Mortgage Loan of $148,000 for 15 Years at 6.55%

What's the payment on a 15 year home loan for $148k at 6.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,293.31
$15,520 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $148k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 148,000 loan for 15 years at 6.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,293.31 485.48 807.83 147,514.52
2 1,293.31 488.13 805.18 147,026.40
3 1,293.31 490.79 802.52 146,535.60
4 1,293.31 493.47 799.84 146,042.13
5 1,293.31 496.16 797.15 145,545.97
6 1,293.31 498.87 794.44 145,047.10
7 1,293.31 501.60 791.72 144,545.50
8 1,293.31 504.33 788.98 144,041.17
9 1,293.31 507.09 786.22 143,534.08
10 1,293.31 509.85 783.46 143,024.23
11 1,293.31 512.64 780.67 142,511.59
12 1,293.31 515.43 777.88 141,996.16
13 1,293.31 518.25 775.06 141,477.91
14 1,293.31 521.08 772.23 140,956.84
15 1,293.31 523.92 769.39 140,432.91
16 1,293.31 526.78 766.53 139,906.13
17 1,293.31 529.66 763.65 139,376.48
18 1,293.31 532.55 760.76 138,843.93
19 1,293.31 535.45 757.86 138,308.48
20 1,293.31 538.38 754.93 137,770.10
21 1,293.31 541.32 752.00 137,228.78
22 1,293.31 544.27 749.04 136,684.51
23 1,293.31 547.24 746.07 136,137.27
24 1,293.31 550.23 743.08 135,587.05
25 1,293.31 553.23 740.08 135,033.81
26 1,293.31 556.25 737.06 134,477.56
27 1,293.31 559.29 734.02 133,918.28
28 1,293.31 562.34 730.97 133,355.94
29 1,293.31 565.41 727.90 132,790.53
30 1,293.31 568.50 724.81 132,222.03
31 1,293.31 571.60 721.71 131,650.43
32 1,293.31 574.72 718.59 131,075.71
33 1,293.31 577.86 715.45 130,497.86
34 1,293.31 581.01 712.30 129,916.85
35 1,293.31 584.18 709.13 129,332.67
36 1,293.31 587.37 705.94 128,745.30
37 1,293.31 590.58 702.73 128,154.72
38 1,293.31 593.80 699.51 127,560.92
39 1,293.31 597.04 696.27 126,963.88
40 1,293.31 600.30 693.01 126,363.58
41 1,293.31 603.58 689.73 125,760.01
42 1,293.31 606.87 686.44 125,153.14
43 1,293.31 610.18 683.13 124,542.96
44 1,293.31 613.51 679.80 123,929.44
45 1,293.31 616.86 676.45 123,312.58
46 1,293.31 620.23 673.08 122,692.35
47 1,293.31 623.61 669.70 122,068.74
48 1,293.31 627.02 666.29 121,441.72
49 1,293.31 630.44 662.87 120,811.28
50 1,293.31 633.88 659.43 120,177.39
51 1,293.31 637.34 655.97 119,540.05
52 1,293.31 640.82 652.49 118,899.23
53 1,293.31 644.32 648.99 118,254.91
54 1,293.31 647.84 645.47 117,607.08
55 1,293.31 651.37 641.94 116,955.70
56 1,293.31 654.93 638.38 116,300.78
57 1,293.31 658.50 634.81 115,642.28
58 1,293.31 662.10 631.21 114,980.18
59 1,293.31 665.71 627.60 114,314.47
60 1,293.31 669.34 623.97 113,645.12
61 1,293.31 673.00 620.31 112,972.13
62 1,293.31 676.67 616.64 112,295.46
63 1,293.31 680.36 612.95 111,615.09
64 1,293.31 684.08 609.23 110,931.01
65 1,293.31 687.81 605.50 110,243.20
66 1,293.31 691.57 601.74 109,551.64
67 1,293.31 695.34 597.97 108,856.29
68 1,293.31 699.14 594.17 108,157.16
69 1,293.31 702.95 590.36 107,454.21
70 1,293.31 706.79 586.52 106,747.42
71 1,293.31 710.65 582.66 106,036.77
72 1,293.31 714.53 578.78 105,322.24
73 1,293.31 718.43 574.88 104,603.82
74 1,293.31 722.35 570.96 103,881.47
75 1,293.31 726.29 567.02 103,155.18
76 1,293.31 730.26 563.06 102,424.92
77 1,293.31 734.24 559.07 101,690.68
78 1,293.31 738.25 555.06 100,952.43
79 1,293.31 742.28 551.03 100,210.15
80 1,293.31 746.33 546.98 99,463.82
81 1,293.31 750.40 542.91 98,713.42
82 1,293.31 754.50 538.81 97,958.92
83 1,293.31 758.62 534.69 97,200.30
84 1,293.31 762.76 530.55 96,437.54
85 1,293.31 766.92 526.39 95,670.62
86 1,293.31 771.11 522.20 94,899.51
87 1,293.31 775.32 517.99 94,124.19
88 1,293.31 779.55 513.76 93,344.65
89 1,293.31 783.80 509.51 92,560.84
90 1,293.31 788.08 505.23 91,772.76
91 1,293.31 792.38 500.93 90,980.37
92 1,293.31 796.71 496.60 90,183.67
93 1,293.31 801.06 492.25 89,382.61
94 1,293.31 805.43 487.88 88,577.18
95 1,293.31 809.83 483.48 87,767.35
96 1,293.31 814.25 479.06 86,953.10
97 1,293.31 818.69 474.62 86,134.41
98 1,293.31 823.16 470.15 85,311.25
99 1,293.31 827.65 465.66 84,483.60
100 1,293.31 832.17 461.14 83,651.43
101 1,293.31 836.71 456.60 82,814.72
102 1,293.31 841.28 452.03 81,973.43
103 1,293.31 845.87 447.44 81,127.56
104 1,293.31 850.49 442.82 80,277.07
105 1,293.31 855.13 438.18 79,421.94
106 1,293.31 859.80 433.51 78,562.14
107 1,293.31 864.49 428.82 77,697.65
108 1,293.31 869.21 424.10 76,828.44
109 1,293.31 873.96 419.36 75,954.49
110 1,293.31 878.73 414.58 75,075.76
111 1,293.31 883.52 409.79 74,192.24
112 1,293.31 888.34 404.97 73,303.89
113 1,293.31 893.19 400.12 72,410.70
114 1,293.31 898.07 395.24 71,512.63
115 1,293.31 902.97 390.34 70,609.66
116 1,293.31 907.90 385.41 69,701.76
117 1,293.31 912.85 380.46 68,788.91
118 1,293.31 917.84 375.47 67,871.07
119 1,293.31 922.85 370.46 66,948.22
120 1,293.31 927.88 365.43 66,020.34
121 1,293.31 932.95 360.36 65,087.39
122 1,293.31 938.04 355.27 64,149.35
123 1,293.31 943.16 350.15 63,206.18
124 1,293.31 948.31 345.00 62,257.87
125 1,293.31 953.49 339.82 61,304.39
126 1,293.31 958.69 334.62 60,345.70
127 1,293.31 963.92 329.39 59,381.77
128 1,293.31 969.18 324.13 58,412.59
129 1,293.31 974.48 318.84 57,438.11
130 1,293.31 979.79 313.52 56,458.32
131 1,293.31 985.14 308.17 55,473.18
132 1,293.31 990.52 302.79 54,482.66
133 1,293.31 995.93 297.38 53,486.73
134 1,293.31 1,001.36 291.95 52,485.37
135 1,293.31 1,006.83 286.48 51,478.54
136 1,293.31 1,012.32 280.99 50,466.22
137 1,293.31 1,017.85 275.46 49,448.37
138 1,293.31 1,023.40 269.91 48,424.96
139 1,293.31 1,028.99 264.32 47,395.97
140 1,293.31 1,034.61 258.70 46,361.37
141 1,293.31 1,040.25 253.06 45,321.11
142 1,293.31 1,045.93 247.38 44,275.18
143 1,293.31 1,051.64 241.67 43,223.54
144 1,293.31 1,057.38 235.93 42,166.15
145 1,293.31 1,063.15 230.16 41,103.00
146 1,293.31 1,068.96 224.35 40,034.04
147 1,293.31 1,074.79 218.52 38,959.25
148 1,293.31 1,080.66 212.65 37,878.60
149 1,293.31 1,086.56 206.75 36,792.04
150 1,293.31 1,092.49 200.82 35,699.55
151 1,293.31 1,098.45 194.86 34,601.10
152 1,293.31 1,104.45 188.86 33,496.66
153 1,293.31 1,110.47 182.84 32,386.18
154 1,293.31 1,116.54 176.77 31,269.65
155 1,293.31 1,122.63 170.68 30,147.01
156 1,293.31 1,128.76 164.55 29,018.26
157 1,293.31 1,134.92 158.39 27,883.34
158 1,293.31 1,141.11 152.20 26,742.22
159 1,293.31 1,147.34 145.97 25,594.88
160 1,293.31 1,153.61 139.71 24,441.28
161 1,293.31 1,159.90 133.41 23,281.37
162 1,293.31 1,166.23 127.08 22,115.14
163 1,293.31 1,172.60 120.71 20,942.54
164 1,293.31 1,179.00 114.31 19,763.54
165 1,293.31 1,185.43 107.88 18,578.11
166 1,293.31 1,191.90 101.41 17,386.20
167 1,293.31 1,198.41 94.90 16,187.79
168 1,293.31 1,204.95 88.36 14,982.84
169 1,293.31 1,211.53 81.78 13,771.31
170 1,293.31 1,218.14 75.17 12,553.17
171 1,293.31 1,224.79 68.52 11,328.38
172 1,293.31 1,231.48 61.83 10,096.90
173 1,293.31 1,238.20 55.11 8,858.71
174 1,293.31 1,244.96 48.35 7,613.75
175 1,293.31 1,251.75 41.56 6,362.00
176 1,293.31 1,258.58 34.73 5,103.41
177 1,293.31 1,265.45 27.86 3,837.96
178 1,293.31 1,272.36 20.95 2,565.60
179 1,293.31 1,279.31 14.00 1,286.29
180 1,293.31 1,286.29 7.02 0.00