84 757.34 140,371.98
16 1,285.17 530.67 754.50 139,841.31
17 1,285.17 533.53 751.65 139,307.78
18 1,285.17 536.40 748.78 138,771.39
19 1,285.17 539.28 745.90 138,232.11
20 1,285.17 542.18 743.00 137,689.93
21 1,285.17 545.09 740.08 137,144.84
22 1,285.17 548.02 737.15 136,596.82
23 1,285.17 550.97 734.21 136,045.85
24 1,285.17 553.93 731.25 135,491.93
25 1,285.17 556.91 728.27 134,935.02
26 1,285.17 559.90 725.28 134,375.12
27 1,285.17 562.91 722.27 133,812.21
28 1,285.17 565.93 719.24 133,246.28
29 1,285.17 568.98 716.20 132,677.30
30 1,285.17 572.03 713.14 132,105.27
31 1,285.17 575.11 710.07 131,530.16
32 1,285.17 578.20 706.97 130,951.96
33 1,285.17 581.31 703.87 130,370.65
34 1,285.17 584.43 700.74 129,786.22
35 1,285.17 587.57 697.60 129,198.65
36 1,285.17 590.73 694.44 128,607.92
37 1,285.17 593.91 691.27 128,014.01
38 1,285.17 597.10 688.08 127,416.91
39 1,285.17 600.31 684.87 126,816.60
40 1,285.17 603.54 681.64 126,213.07
41 1,285.17 606.78 678.40 125,606.29
42 1,285.17 610.04 675.13 124,996.25
43 1,285.17 613.32 671.85 124,382.93
44 1,285.17 616.62 668.56 123,766.31
45 1,285.17 619.93 665.24 123,146.38
46 1,285.17 623.26 661.91 122,523.12
47 1,285.17 626.61 658.56 121,896.51
48 1,285.17 629.98 655.19 121,266.53
49 1,285.17 633.37 651.81 120,633.16
50 1,285.17 636.77 648.40 119,996.39
51 1,285.17 640.19 644.98 119,356.20
52 1,285.17 643.63 641.54 118,712.56
53 1,285.17 647.09 638.08 118,065.47
54 1,285.17 650.57 634.60 117,414.89
55 1,285.17 654.07 631.11 116,760.82
56 1,285.17 657.58 627.59 116,103.24
57 1,285.17 661.12 624.05 115,442.12
58 1,285.17 664.67 620.50 114,777.45
59 1,285.17 668.25 616.93 114,109.20
60 1,285.17 671.84 613.34 113,437.36
61 1,285.17 675.45 609.73 112,761.92
62 1,285.17 679.08 606.10 112,082.84
63 1,285.17 682.73 602.45 111,400.11
64 1,285.17 686.40 598.78 110,713.71
65 1,285.17 690.09 595.09 110,023.62
66 1,285.17 693.80 591.38 109,329.82
67 1,285.17 697.53 587.65 108,632.30
68 1,285.17 701.28 583.90 107,931.02
69 1,285.17 705.05 580.13 107,225.98
70 1,285.17 708.83 576.34 106,517.14
71 1,285.17 712.64 572.53 105,804.50
72 1,285.17 716.48 568.70 105,088.02
73 1,285.17 720.33 564.85 104,367.70
74 1,285.17 724.20 560.98 103,643.50
75 1,285.17 728.09 557.08 102,915.41
76 1,285.17 732.00 553.17 102,183.40
77 1,285.17 735.94 549.24 101,447.46
78 1,285.17 739.89 545.28 100,707.57
79 1,285.17 743.87 541.30 99,963.70
80 1,285.17 747.87 537.30 99,215.83
81 1,285.17 751.89 533.29 98,463.94
82 1,285.17 755.93 529.24 97,708.01
83 1,285.17 759.99 525.18 96,948.02
84 1,285.17 764.08 521.10 96,183.94
85 1,285.17 768.19 516.99 95,415.75
86 1,285.17 772.31 512.86 94,643.44
87 1,285.17 776.47 508.71 93,866.97
88 1,285.17 780.64 504.53 93,086.33
89 1,285.17 784.84 500.34 92,301.50
90 1,285.17 789.05 496.12 91,512.44
91 1,285.17 793.29 491.88 90,719.15
92 1,285.17 797.56 487.62 89,921.59
93 1,285.17 801.85 483.33 89,119.74
94 1,285.17 806.16 479.02 88,313.59
95 1,285.17 810.49 474.69 87,503.10
96 1,285.17 814.85 470.33 86,688.25
97 1,285.17 819.22 465.95 85,869.03
98 1,285.17 823.63 461.55 85,045.40
99 1,285.17 828.06 457.12 84,217.34
100 1,285.17 832.51 452.67 83,384.84
101 1,285.17 836.98 448.19 82,547.86
102 1,285.17 841.48 443.69 81,706.38
103 1,285.17 846.00 439.17 80,860.38
104 1,285.17 850.55 434.62 80,009.83
105 1,285.17 855.12 430.05 79,154.70
106 1,285.17 859.72 425.46 78,294.99
107 1,285.17 864.34 420.84 77,430.65
108 1,285.17 868.98 416.19 76,561.66
109 1,285.17 873.66 411.52 75,688.01
110 1,285.17 878.35 406.82 74,809.66
111 1,285.17 883.07 402.10 73,926.58
112 1,285.17 887.82 397.36 73,038.77
113 1,285.17 892.59 392.58 72,146.17
114 1,285.17 897.39 387.79 71,248.79
115 1,285.17 902.21 382.96 70,346.57
116 1,285.17 907.06 378.11 69,439.51
117 1,285.17 911.94 373.24 68,527.58
118 1,285.17 916.84 368.34 67,610.74
119 1,285.17 921.77 363.41 66,688.97
120 1,285.17 926.72 358.45 65,762.25
121 1,285.17 931.70 353.47 64,830.55
122 1,285.17 936.71 348.46 63,893.84
123 1,285.17 941.74 343.43 62,952.09
124 1,285.17 946.81 338.37 62,005.28
125 1,285.17 951.90 333.28 61,053.39
126 1,285.17 957.01 328.16 60,096.38
127 1,285.17 962.16 323.02 59,134.22
128 1,285.17 967.33 317.85 58,166.89
129 1,285.17 972.53 312.65 57,194.37
130 1,285.17 977.75 307.42 56,216.61
131 1,285.17 983.01 302.16 55,233.60
132 1,285.17 988.29 296.88 54,245.31
133 1,285.17 993.61 291.57 53,251.70
134 1,285.17 998.95 286.23 52,252.75
135 1,285.17 1,004.32 280.86 51,248.44
136 1,285.17 1,009.71 275.46 50,238.72
137 1,285.17 1,015.14 270.03 49,223.58
138 1,285.17 1,020.60 264.58 48,202.99
139 1,285.17 1,026.08 259.09 47,176.90
140 1,285.17 1,031.60 253.58 46,145.30
141 1,285.17 1,037.14 248.03 45,108.16
142 1,285.17 1,042.72 242.46 44,065.44
143 1,285.17 1,048.32 236.85 43,017.12
144 1,285.17 1,053.96 231.22 41,963.16
145 1,285.17 1,059.62 225.55 40,903.54
146 1,285.17 1,065.32 219.86 39,838.22
147 1,285.17 1,071.04 214.13 38,767.18
148 1,285.17 1,076.80 208.37 37,690.38
149 1,285.17 1,082.59 202.59 36,607.79
150 1,285.17 1,088.41 196.77 35,519.38
151 1,285.17 1,094.26 190.92 34,425.12
152 1,285.17 1,100.14 185.04 33,324.99
153 1,285.17 1,106.05 179.12 32,218.93
154 1,285.17 1,112.00 173.18 31,106.94
155 1,285.17 1,117.97 167.20 29,988.96
156 1,285.17 1,123.98 161.19 28,864.98
157 1,285.17 1,130.03 155.15 27,734.95
158 1,285.17 1,136.10 149.08 26,598.85
159 1,285.17 1,142.21 142.97 25,456.65
160 1,285.17 1,148.34 136.83 24,308.30
161 1,285.17 1,154.52 130.66 23,153.79
162 1,285.17 1,160.72 124.45 21,993.06
163 1,285.17 1,166.96 118.21 20,826.10
164 1,285.17 1,173.23 111.94 19,652.87
165 1,285.17 1,179.54 105.63 18,473.33
166 1,285.17 1,185.88 99.29 17,287.45
167 1,285.17 1,192.25 92.92 16,095.19
168 1,285.17 1,198.66 86.51 14,896.53
169 1,285.17 1,205.11 80.07 13,691.42
170 1,285.17 1,211.58 73.59 12,479.84
171 1,285.17 1,218.10 67.08 11,261.75
172 1,285.17 1,224.64 60.53 10,037.10
173 1,285.17 1,231.22 53.95 8,805.88
174 1,285.17 1,237.84 47.33 7,568.04
175 1,285.17 1,244.50 40.68 6,323.54
176 1,285.17 1,251.19 33.99 5,072.35
177 1,285.17 1,257.91 27.26 3,814.44
178 1,285.17 1,264.67 20.50 2,549.77
179 1,285.17 1,271.47 13.71 1,278.30
180 1,285.17 1,278.30 6.87 0.00